Strategy Inc (MSTR) financial statements: income statement, balance sheet and cash flow

Strategy Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Strategy Inc reported revenue of $477.2M (+3.0% year on year).

Income statement

Strategy Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Total revenues$477.2M$463.5M$496.3M$499.3M
Total cost of revenues$149.4M$129.5M$109.9M$103.0M
Gross profit$327.8M$334.0M$386.3M$396.3M
Sales and marketing$123.0M$138.1M$149.7M$146.9M
Research and development$93.9M$118.5M$120.5M$127.4M
General and administrative$151.9M$140.5M$115.3M$111.4M
Unrealized loss on digital assets$5.4B———
Digital asset impairment losses$0$1.8B$115.9M$1.3B
Total operating expenses$5.8B$2.2B$501.4M$1.7B
Loss from operations($5.4B)($1.9B)($115.0M)($1.3B)
Interest expense, net($65.0M)($61.9M)($49.0M)($53.1M)
(Loss) gain on debt extinguishment$0($22.9M)$44.7M—
Other (expense) income, net($16.6M)$3.5M($5.2M)$6.4M
Loss before income taxes($5.5B)($1.9B)($124.5M)($1.3B)
Benefit from income taxes($1.7B)($767.7M)($553.6M)$147.3M
Net (loss) income($3.8B)($1.2B)$429.1M($1.5B)
Dividends on preferred stock($381.4M)———
Net (loss) income attributable to common stockholders of Strategy($4.2B)———
Basic (loss) earnings per share (in dollars per share)-$15.23-$6.06$31.39-$129.83
Weighted average common shares outstanding - Basic (in shares)277.7M192.5M13.7M11.3M
Diluted (loss) earnings per share (in dollars per share)-$15.23-$6.06$26.42-$129.83
Weighted average common shares outstanding - Diluted (in shares)277.7M192.5M16.6M11.3M
Strategy Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Total revenues$122.4M$124.3M$128.7M$114.5M
Total cost of revenues$40.8M$40.9M$38.0M$35.8M
Gross profit$81.5M$83.4M$90.7M$78.7M
Sales and marketing$34.1M$36.3M$29.9M$33.7M
Research and development$23.1M$24.7M$22.6M$24.1M
General and administrative$39.9M$37.4M$38.2M$36.5M
Unrealized loss (gain) on digital assets$8.3B———
Total operating expenses$8.4B$14.6B($3.8B)($14.0B)
(Loss) income from operations($8.3B)($14.5B)$3.9B$14.0B
Interest income (expense), net($1.3M)$1.8M($18.9M)($17.9M)
Gain on debt extinguishment$113.9M—$0—
Other income (expense), net$214.0K$3.1M($716.0K)($8.3M)
(Loss) income before income taxes($8.2B)($14.5B)$3.9B$14.0B
Provision for (benefit from) income taxes$1.6M($1.9B)$1.1B$4.0B
Net (loss) income($8.2B)($12.5B)$2.8B$10.0B
Dividends on preferred stock($400.7M)($229.5M)($139.9M)($49.1M)
Net loss attributable to common stockholders of Strategy - Basic($8.6B)($12.8B)$2.6B$10.0B
Basic loss per common share (in dollars per share)-$24.45-$38.25$9.30$36.23
Weighted average common shares outstanding (in shares)352.5M333.9M284.4M275.2M
Diluted loss per common share (in dollars per share)-$24.45-$38.25$8.42$32.60
Weighted average common shares outstanding - Diluted (in shares)352.5M333.9M315.4M306.8M

