MANULIFE FINANCIAL CORP (MFC) financial statements: income statement, balance sheet and cash flow

MANULIFE FINANCIAL CORP's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), MANULIFE FINANCIAL CORP reported net income of $7.1B (+0.1% year on year).

Income statement

MANULIFE FINANCIAL CORP income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Insurance revenue (note 6)$28.9B$26.6B$24.0B—
Insurance service expenses (note 6)($23.1B)($21.8B)($19.4B)—
Net expenses from reinsurance contracts held (note 6)($1.3B)($769.0M)($613.0M)—
Total insurance service result$4.5B$4.0B$4.0B—
Investment income$19.0B$18.2B$16.2B$15.2B
Realized and unrealized gains (losses) on assets supporting insurance and investment contract liabilities$6.3B$2.2B$3.1B($45.1B)
Investment expenses($1.3B)($1.3B)($1.3B)$1.9B
Net investment income (loss)$23.9B$19.1B$18.0B($29.9B)
Insurance finance income (expenses) and effect of movement in foreign exchange rates (note 6)($22.7B)($16.2B)($13.9B)—
Reinsurance finance income (expenses) and effect of movement in foreign exchange rates (note 6)$1.7B$1.1B($734.0M)—
Decrease (increase) in investment contract liabilities (note 6)($551.0M)($504.0M)——
Investment result excluding segregated investment funds$2.4B$3.5B$3.0B—
Investment income related to segregated funds net assets$57.9B$52.9B$49.3B—
Financial changes related to insurance and investment contract liabilities for account of segregated fund holders($57.9B)($52.9B)($49.3B)—
Net segregated funds investment result$0$0$0—
Total investment result$2.4B$3.5B$3.0B—
Other revenue (note 13)$8.1B$7.6B$6.7B$9.2B
General expenses($4.9B)($4.9B)($4.3B)$7.8B
Commissions related to non-insurance contracts($1.5B)($1.5B)($1.3B)$6.3B
Interest expenses($1.5B)($1.7B)($1.6B)$1.4B
Net income (loss) before income taxes$7.1B$7.1B$6.5B$8.7B
Income tax (expenses) recoveries($1.0B)($1.2B)($845.0M)($1.6B)
Non-controlling interests$278.0M$247.0M$144.0M($1.0M)
Participating policyholders$210.0M$246.0M$360.0M($111.0M)
Shareholders and other equity holders$5.6B$5.4B$5.1B$7.3B
Net income (loss)$6.1B$5.9B$5.6B$7.2B
Net income (loss) attributed to shareholders$5.6B$5.4B$5.1B—
Preferred share dividends and other equity distributions($321.0M)($311.0M)($303.0M)($260.0M)
Common shareholders’ net income (loss)$5.3B$5.1B$4.8B—
Basic earnings per common share (note 11) (in dollars per share)$3.08$2.85$2.62$3.68
Diluted earnings per common share (note 11) (in dollars per share)$3.07$2.84$2.61$3.68
Dividends per common share (in dollars per share)$1.76$1.60$1.46$1.32

Balance sheet

MANULIFE FINANCIAL CORP balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and short-term securities$26.7B$25.8B$20.3B$19.2B
Debt securities$214.1B$210.6B$212.1B$203.9B
Public equities$41.0B$33.7B$25.5B$23.5B
Mortgages$57.1B$54.4B$52.4B$54.6B
Private placements$51.8B$49.7B$45.6B$47.1B
Loans to Bank clients$2.7B$2.3B$2.4B$2.8B
Real estate$12.7B$13.3B$13.0B$13.3B
Other invested assets$53.8B$52.7B$45.7B$42.8B
Total invested assets (note 3)$459.9B$442.5B$417.2B$414.0B
Accrued investment income$3.2B$3.0B$2.7B$2.8B
Derivatives (note 4)$9.6B$8.7B$8.5B$8.6B
Insurance contract assets (note 6)$194.0M$102.0M$145.0M—
Reinsurance contract held assets (note 6)$60.9B$59.0B$42.7B—
Deferred tax assets$5.7B$5.9B$6.7B$5.4B
Goodwill and intangible assets (note 5)$12.3B$11.1B$10.3B$10.5B
Miscellaneous$12.3B$12.6B$9.8B$9.9B
Total other assets$104.3B$100.3B$80.8B$86.4B
Segregated funds net assets (note 22)$461.3B$436.0B$377.5B$348.6B
Total assets$1.0T$978.8B$875.6B$848.9B
Insurance contract liabilities, excluding those for account of segregated fund holders (note 6)$411.5B$396.4B$368.0B—
Reinsurance contract held liabilities (note 6)$3.3B$2.7B$2.8B—
Investment contract liabilities (note 7)$14.1B$13.5B$11.8B$3.2B
Deposits from Bank clients$24.7B$22.1B$21.6B$22.5B
Derivatives (note 4)$14.4B$14.3B$11.7B$14.3B
Deferred tax liabilities$2.0B$1.9B$1.7B$2.8B
Other liabilities$27.0B$24.9B$18.9B$17.4B
Long-term debt (note 9)$7.7B$6.6B——
Capital instruments (note 10)$7.0B$7.5B$6.7B$6.1B
Total liabilities, excluding those for account of segregated fund holders$511.7B$489.9B$449.3B—
Insurance contract liabilities for account of segregated fund holders (note 6)$129.0B$126.5B——
Investment contract liabilities for account of segregated fund holders$332.2B$309.4B$263.4B—
Insurance and investment contract liabilities for account of segregated fund holders (note 22)$461.3B$436.0B——
Total liabilities$972.9B$925.9B$826.8B$792.6B
Issued shares (note 11)26.8B27.3B28.2B28.8B
Contributed surplus$199.0M$204.0M$222.0M$238.0M
Shareholders and other equity holders’ retained earnings$5.0B$4.8B$4.8B$27.0B
Insurance finance income (expenses)$35.2B$38.0B$30.0B—
Reinsurance finance income (expenses)($6.5B)($7.0B)($4.6B)—
Fair value through other comprehensive income (“OCI”) investments($16.5B)($19.7B)($16.3B)—
Total$5.9B$7.3B$4.8B$6.5B
Other$34.0M$118.0M($104.0M)—
Total shareholders and other equity holders’ equity$50.1B$51.0B$47.0B$56.1B
Participating policyholders’ equity$836.0M$567.0M$257.0M($1.3B)
Non-controlling interests$1.5B$1.4B$1.4B$1.7B
Total equity$52.5B$53.0B$48.7B$56.4B

