MGIC INVESTMENT CORP (MTG) financial statements: income statement, balance sheet and cash flow

MGIC INVESTMENT CORP's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), MGIC INVESTMENT CORP reported revenue of $1.2B (+0.5% year on year) and net income of $738.3M (-3.2% year on year).

Income statement

MGIC INVESTMENT CORP income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Direct$1.1B$1.1B$1.1B$1.1B
Assumed$14.4M$14.4M$12.8M$8.5M
Ceded($190.0M)($181.9M)($202.8M)($156.4M)
Net premiums written$938.5M$933.4M$915.0M$960.7M
Decrease in unearned premiums, net$27.3M$37.4M$37.5M$46.4M
Net premiums earned$965.8M$970.8M$952.6M$1.0B
Investment income, net of expenses$246.3M$244.6M$214.7M$167.5M
Net gains (losses) on investments and other financial instruments$334.0K($9.8M)($14.1M)($7.5M)
Other revenue$1.2M$2.1M$2.0M$5.6M
Total revenues$1.2B$1.2B$1.2B$1.2B
Losses incurred, net$48.9M($14.9M)($20.9M)($254.6M)
Amortization of deferred insurance policy acquisition costs$7.1M$9.0M$10.8M$12.4M
Other underwriting and operating expenses, net$193.5M$209.3M$226.0M$236.7M
Interest expense$35.6M$35.6M$36.9M$48.1M
Total losses and expenses$285.1M$239.0M$252.9M$82.8M
Income before tax$928.5M$968.7M$902.2M$1.1B
Provision for income taxes$190.2M$205.7M$189.3M$224.7M
Net income$738.3M$763.0M$712.9M$865.3M
Basic (in dollars per share)$3.17$2.92$2.51$2.83
Diluted (in dollars per share)$3.14$2.89$2.49$2.79
Weighted average common shares outstanding - basic (in shares)233.0M261.7M283.6M305.8M
Weighted average common shares outstanding - diluted (in shares)235.1M264.0M287.2M311.2M
MGIC INVESTMENT CORP income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Direct$279.4M$286.5M$279.2M$277.2M
Assumed$2.5M$4.0M$4.1M$3.7M
Ceded($52.0M)($55.5M)($48.1M)($43.5M)
Net premiums written$230.0M$234.9M$235.2M$237.4M
Decrease in unearned premiums, net$8.1M$420.0K$6.5M$6.9M
Net premiums earned$238.1M$235.4M$241.8M$244.3M
Investment income, net of expenses$59.5M$61.7M$62.2M$61.0M
Net gains (losses) on investments and other financial instruments($2.2M)($169.0K)$162.0K($1.4M)
Other revenue$92.0K$141.0K$383.0K$354.0K
Total Revenues$295.4M$297.1M$304.5M$304.2M
Losses incurred, net$11.0M$33.2M$10.9M($2.8M)
Amortization of deferred insurance policy acquisition costs$1.3M$1.2M$1.8M$1.7M
Other underwriting and operating expenses, net$44.3M$46.9M$47.8M$50.4M
Interest expense$8.9M$8.9M$8.9M$8.9M
Total Losses and Expenses$65.5M$90.2M$69.4M$58.2M
Income before tax$229.9M$206.8M$235.1M$246.1M
Provision for income tax$47.8M$41.5M$44.0M$53.6M
Net Income$182.1M$165.3M$191.1M$192.5M
Basic (in dollars per share)$0.87$0.76$0.83$0.81
Diluted (in dollars per share)$0.86$0.76$0.83$0.81
Weighted average common shares outstanding - basic (in shares)209.9M216.1M229.3M236.3M
Weighted average common shares outstanding - diluted (in shares)210.9M218.2M231.4M238.0M

