Madison Square Garden Entertainment Corp. (MSGE) financial statements: income statement, balance sheet and cash flow

Madison Square Garden Entertainment Corp.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Jun 30, 2026 · FY), Madison Square Garden Entertainment Corp. reported revenue of $1.1B (+22.9% year on year) and net income of $66.2M (+76.8% year on year).

Income statement

Madison Square Garden Entertainment Corp. income statement, fiscal years
Line itemJun 30, 2026 · FYJun 30, 2025 · FYJun 30, 2024 · FYJun 30, 2023 · FY
Revenues$1.1B$862.8M$886.0M$851.5M
Total direct operating expenses($582.3M)($535.6M)($568.8M)($499.9M)
Selling, general and administrative expenses($253.1M)($215.0M)($207.0M)($180.2M)
Depreciation and amortization($56.1M)($57.8M)($53.9M)($60.5M)
Impairment of long-lived assets($13.8M)($11.2M)——
Restructuring charges($14.0M)($1.1M)($17.6M)($10.2M)
Operating income$141.5M$122.1M$111.9M$105.0M
Interest income$6.2M$2.3M$3.0M$7.2M
Interest expense($40.0M)($50.5M)($58.0M)($51.9M)
Loss on extinguishment of debt$0($6.1M)$0$0
Other expense, net($793.0K)($2.2M)($4.7M)$17.4M
Income from operations before income taxes$107.0M$65.6M——
Income tax (expense) benefit($40.8M)($28.1M)$92.0M($1.7M)
Net income$66.2M$37.4M$144.3M$76.6M
Basic (in dollars per share)$1.39$0.78$2.99$1.48
Diluted (in dollars per share)$1.38$0.77$2.97$1.47
Basic (in shares)47.5M48.0M48.3M51.8M
Diluted (in shares)48.0M48.3M48.6M52.3M
Madison Square Garden Entertainment Corp. income statement, quarters
Line itemMar 31, 2026 · Q3Dec 31, 2025 · Q2Sep 30, 2025 · Q1Mar 31, 2025 · Q3
Revenues$210.8M$424.8M$154.1M$206.0M
Arena license fees and other leasing revenue$35.5M$35.2M$4.1M$36.4M
Total revenues$246.3M$459.9M$158.3M$242.5M
Total direct operating expenses($146.8M)($212.7M)($102.4M)($138.9M)
Selling, general, and administrative expenses($61.0M)($68.4M)($56.6M)($52.1M)
Depreciation and amortization($13.8M)($14.0M)($14.1M)($14.4M)
Impairment of long-lived assets$0$0($13.8M)($9.7M)
Restructuring charges($8.6M)($1.1M)($1.2M)($84.0K)
Operating income$16.1M$163.8M($29.7M)$27.3M
Interest income$2.2M$813.0K$520.0K$710.0K
Interest expense($9.4M)($10.4M)($11.0M)($11.8M)
Other expense, net($700.0K)($673.0K)($172.0K)($949.0K)
Income from operations before income taxes$8.2M$153.5M($40.4M)$15.3M
Income tax expense($3.1M)($60.8M)$18.8M($7.3M)
Net income$5.1M$92.7M($21.7M)$8.0M
Basic (in dollars per share)$0.11$1.96-$0.46$0.17
Diluted (in dollars per share)$0.11$1.94-$0.46$0.17
Basic (in shares)47.5M47.4M47.5M48.0M
Diluted (in shares)48.1M47.8M47.5M48.3M