Cash flow statement

MANULIFE FINANCIAL CORP cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)$6.1B$5.9B$5.6B—
Increase (decrease) in insurance contract net liabilities (note 6)$18.1B$9.4B——
Increase (decrease) in investment contract liabilities$551.0M$504.0M$435.0M—
(Increase) decrease in reinsurance contract assets, excluding reinsurance transactions noted below (note 6)($1.2B)($613.0M)——
Amortization of (premium) discount on invested assets($344.0M)($290.0M)($141.0M)—
Contractual service margin (“CSM”) amortization($2.7B)($2.4B)($2.0B)—
Other amortization$877.0M$869.0M$581.0M—
Net realized and unrealized (gains) losses and impairment of assets($6.1B)($860.0M)——
Deferred income tax expenses (recoveries)($6.0M)$311.0M$470.0M—
Net loss on reinsurance transactions (pre-tax) (note 6)($9.0M)$71.0M——
Cash provided by operating activities before undernoted items$15.2B$12.9B$13.8B—
Changes in policy related and operating receivables and payables$16.9B$13.6B$6.6B—
Cash provided by (used in) operating activities$32.1B$26.5B$20.4B—
Purchases of invested assets and derivatives($135.5B)———
Disposals and repayments$108.6B$112.7B$70.3B—
Changes in investment broker net receivables and payables($210.0M)$290.0M$21.0M—
Net cash increase (decrease) from sale (purchase) of subsidiaries($1.3B)($297.0M)($1.0M)—
Cash provided by (used in) investing activities($28.4B)($18.5B)($13.7B)—
Changes in repurchase agreements($473.0M)$460.0M($693.0M)—
Issue of long-term debt (note 9)$1.4B———
Issue of capital instruments, net (note 10)$497.0M$2.6B$1.2B—
Redemption of capital instruments (note 10)($1.0B)($1.9B)($600.0M)—
Secured borrowing from securitization transactions$676.0M$667.0M$537.0M—
Changes in deposits from Bank clients, net$2.7B$413.0M($895.0M)—
Lease payments($108.0M)($118.0M)($98.0M)—
Shareholders’ dividends and other equity distributions($3.3B)($3.2B)($3.0B)—
Contributions from (distributions to) non-controlling interests, net($24.0M)($14.0M)($14.0M)—
Common shares repurchased (note 11)-2.4B-3.3B-1.6B—
Common shares issued, net (note 11)73.0M144.0M94.0M—
Cash provided by (used in) financing activities($2.0B)($4.2B)($5.0B)—
Increase (decrease) during the year$1.7B$3.9B$1.7B—
Effect of foreign exchange rate changes on cash and short-term securities($816.0M)$1.2B($412.0M)—
Gross cash and short-term securities$25.8B$20.3B$19.2B—
Net payments in transit, included in other liabilities($886.0M)($847.0M)($454.0M)($518.0M)
Balance, beginning of year$24.9B$19.9B$18.6B—
Gross cash and short-term securities$26.7B———
Balance, end of year$25.8B$24.9B——
Interest received$13.9B$13.5B$12.8B—
Interest paid$1.5B$1.6B$1.5B—
Income taxes paid$756.0M$755.0M$436.0M—

MANULIFE FINANCIAL CORP score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.