Madison Square Garden Sports Corp. (MSGS) financial statements: income statement, balance sheet and cash flow

Madison Square Garden Sports Corp.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Jun 30, 2026 · FY), Madison Square Garden Sports Corp. reported revenue of $1.2B (+11.0% year on year) and net income of $7.8M (+134.6% year on year).

Income statement

Madison Square Garden Sports Corp. income statement, fiscal years
Line itemJun 30, 2026 · FYJun 30, 2025 · FYJun 30, 2024 · FYJun 30, 2023 · FY
Revenues$1.2B$1.0B$1.0B$887.4M
Direct operating expenses$833.7M$755.1M$616.5M$548.8M
Selling, general and administrative expenses$286.0M$266.1M$261.4M$249.9M
Depreciation and amortization$3.2M$3.2M$3.2M$3.6M
Restructuring charges$2.1M———
Operating income$28.9M$14.8M$146.0M$85.2M
Interest income$2.9M$4.0M$2.8M$2.4M
Interest expense($21.1M)($21.7M)($27.6M)($22.9M)
Miscellaneous income (expense), net$7.3M($14.5M)($15.6M)$25.2M
Other income (expense)($10.9M)($32.1M)($40.4M)$4.7M
Income (loss) before income taxes$18.0M($17.3M)$105.7M$89.9M
Income tax expense($10.2M)($5.2M)($46.9M)($44.3M)
Net income (loss)$7.8M($22.4M)$58.8M$45.6M
Basic earnings (loss) per common share attributable to Madison Square Garden Sports Corp.’s stockholders (in USD per share)$0.32-$0.93$2.45$1.90
Diluted earnings (loss) per common share attributable to Madison Square Garden Sports Corp.’s stockholders (in USD per share)$0.32-$0.93$2.44$1.89
Basic (in shares)24.2M24.1M24.0M24.1M
Diluted (in shares)24.3M24.1M24.1M24.2M
Madison Square Garden Sports Corp. income statement, quarters
Line itemMar 31, 2026 · Q3Dec 31, 2025 · Q2Sep 30, 2025 · Q1Mar 31, 2025 · Q3
Revenues$432.2M$403.4M$39.5M$424.2M
Direct operating expenses$354.5M$311.4M$8.3M$316.3M
Selling, general and administrative expenses$73.7M$69.1M$57.8M$74.7M
Depreciation and amortization$790.0K$790.0K$811.0K$823.0K
Restructuring charges$1.2M———
Operating income (loss)$2.0M$22.2M($27.4M)$32.3M
Interest income$733.0K$496.0K$578.0K$1.1M
Interest expense($4.8M)($6.2M)($5.6M)($5.0M)
Miscellaneous (expense) income, net($11.2M)($1.5M)$15.1M($5.7M)
Other income (expense)($15.3M)($7.2M)$10.1M—
(Loss) income before income taxes($13.3M)$15.0M($17.4M)$22.6M
Income tax expense($6.7M)($6.7M)$8.6M($36.9M)
Net loss($20.0M)$8.2M($8.8M)($14.2M)
Basic loss per common share attributable to Madison Square Garden Sports Corp.’s stockholders (in USD per share)-$0.83$0.34-$0.37-$0.59
Diluted loss per common share attributable to Madison Square Garden Sports Corp.’s stockholders (in USD per share)-$0.83$0.34-$0.37-$0.59
Basic (in shares)24.2M24.2M24.1M24.1M
Diluted (in shares)24.2M24.2M24.1M24.1M

