Altria Group Inc (MO) financial statements: income statement, balance sheet and cash flow

Altria Group Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Altria Group Inc reported revenue of $23.3B (-3.1% year on year) and net income of $6.9B (-38.3% year on year).

Income statement

Altria Group Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net revenues$23.3B$24.0B$24.5B$25.1B
Cost of sales$5.6B$6.1B$6.2B$6.4B
Excise taxes on products$3.1B$3.6B$4.0B$4.4B
Gross profit$14.5B$14.4B$14.3B$14.2B
Marketing, administration and research costs$2.5B$2.7B$2.7B$2.3B
Asset impairment and exit costs, net of cash paid$978.0M$389.0M——
Impairment of goodwill$1.2B———
Operating income$9.9B$11.2B$11.5B$11.9B
Interest and other debt expense, net$1.1B$1.0B$989.0M$1.1B
Net periodic benefit income, excluding service cost($59.0M)($102.0M)($127.0M)($184.0M)
(Income) losses from investments in equity securities($510.0M)($652.0M)($243.0M)$3.6B
Gain on the sale of IQOS System commercialization rights$0($2.7B)——
Earnings before income taxes$9.4B$13.7B$10.9B$7.4B
Provision for income taxes$2.4B$2.4B$2.8B$1.6B
Net earnings$6.9B$11.3B$8.1B$5.8B
Basic earnings per share attributable to Altria (in usd per share)$4.12$6.54$4.57$3.19
Diluted earnings per share attributable to Altria (in usd per share)$4.12$6.54$4.57$3.19
Altria Group Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Net revenues$6.1B$5.4B$6.1B$6.1B
Cost of sales$1.5B$1.3B$1.4B$1.4B
Excise taxes on products$755.0M$670.0M$821.0M$812.0M
Gross profit$3.8B$3.5B$3.8B$3.9B
Marketing, administration and research costs$663.0M$550.0M$580.0M$619.0M
Exit costs$21.0M———
Impairment of goodwill$0$0$0$0
Operating income$3.1B$3.0B$3.2B$3.2B
Interest and other debt expense, net$295.0M$258.0M$278.0M$275.0M
Net periodic benefit income, excluding service cost($1.0M)($3.0M)($16.0M)($15.0M)
(Income) losses from investments in equity securities($87.0M)($158.0M)($107.0M)($148.0M)
Earnings before income taxes$2.9B$2.9B$3.1B$3.1B
Provision for income taxes$631.0M$676.0M$700.0M$740.0M
Net earnings$2.3B$2.2B$2.4B$2.4B
Basic earnings (losses) per share attributable to Altria (in usd per share)$1.37$1.30$1.41$1.41
Diluted earnings (losses) per share attributable to Altria (in usd per share)$1.37$1.30$1.41$1.41

