Mondelez International Inc (MDLZ) financial statements: income statement, balance sheet and cash flow

Mondelez International Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Mondelez International Inc reported revenue of $38.5B (+5.8% year on year) and net income of $2.5B (-46.7% year on year).

Income statement

Mondelez International Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net revenues$38.5B$36.4B$36.0B$31.5B
Cost of sales($27.6B)($22.2B)($22.3B)$20.2B
Gross profit$10.9B$14.3B$13.8B$11.3B
Selling, general and administrative expenses($7.2B)($7.4B)($8.0B)$7.4B
Asset impairments and exit costs($85.0M)($324.0M)($217.0M)$262.0M
Gain on divestitures and acquisition$13.0M$4.0M$108.0M$0
Amortization of intangible assets($142.0M)($153.0M)($151.0M)$132.0M
Operating income$3.5B$6.3B$5.5B$3.5B
Benefit plan non-service (expense)/income($252.0M)$96.0M$82.0M($117.0M)
Interest and other expense, net($282.0M)($180.0M)($310.0M)$423.0M
Gain on marketable securities$0$0$606.0M—
Earnings before income taxes$3.0B$6.3B$5.9B$3.2B
Income tax provision($782.0M)($1.5B)($1.5B)($865.0M)
Gain/(loss) on equity method investment transactions$169.0M($337.0M)$465.0M($22.0M)
Equity method investment net earnings$65.0M$168.0M$160.0M$385.0M
Net earnings$2.5B$4.6B$5.0B$2.7B
less: Noncontrolling interest earnings($15.0M)($12.0M)($9.0M)($9.0M)
Net earnings attributable to Mondelēz International$2.5B$4.6B$5.0B$2.7B
Basic earnings per share attributable to Mondelēz International (in dollars per share)$1.89$3.44$3.64$1.97
Diluted earnings per share attributable to Mondelēz International (in dollars per share)$1.89$3.42$3.62$1.96
Mondelez International Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Net revenues$9.4B$10.1B$9.7B$9.0B
Cost of sales($5.4B)($7.3B)($7.1B)($6.0B)
Gross profit$4.0B$2.8B$2.6B$2.9B
Selling, general and administrative expenses($2.0B)($1.9B)($1.8B)($1.7B)
Asset impairments and exit costs($13.0M)($53.0M)($41.0M)($2.0M)
Gain on divestiture$0$1.0M——
Amortization of intangible assets($26.0M)($27.0M)($32.0M)($38.0M)
Operating income$1.9B$808.0M$744.0M$1.2B
Benefit plan non-service income/(expense)$27.0M$31.0M($27.0M)($264.0M)
Interest and other expense, net($74.0M)($64.0M)($22.0M)($53.0M)
Earnings before income taxes$1.9B$775.0M$695.0M$855.0M
Income tax provision($364.0M)($228.0M)($137.0M)($230.0M)
Loss on equity method investment transactions$0($3.0M)$169.0M$0
Equity method investment net earnings$17.0M$20.0M$19.0M$19.0M
Net earnings$1.6B$564.0M$746.0M$644.0M
less: Noncontrolling interest earnings($4.0M)($4.0M)($3.0M)($3.0M)
Net earnings attributable to Mondelēz International$1.5B$560.0M$743.0M$641.0M
Basic earnings per share attributable to Mondelēz International (in dollars per share)$1.21$0.44$0.57$0.49
Diluted earnings per share attributable to Mondelēz International (in dollars per share)$1.20$0.44$0.57$0.49