Balance sheet

Madison Square Garden Sports Corp. balance sheet, fiscal years
Line itemJun 30, 2026 · FYJun 30, 2025 · FYJun 30, 2024 · FYJun 30, 2023 · FY
Cash and cash equivalents$164.5M$144.6M$89.1M$40.4M
Restricted cash$0$8.6M$5.8M$61.0K
Accounts receivable, net$88.3M$29.4M$66.0M$56.1M
Prepaid expenses$43.1M$43.4M$31.0M$24.8M
Other current assets$27.4M$25.1M$25.0M$27.9M
Total current assets$323.3M$251.1M$216.9M$149.2M
Property and equipment, net$27.2M$29.0M$28.5M$30.5M
Right-of-use lease assets$740.6M$760.5M$694.6M$715.3M
Indefinite-lived intangible assets$103.6M$103.6M$103.6M$103.6M
Goodwill$226.5M$226.5M$226.5M$226.5M
Investments$65.6M$54.7M$62.5M$67.4M
Deferred tax assets, net$28.8M$34.8M——
Other assets$22.1M$12.8M$13.5M$22.5M
Total assets$1.5B$1.5B$1.3B$1.3B
Accounts payable$23.4M$14.1M$16.6M$14.9M
Debt$16.5M$24.0M$30.0M$30.0M
Employee-related costs$159.9M$98.9M$133.9M$144.3M
League-related accruals$209.9M$196.6M$120.9M$106.9M
Other accrued liabilities$9.4M$13.1M$21.6M$17.6M
Operating lease liabilities, current$57.8M$52.6M$50.3M$49.7M
Deferred revenue$165.4M$164.2M$148.7M$157.1M
Total current liabilities$642.4M$563.5M$522.0M$520.5M
Long-term debt$242.0M$267.0M$275.0M$295.0M
Operating lease liabilities, noncurrent$844.0M$841.0M$750.0M$746.4M
Other employee-related costs$72.0M$78.1M$43.5M$49.1M
Deferred revenue, noncurrent$554.0K$662.0K$1.1M$12.7M
Total liabilities$1.8B$1.8B$1.6B$1.7B
Common stock, value issued$249.0K$249.0K$249.0K$249.0K
Preferred stock, par value $0.01, 15,000 shares authorized; none outstanding as of June 30, 2026 and 202500——
Additional paid-in capital$17.1M$15.3M$19.1M$16.8M
Treasury stock, at cost, 908 and 960 shares as of June 30, 2026 and 2025, respectively-149.9M-158.5M-169.5M-179.4M
Accumulated deficit($129.9M)($137.6M)($115.1M)($173.9M)
Accumulated other comprehensive loss($916.0K)($897.0K)($952.0K)($1.0M)
Total equity($263.3M)($281.4M)($266.3M)($337.2M)
Total liabilities and equity$1.5B$1.5B$1.3B$1.3B
Madison Square Garden Sports Corp. balance sheet, quarters
Line itemMar 31, 2026Dec 31, 2025Sep 30, 2025Mar 31, 2025
Cash and cash equivalents$107.0M$81.3M$48.6M$96.5M
Restricted cash$0$0$8.6M$8.5M
Accounts receivable, net$91.1M$110.6M$69.3M$139.2M
Prepaid expenses$43.2M$82.8M$102.5M$35.3M
Other current assets$54.2M$24.9M$17.6M$39.8M
Total current assets$295.6M$299.6M$246.7M$319.3M
Property and equipment, net of accumulated depreciation and amortization of $55,085 and $53,635 as of March 31, 2026 and June 30, 2025, respectively$27.9M$28.6M$28.7M$29.4M
Right-of-use lease assets$743.5M$751.0M$758.4M$763.5M
Indefinite-lived intangible assets$103.6M$103.6M$103.6M$103.6M
Goodwill$226.5M$226.5M$226.5M$226.5M
Investments$60.0M$72.4M$73.5M$53.4M
Deferred tax assets, net$30.8M$36.6M$43.3M—
Other assets$21.5M$26.4M$36.6M$8.7M
Total assets$1.5B$1.5B$1.5B$1.5B
Accounts payable$12.8M$13.0M$9.6M$13.5M
Debt$16.5M$24.0M$24.0M$24.0M
Employee-related costs$173.2M$99.3M$56.6M$139.0M
League-related accruals$263.9M$192.2M$156.6M$170.2M
Other accrued liabilities$12.3M$8.1M$5.8M$53.7M
Operating lease liabilities, current$57.0M$55.9M$54.2M$51.0M
Deferred revenue$102.0M$249.1M$330.6M$165.9M
Total current liabilities$637.8M$641.6M$637.3M$617.2M
Long-term debt$242.0M$267.0M$267.0M$267.0M
Operating lease liabilities, noncurrent$852.3M$841.0M$829.4M$848.5M
Other employee-related costs$72.1M$76.6M$77.3M$47.3M
Deferred revenue, noncurrent$578.0K$606.0K$634.0K$718.0K
Total liabilities$1.8B$1.8B$1.8B$1.8B
Common stock, value issued$249.0K$249.0K$249.0K$249.0K
Preferred stock, par value $0.01, 15,000 shares authorized; none outstanding as of March 31, 2026 and June 30, 20250000
Additional paid-in capital$13.2M$6.6M$4.4M$11.9M
Treasury stock, at cost, 908 and 960 shares as of March 31, 2026 and June 30, 2025, respectively-149.9M-149.9M-151.5M-158.8M
Accumulated deficit($158.2M)($138.2M)($146.4M)($135.8M)
Accumulated other comprehensive loss($894.0K)($894.0K)($896.0K)($911.0K)
Total equity($295.4M)($282.1M)($294.2M)($283.4M)
Total liabilities and equity$1.5B$1.5B$1.5B$1.5B

