Mohawk Industries Inc. (MHK) financial statements: income statement, balance sheet and cash flow

Mohawk Industries Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Mohawk Industries Inc. reported revenue of $10.8B (-0.5% year on year) and net income of $369.9M (-28.5% year on year).

Income statement

Mohawk Industries Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net sales$10.8B$10.8B$11.1B$11.7B
Cost of sales$8.2B$8.1B$8.4B$8.8B
Gross profit$2.6B$2.7B$2.7B$2.9B
Selling, general and administrative expenses$2.1B$2.0B$2.1B$2.0B
Impairment of goodwill and indefinite-lived intangibles$19.9M$8.2M$877.7M$695.8M
Operating income$489.8M$694.7M($287.8M)$244.2M
Interest expense$17.8M$48.5M$77.5M$51.9M
Other (income) and expense, net$3.3M$200.0K($10.8M)$8.4M
Earnings before income taxes$468.7M$646.0M($354.5M)$183.9M
Income tax expense$98.8M$128.2M$84.9M$158.1M
Net earnings including noncontrolling interests$369.9M$517.8M($439.4M)$25.8M
Less: net earnings attributable to noncontrolling interests$0$100.0K$145.0K$536.0K
Net earnings attributable to Mohawk Industries, Inc.$369.9M$517.7M($439.5M)$25.2M
Basic earnings per share attributable to Mohawk Industries, Inc. (in usd per share)$5.96$8.18-$6.90$0.40
Weighted-average common shares outstanding—basic (in shares)62.1M63.3M63.7M63.8M
Diluted earnings per share attributable to Mohawk Industries, Inc. (in usd per share)$5.93$8.14-$6.90$0.39
Weighted-average common shares outstanding—diluted (in shares)62.4M63.6M63.7M64.1M
Mohawk Industries Inc. income statement, quarters
Line itemJul 4, 2026 · Q3Apr 4, 2026 · Q2Sep 27, 2025 · Q3Jun 28, 2025 · Q2
Net sales$3.0B$2.7B$2.8B$2.8B
Cost of sales$2.2B$2.1B$2.1B$2.1B
Gross profit$795.1M$641.9M$654.9M$714.4M
Selling, general and administrative expenses$541.4M$530.1M$518.2M$525.7M
Operating income$253.7M$111.8M$136.7M$188.7M
Interest expense$4.8M$2.4M$5.0M$5.2M
Other (income) and expense, net$400.0K$1.2M($400.0K)$3.0M
Earnings before income taxes$248.5M$108.2M$132.1M$180.5M
Income tax expense$52.3M($8.9M)$23.3M$34.0M
Net earnings including noncontrolling interests$196.2M$117.1M$108.8M$146.5M
Less: net earnings attributable to noncontrolling interests$100.0K$0$0$0
Net earnings attributable to Mohawk Industries, Inc.$196.1M$117.1M$108.8M$146.5M
Basic earnings per share attributable to Mohawk Industries, Inc. (in usd per share)$3.23$1.91$1.75$2.35
Weighted-average common shares outstanding—basic (in shares)60.7M61.4M62.0M62.3M
Diluted earnings per share attributable to Mohawk Industries, Inc. (in usd per share)$3.22$1.90$1.75$2.34
Weighted-average common shares outstanding—diluted (in shares)60.9M61.7M62.3M62.6M