Balance sheet

Mondelez International Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$2.1B$1.4B$1.8B$1.9B
Trade receivables, less allowance ($35 and $37, respectively)$3.9B$3.9B$3.6B$3.1B
Other receivables, less allowance ($35 and $37, respectively)$955.0M$937.0M$878.0M$819.0M
Inventories$4.4B$3.8B$3.6B$3.4B
Other current assets$1.5B$3.3B$1.8B$880.0M
Total current assets$13.0B$13.2B$11.7B$10.1B
Property, plant and equipment, net$10.7B$9.5B$9.7B$9.0B
Operating lease right-of-use assets$731.0M$767.0M$683.0M$660.0M
Goodwill$24.3B$23.0B$23.9B$23.4B
Intangible assets, net$19.6B$18.8B$19.8B$19.7B
Prepaid pension assets$1.2B$987.0M$1.0B$1.0B
Deferred income taxes$336.0M$333.0M$408.0M$473.0M
Equity method investments$667.0M$635.0M$3.2B$4.9B
Other assets$951.0M$1.2B$886.0M$1.9B
TOTAL ASSETS$71.5B$68.5B$71.4B$71.2B
Short-term borrowings$2.7B$71.0M$420.0M$2.3B
Current portion of long-term debt$1.3B$2.0B$2.1B$383.0M
Accounts payable$10.1B$9.4B$8.3B$7.6B
Accrued marketing$2.8B$2.6B$2.7B$2.4B
Accrued employment costs$1.0B$928.0M$1.2B$949.0M
Other current liabilities$4.0B$4.5B$4.3B$3.2B
Total current liabilities$21.9B$19.5B$19.0B$16.7B
Long-term debt$17.2B$15.7B$16.9B$20.3B
Long-term operating lease liabilities$599.0M$623.0M$537.0M$514.0M
Deferred income taxes$3.5B$3.4B$3.3B$3.4B
Accrued pension costs$422.0M$391.0M$437.0M$403.0M
Accrued postretirement health care costs$74.0M$98.0M$124.0M$217.0M
Other liabilities$1.9B$1.8B$2.7B$2.7B
TOTAL LIABILITIES$45.6B$41.5B$43.0B$44.2B
Common Stock, no par value (5,000,000,000 shares authorized, 1,996,537,778 shares issued)0000
Additional paid-in capital$32.3B$32.3B$32.2B$32.1B
Retained earnings$36.4B$36.5B$34.2B$31.5B
Accumulated other comprehensive losses($11.4B)($12.5B)($10.9B)($10.9B)
Treasury stock, at cost (714,961,364 and 678,708,640 shares, respectively)-31.5B-29.3B-27.2B—
Total Mondelēz International Shareholders’ Equity$25.8B$26.9B$28.3B$26.9B
Noncontrolling interest$53.0M$26.0M$34.0M$37.0M
TOTAL EQUITY$25.9B$27.0B$28.4B$26.9B
TOTAL LIABILITIES AND EQUITY$71.5B$68.5B$71.4B$71.2B
Mondelez International Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$1.7B$1.5B$1.4B$1.5B
Trade receivables, less allowance ($30 and $35, respectively)$4.0B$4.4B$4.2B$3.5B
Other receivables, less allowance ($35 and $35, respectively)$998.0M$985.0M$1.0B$1.1B
Inventories$4.4B$4.1B$5.1B$5.0B
Other current assets$1.8B$1.8B$1.4B$1.7B
Total current assets$12.9B$12.7B$13.1B$12.8B
Property, plant and equipment, net$10.6B$10.6B$10.3B$10.3B
Operating lease right-of-use assets$732.0M$725.0M$750.0M$761.0M
Goodwill$24.2B$24.2B$24.3B$24.3B
Intangible assets, net$19.5B$19.5B$19.6B$19.7B
Prepaid pension assets$1.3B$1.3B$1.1B$1.1B
Deferred income taxes$184.0M$316.0M$437.0M$415.0M
Equity method investments$619.0M$610.0M$669.0M$665.0M
Other assets$1.2B$1.1B$1.0B$922.0M
TOTAL ASSETS$71.2B$71.1B$71.4B$71.0B
Short-term borrowings$2.3B$2.9B$2.6B$1.7B
Current portion of long-term debt$2.7B$2.7B$1.5B$1.1B
Accounts payable$9.4B$9.7B$10.0B$10.0B
Accrued marketing$2.6B$3.0B$2.6B$2.4B
Accrued employment costs$875.0M$865.0M$956.0M$836.0M
Other current liabilities$3.7B$4.4B$3.7B$3.9B
Total current liabilities$21.6B$23.5B$21.5B$19.9B
Long-term debt$16.5B$15.5B$17.1B$18.1B
Long-term operating lease liabilities$609.0M$598.0M$611.0M$618.0M
Deferred income taxes$3.5B$3.5B$3.5B$3.5B
Accrued pension costs$370.0M$389.0M$356.0M$375.0M
Accrued postretirement health care costs$72.0M$72.0M$95.0M$98.0M
Other liabilities$1.9B$1.7B$2.0B$2.1B
TOTAL LIABILITIES$44.6B$45.3B$45.1B$44.8B
Common Stock, no par value (5,000,000,000 shares authorized, 1,996,537,778 shares issued)0000
Additional paid-in capital$32.3B$32.3B$32.3B$32.3B
Retained earnings$37.2B$36.3B$36.4B$36.3B
Accumulated other comprehensive losses($11.3B)($11.4B)($11.5B)($11.6B)
Treasury stock, at cost (716,000,458 and 714,961,364 shares, respectively)-31.6B-31.4B-31.0B-30.8B
Total Mondelēz International Shareholders’ Equity$26.6B$25.8B$26.2B$26.2B
Noncontrolling interest$53.0M$54.0M$52.0M$54.0M
TOTAL EQUITY$26.7B$25.8B$26.2B$26.2B
TOTAL LIABILITIES AND EQUITY$71.2B$71.1B$71.4B$71.0B