Balance sheet

Altria Group Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$4.5B$3.1B$3.7B$4.0B
Receivables$263.0M$177.0M$71.0M$48.0M
Leaf tobacco$531.0M$591.0M$649.0M$704.0M
Other raw materials$245.0M$190.0M$204.0M$186.0M
Work in process$13.0M$21.0M$22.0M$24.0M
Finished product$281.0M$278.0M$340.0M$266.0M
Inventory, net$1.1B$1.1B$1.2B$1.2B
Other current assets$125.0M$36.0M$117.0M$241.0M
Total current assets$5.9B$4.5B$5.6B$7.2B
Land and land improvements$125.0M$124.0M$123.0M$123.0M
Buildings and building equipment$1.6B$1.6B$1.5B$1.5B
Machinery and equipment$2.7B$2.7B$2.7B$2.6B
Construction in progress$320.0M$199.0M$240.0M$248.0M
Property, plant and equipment, at cost$4.7B$4.5B$4.6B$4.4B
Less accumulated depreciation$3.0B$2.9B$2.9B$2.8B
Property, plant and equipment, net$1.7B$1.6B$1.7B$1.6B
Goodwill$5.8B$6.9B$6.8B$5.2B
Other intangible assets, net$11.9B$13.0B$13.7B$12.4B
Investments in equity securities$8.6B$8.2B$10.0B$9.6B
Other assets$1.1B$934.0M$845.0M$965.0M
Total Assets$35.0B$35.2B$38.6B$37.0B
Current portion of long-term debt$1.6B$1.5B$1.1B$1.6B
Accounts payable$750.0M$700.0M$582.0M$552.0M
Marketing$928.0M$688.0M$716.0M$599.0M
Settlement charges$2.2B$2.4B$2.6B$2.9B
Other$1.9B$1.8B$1.9B$1.3B
Dividends payable$1.8B$1.7B$1.7B$1.7B
Total current liabilities$9.2B$8.8B$11.3B$8.6B
Long-term debt$24.1B$23.4B$25.1B$25.1B
Deferred income taxes$3.4B$3.7B$2.8B$2.9B
Accrued pension costs$122.0M$136.0M$130.0M$133.0M
Accrued postretirement health care costs$939.0M$935.0M$1.1B$1.1B
Other liabilities$744.0M$365.0M$1.6B$324.0M
Total liabilities$38.5B$37.4B$42.1B$40.9B
Common stock, par value $0.33 1/3 per share (2,805,961,317 shares issued)$935000000.00$935000000.00$935000000.00$935000000.00
Additional paid-in capital$5.9B$5.9B$5.9B$5.9B
Earnings reinvested in the business$35.5B$35.5B$31.1B$29.8B
Accumulated other comprehensive losses($2.6B)($2.4B)($2.7B)($2.8B)
Cost of repurchased stock (1,131,643,020 shares at December 31, 2025 and 1,115,309,450 shares at December 31, 2024)-43.2B-42.2B-38.8B-37.8B
Total stockholders’ equity (deficit) attributable to Altria($3.5B)($2.2B)($3.5B)($4.0B)
Noncontrolling interest$50.0M$50.0M$50.0M$50.0M
Total stockholders’ equity (deficit)($3.5B)($2.2B)($3.5B)($3.9B)
Total Liabilities and Stockholders’ Equity (Deficit)$35.0B$35.2B$38.6B$37.0B
Altria Group Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$2.4B$3.5B$3.5B$1.3B
Receivables$306.0M$284.0M$249.0M$241.0M
Leaf tobacco$420.0M$525.0M$502.0M$475.0M
Other raw materials$277.0M$265.0M$208.0M$200.0M
Work in process$18.0M$24.0M$19.0M$21.0M
Finished product$345.0M$332.0M$336.0M$320.0M
Inventory, net$1.1B$1.1B$1.1B$1.0B
Other current assets$289.0M$241.0M$333.0M$88.0M
Total current assets$4.0B$5.2B$5.1B$2.6B
Property, plant and equipment, at cost$4.8B$4.7B$4.5B$4.5B
Less accumulated depreciation$3.0B$3.0B$2.9B$2.9B
Property, plant and equipment, net$1.8B$1.7B$1.6B$1.6B
Goodwill$5.8B$5.8B$6.1B$6.1B
Other intangible assets, net$11.8B$11.9B$12.9B$12.9B
Investments in equity securities$8.9B$8.9B$8.4B$8.1B
Other assets$1.1B$1.0B$949.0M$975.0M
Total Assets$33.4B$34.6B$35.0B$32.3B
Current portion of long-term debt$1.7B$542.0M$1.6B$1.1B
Accounts payable$684.0M$701.0M$662.0M$569.0M
Marketing$1.1B$895.0M$886.0M$894.0M
Settlement charges$1.2B$2.8B$1.9B$1.1B
Other$1.4B$1.7B$1.5B$1.4B
Dividends payable$1.8B$1.8B$1.8B$1.7B
Total current liabilities$7.8B$8.4B$8.3B$6.8B
Long-term debt$22.9B$24.1B$24.1B$23.7B
Deferred income taxes$3.5B$3.5B$3.5B$3.7B
Accrued pension costs$119.0M$120.0M$133.0M$133.0M
Accrued postretirement health care costs$938.0M$935.0M$931.0M$935.0M
Other liabilities$800.0M$759.0M$660.0M$370.0M
Total liabilities$36.0B$37.7B$37.6B$35.5B
Common stock, par value $0.33 1/3 per share (2,805,961,317 shares issued)$935000000.00$935000000.00$935000000.00$935000000.00
Additional paid-in capital$5.9B$5.9B$5.9B$5.9B
Earnings reinvested in the business$36.4B$35.9B$36.1B$35.5B
Accumulated other comprehensive losses($2.4B)($2.5B)($2.7B)($2.8B)
Cost of repurchased stock (1,136,217,391 shares at December 31, 2026 and 1,131,643,020 shares at December 31, 2025)-43.5B-43.4B-42.9B-42.8B
Total stockholders’ equity (deficit) attributable to Altria($2.7B)($3.2B)($2.6B)($3.3B)
Noncontrolling interest$50.0M$50.0M$50.0M$50.0M
Total stockholders’ equity (deficit)($2.6B)($3.2B)($2.6B)($3.2B)
Total Liabilities and Stockholders’ Equity (Deficit)$33.4B$34.6B$35.0B$32.3B