Balance sheet

MGIC INVESTMENT CORP balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Fair Value$5.8B$5.9B$5.7B$5.4B
Equity securities, at fair value (cost, 2025 - $16,286; 2024 - $16,146)$15.3M$14.8M$14.8M$14.1M
Other invested assets, at cost$1.1M$1.1M$850.0K$850.0K
Total investment portfolio$5.8B$5.9B$5.7B$5.4B
Cash and cash equivalents$369.0M$229.5M$363.7M$327.4M
Restricted cash and cash equivalents$6.5M$5.1M$7.0M$5.5M
Accrued investment income$58.0M$61.1M$58.8M$55.2M
Reinsurance recoverable on loss reserves$65.1M$47.3M$33.3M$28.2M
Reinsurance recoverable on paid losses$4.4M$4.2M$9.9M$18.1M
Premiums receivable$58.2M$57.5M$58.5M$58.0M
Home office and equipment, net$32.5M$35.7M$38.8M$41.4M
Deferred insurance policy acquisition costs$8.4M$11.7M$14.6M$19.1M
Deferred income taxes, net$18.5M$69.9M$79.8M$124.8M
Other assets$211.3M$157.7M$135.4M$111.4M
Total assets$6.6B$6.5B$6.5B$6.2B
Loss reserves$474.9M$462.7M$505.4M$558.0M
Unearned premiums$93.0M$120.4M$157.8M$195.3M
Senior notes$646.1M$644.7M$643.2M$641.7M
Federal tax credits payable$135.3M———
Other liabilities$142.5M$147.2M$160.0M$155.0M
Total liabilities$1.5B$1.4B$1.5B$1.6B
Common stock$219.4M$248.4M$371.4M$371.4M
Paid-in capital$1.8B$1.8B$1.8B$1.8B
Accumulated other comprehensive income (loss), net of tax($134.4M)($288.2M)($316.3M)($481.5M)
Retained earnings$3.3B$3.4B$4.6B$4.0B
Total shareholders' equity$5.1B$5.2B$5.1B$4.6B
Total liabilities and shareholders' equity$6.6B$6.5B$6.5B$6.2B
MGIC INVESTMENT CORP balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Fixed income available-for-sale$5.7B$5.7B$5.9B$5.8B
Equity securities, at fair value (cost 2026 - $16,360; 2025 - $16,286)$15.3M$15.2M$15.3M$15.0M
Other invested assets, at cost$1.1M$1.1M$1.1M$1.1M
Total investment portfolio$5.7B$5.7B$5.9B$5.8B
Cash and cash equivalents$207.3M$235.1M$266.9M$294.9M
Restricted cash and cash equivalents$7.8M$14.4M$4.9M$4.0M
Accrued investment income$57.6M$57.3M$56.7M$59.1M
Reinsurance recoverable on loss reserves$76.1M$73.2M$57.6M$53.8M
Reinsurance recoverable on paid losses$5.4M$3.9M$2.4M$2.0M
Premiums receivable$69.7M$68.1M$56.5M$57.2M
Home office and equipment, net$31.6M$31.9M$32.7M$33.2M
Deferred insurance policy acquisition costs$7.5M$8.0M$9.4M$10.3M
Deferred income taxes, net$131.2M$15.5M$59.5M$41.8M
Other assets$215.3M$190.0M$194.1M$167.5M
Total Assets$6.5B$6.4B$6.6B$6.5B
Loss reserves$492.0M$499.1M$452.2M$452.2M
Unearned premiums$84.5M$92.6M$98.5M$105.0M
Senior notes$646.9M$646.5M$645.8M$645.4M
Federal tax credits payable$162.6M$16.1M$139.6M—
Other liabilities$127.6M$125.1M$116.9M$184.8M
Total Liabilities$1.5B$1.4B$1.5B$1.4B
Common stock$206.6M$213.2M$226.2M$233.1M
Paid-in capital$1.8B$1.8B$1.8B$1.8B
Accumulated other comprehensive income (loss), net of tax($168.8M)($167.5M)($159.2M)($205.0M)
Retained earnings$3.2B$3.2B$3.3B$3.3B
Total Shareholders’ Equity$5.0B$5.0B$5.2B$5.2B
Total Liabilities and Shareholders’ Equity$6.5B$6.4B$6.6B$6.5B