Balance sheet

Madison Square Garden Entertainment Corp. balance sheet, fiscal years
Line itemJun 30, 2026 · FYJun 30, 2025 · FYJun 30, 2024 · FYJun 30, 2023 · FY
Cash, cash equivalents and restricted cash$294.2M$43.5M$33.6M$84.4M
Accounts receivable, net$88.0M$66.8M$77.3M$63.9M
Related party receivables, current$28.1M$22.5M$17.5M$69.5M
Prepaid expenses and other current assets$111.9M$104.3M$90.8M$77.6M
Total current assets$522.1M$237.1M$219.1M$295.3M
Property and equipment, net$591.7M$621.1M$633.5M$628.9M
Right-of-use lease assets$448.9M$484.5M$388.7M$235.8M
Goodwill$69.0M$69.0M$69.0M$69.0M
Indefinite-lived intangible assets$63.8M$63.8M$63.8M—
Deferred tax assets, net$53.5M$54.1M$68.3M—
Other non-current assets$186.2M$140.2M$110.3M$108.4M
Total assets$1.9B$1.7B$1.6B$1.4B
Accounts payable, accrued and other current liabilities$324.7M$184.4M$203.8M$214.7M
Related party payables, current$64.0M$23.8M$42.5M$47.3M
Long-term debt, current$30.5M$30.5M$16.3M$16.3M
Operating lease liabilities, current$44.5M$35.1M$27.7M$36.5M
Deferred revenue$284.6M$228.6M$215.6M$225.9M
Total current liabilities$748.3M$502.4M$505.8M$540.6M
Long-term debt, net of deferred financing costs$540.3M$568.8M$599.2M$630.2M
Operating lease liabilities, non-current$560.1M$566.5M$427.0M$220.0M
Other non-current liabilities$40.8M$45.5M$43.8M$56.3M
Total liabilities$1.9B$1.7B$1.6B$1.5B
Class A and B Common Stock$534.0K$530.0K$525.0K$519.0K
Additional paid-in capital$61.9M$44.8M$33.5M$17.7M
Treasury stock at cost (6,106 and 5,483 shares as of June 30, 2026 and June 30, 2025, respectively)-205.2M-180.2M-140.5M-25.0M
Retained earnings$219.2M$153.0M$115.6M($28.7M)
Accumulated other comprehensive loss($30.7M)($31.5M)($32.3M)($34.0M)
Total equity (deficit)$45.8M——($69.5M)
Total liabilities and equity (deficit)$1.9B$1.7B$1.6B$1.4B
Madison Square Garden Entertainment Corp. balance sheet, quarters
Line itemMar 31, 2026Dec 31, 2025Sep 30, 2025Mar 31, 2025
Cash, cash equivalents, and restricted cash$323.7M$157.6M$30.5M$89.5M
Accounts receivable, net$89.7M$120.9M$81.2M$84.5M
Related party receivables, current$31.9M$38.5M$23.8M$31.9M
Prepaid expenses and other current assets$93.4M$103.2M$128.8M$101.8M
Total current assets$538.6M$420.1M$264.2M$307.6M
Property and equipment, net$598.5M$607.2M$612.6M$627.0M
Right-of-use lease assets$453.8M$458.3M$464.0M$489.8M
Goodwill$69.0M$69.0M$69.0M$69.0M
Indefinite-lived intangible assets$63.8M$63.8M$63.8M$63.8M
Deferred tax assets, net$47.8M$42.7M$72.8M$41.3M
Other non-current assets$185.7M$162.3M$133.4M$140.9M
Total assets$2.0B$1.8B$1.7B$1.7B
Accounts payable, accrued and other current liabilities$340.1M$227.9M$153.8M$175.5M
Related party payables, current$51.1M$68.9M$45.4M$73.8M
Long-term debt, current$30.5M$30.5M$30.5M$28.4M
Operating lease liabilities, current$44.3M$41.2M$32.3M$29.0M
Deferred revenue$287.2M$250.0M$285.7M$230.9M
Total current liabilities$753.2M$618.5M$547.7M$537.6M
Long-term debt, net of deferred financing costs$547.5M$554.6M$581.7M$577.4M
Operating lease liabilities, non-current$564.9M$569.2M$570.8M$569.8M
Other non-current liabilities$43.7M$45.1M$45.5M$45.1M
Total liabilities$1.9B$1.8B$1.7B$1.7B
Class A and Class B Common Stock$534.0K$534.0K$534.0K$529.0K
Additional paid-in-capital$54.4M$47.7M$38.8M$40.2M
Treasury stock at cost (6,106 and 5,483 shares as of March 31, 2026 and June 30, 2025, respectively)-205.2M-205.2M-205.2M-180.2M
Retained earnings$229.2M$224.1M$131.4M$180.2M
Accumulated other comprehensive loss($30.9M)($31.1M)($31.3M)($31.2M)
Total equity (deficit)$48.0M$36.0M($65.8M)$9.5M
Total liabilities and equity (deficit)$2.0B$1.8B$1.7B$1.7B