Balance sheet

Mohawk Industries Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$856.1M$666.6M$642.5M$509.6M
Receivables, net$1.9B$1.8B$1.9B$1.9B
Inventories$2.7B$2.5B$2.6B$2.8B
Prepaid expenses$512.2M$490.2M$515.8M$498.2M
Other current assets$13.0M$22.3M$19.3M$30.7M
Total current assets$6.0B$5.5B$5.6B$5.9B
Property, plant and equipment, net$4.8B$4.6B$5.0B$4.7B
Right of use operating lease assets$408.7M$374.0M$428.5M$387.8M
Goodwill$1.2B$1.1B$1.2B$1.9B
Tradenames$695.8M$657.8M$705.7M$668.3M
Other intangible assets subject to amortization, net$117.4M$134.1M$169.6M$189.6M
Deferred income taxes and other non-current assets$516.0M$423.8M$498.8M$390.6M
Total assets$13.7B$12.8B$13.6B$14.1B
Short-term debt and current portion of long-term debt$289.3M$559.4M$1.0B$840.6M
Accounts payable and accrued expenses$2.3B$2.0B$2.0B$2.1B
Current operating lease liabilities$122.4M$108.5M$108.9M$105.3M
Total current liabilities$2.7B$2.7B$3.1B$3.1B
Deferred income taxes$185.4M$255.2M$391.5M$444.7M
Long-term debt, less current portion$1.7B$1.7B$1.7B$2.0B
Non-current operating lease liabilities$304.4M$283.0M$337.5M$296.1M
Other long-term liabilities$355.5M$333.8M$354.0M$312.9M
Total liabilities$5.3B$5.2B$5.9B$6.1B
Preferred stock, $.01 par value; 60,000 shares authorized; no shares issued0000
Common stock, $.01 par value; 150.0 shares authorized; 68.8 and 69.9 shares issued in 2025 and 2024, respectively700.0K700.0K710.0K709.0K
Additional paid-in capital$2.0B$2.0B$1.9B$1.9B
Retained earnings$7.5B$7.3B$7.0B$7.4B
Accumulated other comprehensive income (loss)($907.9M)($1.5B)($1.1B)($1.1B)
Shareholder's equity before treasury stock$8.6B$7.8B$7.8B$8.2B
Less: treasury stock at cost; 7.3 and 7.3 shares in 2025 and 2024, respectively215.2M215.3M215.4M215.5M
Total Mohawk Industries, Inc. stockholders’ equity$8.4B$7.6B$7.6B$8.0B
Noncontrolling interests$5.4M$5.5M$6.1M$6.4M
Total stockholders’ equity$8.4B$7.6B$7.6B$8.0B
Total liabilities and stockholders' equity$13.7B$12.8B$13.6B$14.1B
Mohawk Industries Inc. balance sheet, quarters
Line itemJul 4, 2026Apr 4, 2026Sep 27, 2025Jun 28, 2025
Cash and cash equivalents$849.6M$872.3M$516.2M$546.7M
Receivables, net$2.3B$2.1B$2.2B$2.3B
Inventories$2.6B$2.7B$2.7B$2.7B
Prepaid expenses$545.7M$544.0M$516.1M$534.8M
Other current assets$8.7M$10.7M$32.8M$18.7M
Total current assets$6.3B$6.2B$6.0B$6.1B
Property, plant, and equipment, at cost$11.0B$11.0B$10.8B$10.8B
Less: accumulated depreciation and amortization$6.4B$6.3B$6.1B$6.0B
Property, plant and equipment, net$4.6B$4.7B$4.7B$4.8B
Right of use operating lease assets$425.3M$394.6M$401.1M$409.9M
Goodwill$1.2B$1.2B$1.2B$1.2B
Tradenames$691.1M$690.6M$710.6M$712.5M
Other intangible assets subject to amortization, net$101.3M$109.3M$123.6M$131.0M
Deferred income taxes and other non-current assets$536.9M$537.9M$500.1M$481.4M
Total assets$13.8B$13.8B$13.6B$13.8B
Short-term debt and current portion of long-term debt$761.4M$381.1M$175.6M$458.8M
Accounts payable and accrued expenses$2.4B$2.4B$2.4B$2.3B
Current operating lease liabilities$120.0M$120.0M$119.2M$116.2M
Total current liabilities$3.3B$2.9B$2.7B$2.9B
Deferred income taxes$166.4M$171.1M$215.9M$239.5M
Long-term debt, less current portion$1.2B$1.7B$1.7B$1.7B
Non-current operating lease liabilities$322.2M$292.2M$300.0M$311.9M
Other long-term liabilities$359.5M$346.6M$345.9M$334.4M
Total liabilities$5.3B$5.4B$5.3B$5.5B
Preferred stock, $.01 par value; 60,000 shares authorized; no shares issued0000
Common stock, $.01 par value; 150.0 shares authorized; 67.8 and 68.8 shares issued in 2026 and 2025, respectively700.0K700.0K700.0K700.0K
Additional paid-in capital$2.0B$2.0B$2.0B$2.0B
Retained earnings$7.7B$7.6B$7.5B$7.5B
Accumulated other comprehensive income (loss)($937.1M)($959.3M)($979.6M)($947.6M)
Shareholder's equity before treasury stock$8.8B$8.6B$8.6B$8.5B
Less: treasury stock at cost; 7.3 shares in 2026 and 2025215.0M215.1M215.2M215.2M
Total Mohawk Industries, Inc. stockholders' equity$8.5B$8.4B$8.3B$8.3B
Noncontrolling interests$4.0M$4.1M$5.4M$5.5M
Total stockholders' equity$8.5B$8.4B$8.3B$8.3B
Total liabilities and stockholders' equity$13.8B$13.8B$13.6B$13.8B