Cash flow statement

Altria Group Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net earnings (losses)$6.9B$11.3B$8.1B$5.8B
Depreciation and amortization$266.0M$286.0M$272.0M$226.0M
Deferred income tax provision (benefit)($316.0M)$951.0M($230.0M)($947.0M)
Unrecognized tax benefit$303.0M($1.1B)$1.1B—
Fair value adjustment for NJOY Transaction contingent payments, net of cash paid$25.0M———
(Income) losses from investments in equity securities($510.0M)($652.0M)($243.0M)$3.6B
Gain on the sale of IQOS System commercialization rights$0($2.7B)——
Dividends from ABI$208.0M$139.0M$163.0M$104.0M
Impairment of goodwill$1.2B———
Asset impairment and exit costs, net of cash paid$960.0M———
Receivables($86.0M)($106.0M)$6.0M($21.0M)
Inventories($27.0M)$102.0M($15.0M)$14.0M
Accounts payable$34.0M$116.0M$38.0M$92.0M
Income taxes$690.0M$798.0M$6.0M($118.0M)
Accrued liabilities and other current assets($359.0M)($550.0M)$280.0M($129.0M)
Accrued settlement charges($176.0M)($209.0M)($362.0M)($424.0M)
Pension plan contributions($16.0M)($18.0M)($20.0M)($20.0M)
Pension and postretirement, net($78.0M)($107.0M)($136.0M)($156.0M)
Other, net$267.0M$178.0M$287.0M$215.0M
Net cash provided by (used in) operating activities$9.3B$8.8B$9.3B$8.3B
Capital expenditures($216.0M)($142.0M)($196.0M)($205.0M)
Proceeds from the ABI Transaction$0$2.4B——
Proceeds from the sale of IQOS System commercialization rights$0$0$1.7B$1.0B
Acquisition of NJOY, net of cash acquired$0$0($2.8B)—
Other, net($125.0M)($36.0M)($36.0M)($13.0M)
Net cash provided by (used in) investing activities($341.0M)$2.2B($1.3B)$782.0M
Proceeds from short-term borrowings$0$0$2.0B$0
Repayment of short-term borrowings$0$0($2.0B)$0
Long-term debt issued$2.0B$0$998.0M$0
Long-term debt repaid($1.6B)($1.1B)($1.6B)($1.1B)
Repurchases of common stock($1.0B)($3.4B)($1.0B)($1.8B)
Dividends paid on common stock($7.0B)($6.8B)($6.8B)($6.6B)
Other, net($40.0M)($125.0M)($27.0M)($12.0M)
Net cash provided by (used in) financing activities($7.6B)($11.5B)($8.4B)($9.5B)
Increase (decrease)$1.3B($563.0M)($370.0M)($503.0M)
Balance at beginning of year$3.2B$3.7B$4.1B$4.6B
Balance at end of year$4.5B$3.2B$3.7B$4.1B
Cash paid: Interest$1.1B$1.1B$1.1B$1.1B
Cash Paid: Income taxes$1.7B$1.8B$1.9B$2.7B
Cash and cash equivalents$4.5B$3.1B$3.7B$4.0B
Restricted cash included in other current assets$7.0M$8.0M$5.0M$15.0M
Restricted cash included in other assets$11.0M$23.0M$30.0M$46.0M
Cash, cash equivalents and restricted cash$4.5B$3.2B$3.7B$4.1B
Altria Group Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net earnings (losses)$4.5B$2.2B$5.8B$3.5B
Depreciation and amortization$112.0M$56.0M$212.0M$142.0M
Deferred income tax provision (benefit)$33.0M$46.0M($194.0M)$33.0M
Fair value adjustment for NJOY Transaction contingent payments, net of cash paid$0$0$25.0M$25.0M
(Income) losses from investments in equity securities($245.0M)($158.0M)($398.0M)($291.0M)
Dividends from ABI$186.0M—$181.0M$181.0M
Exit costs, net of cash paid$11.0M($5.0M)($9.0M)($4.0M)
Impairment of goodwill$0$0$873.0M$873.0M
Receivables($43.0M)($20.0M)($72.0M)($62.0M)
Inventories($48.0M)($76.0M)($22.0M)$27.0M
Accounts payable($47.0M)($24.0M)($30.0M)($123.0M)
Income taxes$185.0M$610.0M$404.0M$267.0M
Accrued liabilities and other current assets($655.0M)($998.0M)($856.0M)($489.0M)
Accrued settlement charges($1.0B)$659.0M($467.0M)($1.3B)
Pension plan contributions($8.0M)($4.0M)($11.0M)($9.0M)
Pension and postretirement, net($11.0M)($10.0M)($60.0M)($37.0M)
Other, net$101.0M$65.0M$322.0M$193.0M
Net cash provided by (used in) operating activities$3.0B$2.3B$6.0B$2.9B
Capital expenditures($150.0M)($93.0M)($124.0M)($70.0M)
Other, net($16.0M)($16.0M)($15.0M)($9.0M)
Net cash provided by (used in) investing activities($166.0M)($109.0M)($139.0M)($79.0M)
Long-term debt issued$0$0$2.0B$997.0M
Long-term debt repaid($1.1B)($1.1B)($1.6B)($1.6B)
Repurchases of common stock($335.0M)($280.0M)($712.0M)($600.0M)
Dividends paid on common stock($3.6B)($1.8B)($5.2B)($3.5B)
Other, net($28.0M)($28.0M)($40.0M)($29.0M)
Net cash provided by (used in) financing activities($5.0B)($3.2B)($5.5B)($4.7B)
Increase (decrease)($2.1B)($942.0M)$338.0M($1.8B)
Balance at beginning of period$4.5B$4.5B$3.2B$3.2B
Balance at end of period$2.4B$3.5B$3.5B$1.3B

Altria Group Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.