Cash flow statement

Madison Square Garden Sports Corp. cash flow statement, fiscal years
Line itemJun 30, 2026 · FYJun 30, 2025 · FYJun 30, 2024 · FYJun 30, 2023 · FY
Net income (loss)$7.8M——$45.6M
Depreciation and amortization$3.2M$3.2M$3.2M$3.6M
Deferred income taxes$6.1M($51.8M)($7.1M)$15.0M
Share-based compensation expense$21.5M$17.9M$21.3M$25.2M
Unrealized (gain) loss on equity investments with readily determinable fair value and warrants($9.3M)$11.5M$10.6M($26.6M)
Other non-cash adjustments$6.7M$5.5M$7.3M$3.3M
Accounts receivable($26.3M)$7.9M$6.4M$6.0M
Net related party receivables($32.5M)$28.7M($16.3M)$11.5M
Prepaid expenses and other assets($8.1M)($13.0M)$4.5M($5.7M)
Investments($2.5M)($2.5M)($2.7M)($10.6M)
Accounts payable$9.1M($574.0K)$803.0K($2.1M)
Net related party payables$168.0K($1.9M)$1.0M($13.9M)
Accrued and other liabilities$57.9M$66.4M($398.0K)$69.0M
Deferred revenue$1.1M$15.0M($19.9M)$7.6M
Operating lease right-of-use assets and lease liabilities$28.0M$27.6M$24.8M$24.4M
Net cash provided by operating activities$62.7M$91.6M$92.1M$152.5M
Capital expenditures($1.4M)($3.6M)($1.5M)($1.2M)
Purchases of investments($2.4M)($3.4M)($7.4M)($13.6M)
Distribution from equity method investee$1.6M———
Other investing activities$0$100.0K——
Net cash used in investing activities($2.2M)($6.9M)($8.9M)($17.8M)
Taxes paid in lieu of shares issued for equity-based compensation-11.1M-11.8M-8.1M-17.9M
Dividends paid($472.0K)($633.0K)($701.0K)($170.9M)
Proceeds from revolving credit facilities$0$0$75.0M$215.0M
Repayment of revolving credit facility($25.0M)($8.0M)($95.0M)($140.0M)
Repayment of NHL advance($7.5M)($6.0M)——
Payments for financing costs($5.1M)—$0$0
Net cash used in financing activities($49.1M)($26.4M)($28.8M)($185.3M)
Net increase in cash, cash equivalents and restricted cash$11.3M$58.3M$54.4M($50.6M)
Cash, cash equivalents and restricted cash at beginning of period$153.2M$94.9M$40.5M$91.0M
Cash, cash equivalents and restricted cash at end of period$164.5M$153.2M$94.9M$40.5M
Capital expenditures incurred but not yet paid$0$26.0K$40.0K$256.0K
Madison Square Garden Sports Corp. cash flow statement, quarters
Line itemMar 31, 2026 · YTDDec 31, 2025 · YTDSep 30, 2025 · Q1Mar 31, 2025 · YTD
Net loss($20.5M)($555.0K)($8.8M)($20.7M)
Depreciation and amortization$2.4M$1.6M$811.0K$2.4M
Deferred income taxes$4.1M($1.8M)($8.4M)($10.6M)
Share-based compensation expense$17.6M$11.0M$4.8M$14.2M
Unrealized (gain) loss on equity investments with readily determinable fair value and warrants($4.4M)($16.4M)($15.5M)$11.5M
Other non-cash adjustments$4.5M$5.4M$1.6M$3.7M
Accounts receivable, net($50.7M)($64.3M)($16.8M)($76.3M)
Net related party receivables($10.9M)($16.8M)($23.1M)$3.1M
Prepaid expenses and other assets($34.1M)($49.1M)($75.8M)($15.3M)
Investments($2.0M)($2.4M)($2.2M)($2.0M)
Accounts payable($1.4M)($1.4M)($4.2M)($2.9M)
Net related party payables$81.0K$189.0K($497.0K)($195.0K)
Accrued and other liabilities$130.1M($15.6M)($95.3M)$87.8M
Deferred revenue($62.2M)$84.9M$166.4M$16.8M
Operating lease right-of-use assets and lease liabilities$32.5M$12.7M($8.0M)$30.4M
Net cash provided by operating activities$5.0M($52.5M)($85.0M)$41.9M
Capital expenditures($1.4M)($1.2M)($371.0K)($3.2M)
Purchases of investments($2.3M)($1.5M)($1.5M)($2.1M)
Distribution from equity method investee$1.6M———
Net cash used in investing activities($2.0M)($2.7M)($1.8M)($5.3M)
Dividends paid($472.0K)($472.0K)($340.0K)($633.0K)
Taxes paid in lieu of shares issued for equity-based compensation-11.1M-11.1M-8.8M-11.8M
Payments for financing costs($5.1M)($5.1M)——
Repayment of revolving credit facilities($25.0M)——($8.0M)
Repayment of NHL advance($7.5M)——($6.0M)
Net cash used in financing activities($49.1M)($16.6M)($9.1M)($26.4M)
Net (decrease) increase in cash, cash equivalents and restricted cash($46.1M)($71.9M)($95.9M)$10.1M
Cash, cash equivalents and restricted cash at beginning of period$153.2M$153.2M$153.2M$94.9M
Cash, cash equivalents and restricted cash at end of period$107.0M$81.3M$57.3M$105.0M
Capital expenditures incurred but not yet paid$2.0K$36.0K$233.0K$22.0K

Madison Square Garden Sports Corp. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.