Balance sheet

Strategy Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$2.3B$38.1M$46.8M$43.8M
Restricted cash$1.9M$1.8M$1.9M$7.0M
Accounts receivable, net$205.7M$181.2M$183.8M$189.3M
Prepaid expenses and other current assets$55.0M$31.2M$35.4M$24.4M
Total current assets$2.6B$252.3M$267.9M$264.6M
Digital assets$58.9B$23.9B$3.6B$1.8B
Property and equipment, net$28.9M$26.3M$28.9M$32.3M
Right-of-use assets$47.0M$54.6M$57.3M$61.3M
Deposits and other assets$142.6M$75.8M$24.3M$23.9M
Deferred tax assets$4.5M$1.5B$757.6M$188.2M
Total assets$61.6B$25.8B$4.8B$2.4B
Accounts payable, accrued expenses, and operating lease liabilities$50.3M$53.0M$43.1M$43.0M
Accrued compensation and employee benefits$70.0M$58.4M$50.0M$53.7M
Accrued interest$5.6M$5.5M$1.5M$2.8M
Preferred dividends payable$27.1M———
Current portion of long-term debt, net$31.3M$517.0K$483.0K$454.0K
Deferred revenue and advance payments$272.1M$238.0M$228.2M$217.4M
Total current liabilities$456.5M$355.4M$323.3M$317.4M
Long-term debt, net$8.2B$7.2B$2.2B$2.4B
Deferred revenue and advance payments$5.5M$5.0M$8.5M$12.8M
Operating lease liabilities$46.1M$56.4M$61.1M$67.3M
Other long-term liabilities$4.7M$5.4M$22.2M$17.1M
Deferred tax liabilities$1.9B$407.0K$357.0K$198.0K
Total liabilities$10.6B$7.6B$2.6B$2.8B
Total mezzanine equity$6.9B———
Preferred stock$0$0$0$0
Common stock$312.0K$246.0K$26.0K$20.0K
Additional paid-in capital$37.8B$20.4B$4.0B$1.8B
Accumulated other comprehensive loss($5.2M)($15.4M)($11.4M)($13.8M)
Retained earnings (accumulated deficit)$6.3B($2.2B)($999.2M)($1.4B)
Total stockholders’ equity$44.1B$18.2B$2.2B($383.1M)
Total liabilities, mezzanine equity, and stockholders' equity$61.6B$25.8B$4.8B$2.4B
Strategy Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$1.7B$2.2B$54.3M$50.1M
Restricted cash$1.8M$2.0M$1.9M$2.0M
Short-term investments$736.1M———
Accounts receivable, net$123.8M$122.3M$113.4M$117.9M
Prepaid expenses and other current assets$95.0M$59.7M$44.3M$43.5M
Total current assets$2.7B$2.4B$214.0M$213.5M
Digital assets$49.7B$51.6B$73.2B—
Property and equipment, net$28.3M$28.3M$29.9M$30.2M
Right-of-use assets$58.2M$58.3M$49.2M$51.6M
Deposits and other assets$130.2M$136.3M$114.3M$109.7M
Deferred tax assets$5.1M$5.0M$5.8M$5.7M
Total assets$52.6B$54.3B$73.6B$64.8B
Accounts payable, accrued expenses, and operating lease liabilities$35.3M$44.7M$48.7M$44.2M
Accrued compensation and employee benefits$36.3M$33.7M$44.5M$50.1M
Accrued interest$5.6M$6.0M$29.9M$5.6M
Preferred dividends payable$155.2M$48.2M——
Current portion of long-term debt, net$39.8M$31.4M$316.0K$349.0K
Deferred revenue and advance payments$222.9M$231.2M$200.6M$214.3M
Total current liabilities$495.1M$395.1M$324.1M$314.6M
Long-term debt, net$6.7B$8.2B$8.2B$8.2B
Deferred revenue and advance payments$3.3M$5.2M$3.5M$4.2M
Operating lease liabilities$60.8M$60.9M$48.2M$51.2M
Other long-term liabilities$4.9M$4.8M$4.8M$4.7M
Deferred tax liabilities$1.4M$1.4M$6.9B$5.9B
Total liabilities$7.2B$8.6B$15.5B$14.4B
Series A Perpetual Preferred Stock, $0.001 par value; 424,953 and 442,361 shares authorized; 153,529 and 78,183 issued and outstanding at June 30, 2026 and December 31, 2025, respectively; redemption value and liquidation preference of $15,462,056 and $8,032,324 at June 30, 2026 and December 31, 2025, respectively14.4B9.0B5.8B2.9B
Preferred stock undesignated, $0.001 par value; 580,047 and 562,639 shares authorized, no shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively0000
Common stock, $0.001 par value$372.0K$346.0K$287.0K$281.0K
Additional paid-in capital$46.1B$43.1B$33.4B$31.2B
Accumulated other comprehensive loss($8.4M)($7.9M)($5.1M)($5.0M)
(Accumulated deficit) retained earnings($15.2B)($6.5B)$18.9B$16.3B
Total stockholders’ equity$30.9B$36.7B$52.3B$47.5B
Total liabilities, mezzanine equity and stockholders' equity$52.6B$54.3B$73.6B$64.8B