Cash flow statement

MGIC INVESTMENT CORP cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$738.3M$763.0M$712.9M$865.3M
Depreciation and other amortization$6.9M$18.4M$35.2M$54.3M
Deferred tax expense (benefit)$19.2M$2.4M$1.1M($4.4M)
Equity compensation$24.4M$31.3M$31.6M$24.8M
Net (gains) losses on investments and other financial instruments($334.0K)$9.8M$14.1M$7.5M
Accrued investment income$3.1M($2.3M)($3.6M)($3.3M)
Reinsurance recoverable on loss reserves($17.8M)($14.0M)($5.1M)$38.7M
Reinsurance recoverable on paid losses($189.0K)$5.7M$8.2M$18.2M
Premiums receivable($648.0K)$963.0K($499.0K)($1.5M)
Deferred insurance policy acquisition costs$3.3M$2.9M$4.5M$2.6M
Loss reserves$12.2M($42.7M)($52.6M)($325.5M)
Unearned premiums($27.3M)($37.4M)($37.5M)($46.4M)
Current income taxes$93.2M$16.3M($4.1M)($8.5M)
Other, net($1.6M)($20.8M)$8.0M($4.8M)
Net cash provided by (used in) operating activities$852.8M$725.0M$713.0M$650.0M
Purchases of investments($1.6B)($1.6B)($1.5B)($674.4M)
Proceeds from sales of investments$110.9M$45.1M$376.6M$399.7M
Proceeds from maturity of fixed income securities$1.7B$1.4B$913.4M$688.5M
Proceeds from sale of property and equipment$0$0$2.3M—
Additions to property and equipment($1.0M)($1.2M)($2.0M)($3.3M)
Net cash provided by (used in) investing activities$228.4M($142.0M)($179.2M)$410.5M
Conversion / purchase of convertible junior subordinated debentures$0$0($28.6M)($89.1M)
Repurchase of common stock($788.6M)($569.5M)($337.2M)($385.6M)
Dividends paid($132.5M)($130.5M)($123.0M)($110.9M)
Payment of withholding taxes related to share-based compensation net share settlement($19.1M)($19.1M)($7.3M)($10.1M)
Net cash provided by (used in) financing activities($940.3M)($719.0M)($496.0M)($1.0B)
Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents$140.9M($136.0M)$37.7M$28.0M
Cash and cash equivalents and restricted cash and cash equivalents at beginning of year$234.6M$370.6M$332.9M$305.0M
Cash and cash equivalents and restricted cash and cash equivalents at end of year$375.5M$234.6M$370.6M$332.9M
MGIC INVESTMENT CORP cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net Income$347.4M$165.3M$569.0M$377.9M
Depreciation and amortization$1.9M($84.0K)$6.1M$5.2M
Deferred tax expense (benefit)$5.5M$7.4M$17.3M$5.9M
Equity compensation$12.3M$6.4M$18.8M$12.9M
Net (gains) losses on investments and other financial instruments$2.4M$169.0K$523.0K$685.0K
Accrued investment income$415.0K$753.0K$4.4M$2.0M
Reinsurance recoverable on loss reserves($11.1M)($8.1M)($10.3M)($6.5M)
Reinsurance recoverable on paid losses($1.1M)$489.0K$1.8M$2.2M
Premiums receivable($11.5M)($10.0M)$1.0M$300.0K
Deferred insurance policy acquisition costs$904.0K$422.0K$2.3M$1.4M
Loss reserves$17.1M$24.2M($10.5M)($10.5M)
Unearned premiums($8.5M)($420.0K)($21.8M)($15.3M)
Current income taxes($74.4M)($80.6M)$69.7M$61.5M
Other, net($19.4M)($29.1M)($24.5M)($28.8M)
Net cash provided by (used in) operating activities$261.9M$76.9M$622.0M$406.6M
Purchases of investments($779.5M)($430.3M)($1.3B)($771.1M)
Proceeds from sales of investments$58.5M$1.0M$59.8M$41.0M
Proceeds from maturity of fixed income securities$765.7M$476.2M$1.3B$883.0M
Additions to property and equipment($657.0K)($184.0K)($424.0K)($145.0K)
Net cash provided by (used in) investing activities$44.0M$46.8M$132.8M$152.8M
Repurchase of common stock($377.0M)($192.4M)($599.5M)($411.6M)
Dividends paid($66.8M)($35.2M)($99.1M)($64.7M)
Payment of withholding taxes related to share-based compensation net share settlement($22.4M)($22.2M)($19.1M)($18.9M)
Net cash provided by (used in) financing activities($466.3M)($249.7M)($717.7M)($495.2M)
Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents($160.4M)($126.0M)$37.2M$64.3M
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period$375.5M$375.5M$234.6M$234.6M
Cash and cash equivalents and restricted cash and cash equivalents at end of period$215.1M$249.5M$271.8M$298.9M

MGIC INVESTMENT CORP score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.