Cash flow statement

Madison Square Garden Entertainment Corp. cash flow statement, fiscal years
Line itemJun 30, 2026 · FYJun 30, 2025 · FYJun 30, 2024 · FYJun 30, 2023 · FY
Net income$66.2M$37.4M——
Depreciation and amortization$56.1M$57.8M$53.9M$60.5M
Impairment of long-lived assets$13.8M$11.2M——
Share-based compensation expense, net$32.4M$27.7M$31.2M$31.8M
Amortization of deferred financing costs$2.0M$3.3M$3.4M$3.2M
Deferred income tax expense (benefit)$138.0K$14.8M——
Loss on extinguishment of debt$0$6.1M$0$0
Other non-cash adjustments($2.0K)$889.0K$1.6M—
Accounts receivable, net($22.1M)$9.6M($13.9M)($4.2M)
Related party receivables and payables, net$34.5M($23.7M)$47.2M—
Prepaid expenses and other current and non-current assets($51.6M)($42.8M)($44.2M)($31.4M)
Accounts payable$14.7M($14.5M)——
Accrued and other current and non-current liabilities$126.0M($32.6M)——
Deferred revenue$54.5M$20.4M($10.3M)$24.3M
Operating lease right-of-use assets and lease liabilities$24.8M$39.7M$45.4M($13.9M)
Net cash provided by operating activities$351.4M$115.3M$111.3M$135.7M
Capital expenditures($28.3M)($22.2M)($24.2M)($15.2M)
Proceeds from sale of investments$0$55.0K$28.5M$24.3M
Loan to related parties$0$0($65.0M)($6.7M)
Other investing activities($1.4M)($1.5M)($1.7M)—
Net cash used in investing activities($29.8M)($23.7M)($62.4M)$30.3M
Proceeds from issuance of loans$0$609.4M$0$304.0K
Proceeds from revolving credit facilities$35.0M$55.0M$73.0M$0
Principal repayments on long-term debt($65.5M)($680.6M)($106.3M)($20.1M)
Repurchases of Class A common stock($25.0M)($39.7M)($50.9M)($25.0M)
Taxes paid in lieu of shares issued for equity-based compensation-15.8M-16.3M-14.5M—
Payments for debt financing costs$0($9.3M)($633.0K)$0
Other financing activities$212.0K($53.0K)——
Net cash used in financing activities($71.0M)($81.6M)($99.7M)($144.2M)
Net increase (decrease) in cash, cash equivalents and restricted cash$250.6M$10.0M($50.8M)$21.8M
Cash, cash equivalents and restricted cash, beginning of period$43.5M$33.6M$84.4M$62.6M
Cash, cash equivalents and restricted cash, end of period$294.2M$43.5M$33.6M—
Capital expenditures incurred but not yet paid or paid by landlord$86.0K$23.7M$34.8M$761.0K
Non-cash financing activities$0($148.0K)——
Non-cash stock repurchases in lieu of payment of loan due from related party$0$0$65.5M$5.3M
Madison Square Garden Entertainment Corp. cash flow statement, quarters
Line itemMar 31, 2026 · YTDDec 31, 2025 · YTDSep 30, 2025 · Q1Mar 31, 2025 · YTD
Net income$76.2M$71.1M($21.7M)$64.6M
Depreciation and amortization$41.8M$28.1M$14.1M$42.3M
Impairment of long-lived assets$13.8M$13.8M$13.8M$9.7M
Share-based compensation expense$24.0M$17.3M$7.3M$21.8M
Amortization of deferred financing costs$1.5M$1.0M$527.0K$2.5M
Deferred income tax expense$6.0M$11.4M($18.8M)$26.4M
Other non-cash adjustments$447.0K$176.0K$29.0K$730.0K
Accounts receivable, net($23.4M)($54.4M)($14.4M)($8.0M)
Related party receivables and payables, net$17.9M$29.0M$20.3M$16.9M
Prepaid expenses and other current and non-current assets($33.7M)($20.2M)($16.7M)($40.6M)
Accounts payable$4.9M$15.5M$2.2M($5.8M)
Accrued and other current, and non-current liabilities$156.4M$29.5M($31.5M)($44.5M)
Deferred revenue$57.4M$20.5M$56.6M$22.7M
Operating lease right-of-use assets and lease liabilities$24.7M$21.4M$8.3M$33.2M
Net cash provided by operating activities$368.1M$184.2M$19.8M$142.3M
Capital expenditures($24.2M)($14.3M)($6.0M)($18.2M)
Other investing activities($1.2M)($1.0M)($845.0K)($1.3M)
Net cash used in investing activities($25.5M)($15.3M)($6.8M)($19.4M)
Proceeds from revolving credit facilities$35.0M$35.0M$35.0M$55.0M
Principal repayments on long-term debt($57.9M)($50.2M)($22.6M)($67.2M)
Repurchases of Class A common stock($25.0M)($25.0M)($25.0M)($39.7M)
Taxes paid in lieu of shares issued for equity-based compensation-14.8M-14.8M-13.3M-15.1M
Other financing activities$212.0K$212.0K—($53.0K)
Net cash used in financing activities($62.5M)($54.9M)($26.1M)($67.0M)
Net increase in cash, cash equivalents, and restricted cash$280.1M$114.0M($13.1M)$55.9M
Cash, cash equivalents, and restricted cash, beginning of period$43.5M$43.5M$43.5M$33.6M
Cash, cash equivalents, and restricted cash, end of period$323.7M$157.6M$30.5M$89.5M
Capital expenditures incurred but not yet paid or paid by landlord$379.0K$265.0K$487.0K$22.1M
Non-cash financing activities$0$0—($148.0K)

Madison Square Garden Entertainment Corp. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.