Cash flow statement

Strategy Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)($3.8B)—$429.1M—
Depreciation and amortization$25.5M$17.8M$14.5M$10.9M
Reduction in carrying amount of right-of-use assets$9.1M$8.5M$8.6M$8.1M
Deferred taxes($1.7B)($774.6M)($568.9M)$131.5M
Share-based compensation expense$53.4M$77.1M$69.6M$63.6M
Unrealized loss on digital assets$5.4B———
Digital asset impairment losses$0———
Amortization of issuance costs on long-term debt$25.4M$15.3M$8.8M—
Other$3.5M———
Loss (gain) on debt extinguishment$0$22.9M($44.7M)—
Accounts receivable$20.4M$5.7M$10.3M($5.3M)
Prepaid expenses and other current assets($28.9M)$3.8M($11.4M)($6.3M)
Deposits and other assets$11.0M($10.7M)($632.0K)($7.5M)
Accounts payable and accrued expenses$6.6M$1.1M($634.0K)($3.5M)
Accrued compensation and employee benefits($46.6M)($34.6M)($12.0M)($12.3M)
Accrued interest$70.0K$4.2M($1.3M)$1.3M
Deferred revenue and advance payments($8.0M)$1.0M$2.4M$14.8M
Operating lease liabilities($10.7M)($10.5M)($10.2M)($9.6M)
Other long-term liabilities$903.0K($2.8M)$2.5M($8.2M)
Net cash provided by (used in) operating activities($67.2M)($53.0M)$12.7M$3.2M
Purchases of digital assets($22.5B)($22.1B)($1.9B)($287.9M)
Advance deposits on purchases of property and equipment($37.0M)($10.5M)——
Purchases of property and equipment($8.2M)($3.0M)($2.9M)($2.5M)
Net cash used in investing activities($22.5B)($22.1B)($1.9B)($278.6M)
Proceeds from convertible senior notes$2.0B$6.2B$0—
Issuance costs paid for convertible senior notes($15.2M)($81.0M)$0$0
Payments to settle conversions and redemption of convertible senior notes($143.0K)($398.0K)——
Repayments of secured debt and third-party extinguishment costs$0($515.4M)($160.0M)—
Proceeds from other long-term secured debt, net of lender fees$31.0M—$0$0
Principal payments of other long-term secured debt($569.0K)($539.0K)($513.0K)($246.0K)
Proceeds from sale of preferred stock under public offerings$7.0B———
Issuance costs paid related to sale of stock under public offerings($145.9M)($33.2M)($9.1M)($358.0K)
Dividends paid on preferred stock($381.4M)———
Proceeds from sale of common stock under public offerings$16.3B$16.4B$2.0B$46.6M
Proceeds from exercise of stock options$42.2M$184.3M$30.5M$1.4M
Proceeds from sales under employee stock purchase plan$5.4M$4.3M$4.0M$4.5M
Payment of withholding tax on vesting of restricted stock units$0($2.2M)($4.1M)($2.1M)
Net cash provided by financing activities$24.8B$22.1B$1.9B$265.2M
Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash($544.0K)($2.1M)$444.0K($3.4M)
Net increase (decrease) in cash, cash equivalents, and restricted cash$2.3B($8.8M)($2.2M)($13.6M)
Cash, cash equivalents, and restricted cash, beginning of period$39.9M$48.7M$50.9M$64.4M
Cash, cash equivalents, and restricted cash, end of period$2.3B———
Cash paid during the year for interest$46.5M$44.6M$41.2M$43.4M
Cash paid during the year for income taxes, net of tax refunds$13.1M$1.1M$30.3M$22.0M