Cash flow statement

Mohawk Industries Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net earnings including noncontrolling interests$369.9M$517.8M($439.4M)$25.8M
Restructuring, excluding accelerated depreciation$100.8M$60.0M$82.7M$47.7M
Impairment of goodwill and indefinite-lived intangibles$19.9M$8.2M$877.7M$695.8M
Depreciation and amortization$652.6M$638.3M$630.3M$595.5M
Deferred income taxes($131.8M)($58.2M)($109.9M)($51.1M)
(Gain) and loss on disposal of property, plant and equipment($14.2M)$13.8M($102.0K)$697.0K
Stock-based compensation expense$30.0M$27.5M$21.0M$22.4M
Receivables, net($16.6M)($49.2M)$150.6M($84.4M)
Inventories($28.3M)($79.1M)$281.3M($409.6M)
Accounts payable and accrued expenses$71.5M$43.8M($194.0M)($94.1M)
Other assets and prepaid expenses($22.1M)$56.8M($14.4M)($49.6M)
Other liabilities$24.5M($45.8M)$43.5M($29.9M)
Net cash provided by operating activities$1.1B$1.1B$1.3B$669.2M
Additions to property, plant and equipment($440.0M)($454.4M)($612.9M)($580.7M)
Divestitures$5.0M———
Acquisitions, net of cash acquired($6.9M)$0($515.4M)($209.6M)
Purchases of short-term investments$0$0($775.0M)($2.5B)
Redemption of short-term investments$0$0$933.0M$2.6B
Net cash used in investing activities($441.9M)($454.4M)($970.3M)($625.3M)
Payments on Senior Credit Facility($526.8M)($353.4M)($1.0B)($5.0M)
Proceeds from Senior Credit Facility$526.3M$287.5M$1.1B$5.0M
Payments on commercial paper($8.0B)($10.2B)($16.4B)($19.4B)
Proceeds from commercial paper$7.7B$10.7B$15.6B$19.6B
Proceeds from Senior Notes issuance$0$0$600.0M$0
Payments on Term Loan Facility$0($912.3M)—$0
Net payments of other financing activities($39.1M)($24.2M)($39.1M)($23.5M)
Debt issuance costs$0$0($5.6M)($2.5M)
Purchase of Mohawk common stock($149.8M)($162.8M)$0($307.6M)
Change in outstanding checks in excess of cash$3.1M($1.6M)($626.0K)($251.0K)
Net cash used in financing activities($470.0M)($629.5M)($210.7M)$194.3M
Effect of exchange rate changes on cash and cash equivalents$45.2M($26.0M)($15.3M)$2.6M
Net change in cash and cash equivalents$189.5M$24.0M$132.9M$240.7M
Cash and cash equivalents, beginning of year$666.6M$642.6M$509.6M$268.9M
Cash and cash equivalents, end of year$856.1M$666.6M$642.5M$509.6M
Mohawk Industries Inc. cash flow statement, quarters
Line itemJul 4, 2026 · YTDApr 4, 2026 · Q2Sep 27, 2025 · YTDJun 28, 2025 · YTD
Net earnings including noncontrolling interests$313.3M$117.1M$327.9M$219.0M
Restructuring, excluding accelerated depreciation$36.6M$7.7M$75.6M$45.2M
Depreciation and amortization$341.1M$181.8M$476.3M$306.0M
Deferred income taxes($37.6M)($38.9M)($75.0M)($48.0M)
(Gain) loss on disposal of property, plant and equipment$3.1M$1.4M($4.8M)($1.9M)
Stock-based compensation expense$14.1M$7.4M$22.6M$15.2M
Receivables, net($366.3M)($175.1M)($313.3M)($316.5M)
Inventories$63.5M($31.4M)($75.2M)($68.8M)
Accounts payable and accrued expenses$171.0M$80.3M$161.2M$81.0M
Other assets and prepaid expenses($49.7M)($21.4M)($19.1M)($45.6M)
Taxes payable($75.0M)———
Other liabilities$12.5M($18.8M)$20.4M$24.4M
Net cash provided by operating activities$426.6M$110.1M$596.6M$210.0M
Additions to property, plant and equipment($190.6M)($102.3M)($245.6M)($169.3M)
Divestitures$3.3M———
Net cash used in investing activities($187.3M)($102.3M)($245.6M)($169.3M)
Payments on Senior Credit Facility($195.8M)($166.5M)($413.0M)($234.8M)
Proceeds from Senior Credit Facility$195.8M$166.5M$429.9M$260.7M
Payments on commercial paper($6.8B)($2.9B)($7.7B)($6.3B)
Proceeds from commercial paper$6.7B$3.0B$7.3B$6.1B
Net payments of other financing activities($15.0M)($12.7M)($28.0M)($17.9M)
Purchase of Mohawk common stock($124.6M)($64.7M)($108.7M)($68.1M)
Shares redeemed for taxes-6.7M———
Change in outstanding checks in excess of cash($2.7M)($3.3M)$2.8M($500.0K)
Net cash used in financing activities($247.9M)$11.8M($532.4M)($205.1M)
Effect of exchange rate changes on cash and cash equivalents$2.1M($3.4M)$31.0M$44.5M
Net change in cash and cash equivalents($6.5M)$16.2M($150.4M)($119.9M)
Cash and cash equivalents, beginning of period$856.1M$856.1M$666.6M$666.6M
Cash and cash equivalents, end of period$849.6M$872.3M$516.2M$546.7M

Mohawk Industries Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.