Strategy Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net (loss) income($20.8B)($12.5B)——
Depreciation and amortization$21.1M$8.8M$19.9M$15.7M
Reduction in carrying amount of right-of-use assets$3.2M$1.5M$6.8M$4.5M
Deferred taxes($1.9B)($1.9B)$3.3B$2.3B
Share-based compensation expense$27.4M$13.2M$43.0M$27.6M
Unrealized loss (gain) on digital assets$22.8B———
Amortization of issuance costs on long-term debt$12.6M$6.5M$18.9M$12.4M
Gain on debt extinguishment($113.9M)—$0—
Other($3.4M)$492.0K——
Accounts receivable$5.4M$1.2M$24.3M$15.0M
Prepaid expenses and other current assets$1.3M($6.0M)($19.1M)($16.0M)
Deposits and other assets$1.5M$428.0K$1.7M($2.4M)
Accounts payable and accrued expenses($7.4M)($802.0K)$6.7M($3.3M)
Accrued compensation and employee benefits($40.1M)($38.0M)($40.4M)($28.2M)
Accrued interest$0$351.0K$421.0K$71.0K
Deferred revenue and advance payments$23.7M$42.0M$7.0M$26.1M
Operating lease liabilities and long-term liabilities($4.6M)($2.8M)——
Net cash provided by (used in) operating activities$9.8M$14.0M($45.6M)($37.3M)
Purchases of digital assets($13.7B)($7.3B)($19.4B)($14.4B)
Proceeds from sale of digital assets$41.0M———
Advance deposits on purchases of property and equipment$0$0($27.0M)($22.0M)
Purchases of property and equipment($2.7M)($952.0K)($7.6M)($4.8M)
Purchases of short-term investments($831.8M)———
Proceeds from sale of short-term investments$99.4M———
Net cash used in investing activities($14.4B)($7.3B)($19.4B)($14.5B)
Proceeds from sale of common stock under public offerings$8.2B$5.3B$11.9B$9.7B
Issuance costs paid related to sale of stock under public offerings($26.0M)($10.9M)($20.3M)($17.8M)
Proceeds from sale of preferred stock under public offerings$7.5B$2.1B$5.9B$2.9B
Dividends paid on preferred stock($629.2M)($229.5M)($197.9M)($58.1M)
Proceeds from exercise of stock options$20.4M$15.4M$36.7M$21.9M
Proceeds from sales under employee stock purchase plan$3.0M$3.0M$5.4M$2.7M
Repayment of convertible notes($1.4B)$0($143.0K)($143.0K)
Other financing outflows($299.0K)($149.0K)——
Proceeds from convertible senior notes$0$0$2.0B$2.0B
Issuance costs paid for convertible senior notes$0$0($15.1M)($14.8M)
Payments to settle conversions and redemption of convertible senior notes$0———
Proceeds from other long-term secured debt, net of lender fees$0—$21.0M$16.0M
Principal payments of other long-term secured debt$0—($423.0K)($282.0K)
Net cash provided by financing activities$13.8B$7.1B$19.5B$14.5B
Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash($3.0M)($2.4M)$2.6M$2.8M
Net (decrease) increase in cash, cash equivalents, and restricted cash($589.7M)($94.1M)$16.3M$12.2M
Cash, cash equivalents, and restricted cash, beginning of period$2.3B$2.3B$39.9M$39.9M
Cash, cash equivalents, and restricted cash, end of period$1.7B$2.2B$56.2M$52.1M

Strategy Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.