Cash flow statement

Mondelez International Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net earnings$2.5B$4.6B$5.0B$2.7B
Depreciation and amortization$1.4B$1.3B$1.2B$1.1B
Stock-based compensation expense$114.0M$147.0M$146.0M$120.0M
Deferred income tax provision/(benefit)$16.0M$257.0M($37.0M)($42.0M)
Asset impairments and accelerated depreciation$85.0M$267.0M$128.0M$233.0M
Gain on divestitures and acquisition($13.0M)($4.0M)($108.0M)$0
Loss/(gain) on equity method investment transactions$0$337.0M—$22.0M
Equity method investment net earnings($65.0M)($175.0M)($160.0M)($385.0M)
Distributions from equity method investments$45.0M$115.0M$137.0M$184.0M
Unrealized loss/(gain) on derivative contracts$1.4B($627.0M)($171.0M)—
Gain on marketable securities$0$0($593.0M)—
Contingent consideration adjustments($34.0M)($389.0M)——
Other non-cash items, net$137.0M$26.0M$140.0M$426.0M
Receivables, net$433.0M($519.0M)($628.0M)($719.0M)
Inventories, net($253.0M)($458.0M)($193.0M)($635.0M)
Accounts payable($145.0M)$1.7B$264.0M$715.0M
Other current assets($225.0M)($591.0M)($120.0M)($286.0M)
Other current liabilities($1.0B)($932.0M)$376.0M$630.0M
Change in pension and postretirement assets and liabilities, net$242.0M($151.0M)($186.0M)($226.0M)
Net cash provided by operating activities$4.5B$4.9B$4.7B$3.9B
Capital expenditures($1.3B)($1.4B)($1.1B)($906.0M)
Acquisitions, net of cash received($15.0M)($240.0M)$19.0M($5.3B)
Proceeds from divestitures including equity method and marketable security investments$127.0M$2.3B$4.1B—
Proceeds from derivative settlements$54.0M$320.0M$177.0M$703.0M
Payments for derivative settlements($165.0M)($199.0M)($81.0M)—
Proceeds from/(contributions to) investments$73.0M———
Proceeds from sale of property, plant and equipment and other$9.0M$16.0M$19.0M—
Net cash (used in)/provided by investing activities($1.2B)$526.0M$2.8B($4.9B)
Issuances of commercial paper, maturities greater than 90 days$0$0$67.0M$0
Repayments of commercial paper, maturities greater than 90 days$0$0($67.0M)$0
Net issuances/(repayment) of short-term borrowings$2.6B($343.0M)($1.9B)$1.9B
Long-term debt proceeds$1.6B$1.7B$277.0M$4.5B
Long-term debt repayments($2.1B)($2.6B)($2.4B)($3.0B)
Repurchases of Common Stock($2.4B)($2.3B)($1.5B)($2.0B)
Dividends paid($2.5B)($2.3B)($2.2B)($2.0B)
Other($13.0M)$129.0M$173.0M$174.0M
Net cash used in financing activities($2.8B)($5.8B)($7.6B)($456.0M)
Effect of exchange rate changes on cash, cash equivalents and restricted cash$236.0M($140.0M)($32.0M)($169.0M)
Increase$795.0M($484.0M)($64.0M)($1.6B)
Balance at beginning of period$1.4B$1.9B$1.9B$3.6B
Balance at end of period$2.2B$1.4B$1.9B$1.9B
Interest$570.0M$554.0M$568.0M$551.0M
Income taxes$1.1B$1.5B$1.6B$1.1B
Mondelez International Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net earnings$2.1B$564.0M$1.8B$1.1B
Depreciation and amortization$693.0M$343.0M$1.0B$663.0M
Stock-based compensation expense$87.0M$29.0M$84.0M$65.0M
Deferred income tax provision/(benefit)$149.0M$8.0M($158.0M)($69.0M)
Asset impairments and accelerated depreciation$10.0M$4.0M$55.0M$9.0M
Gain on divestiture($1.0M)($1.0M)——
Loss on equity method investment transactions$3.0M$3.0M$0$0
Equity method investment net earnings($37.0M)($20.0M)($54.0M)($35.0M)
Distributions from equity method investments$44.0M$43.0M$45.0M$44.0M
Unrealized (gain)/loss on derivative contracts($509.0M)$257.0M$1.2B$800.0M
Contingent consideration adjustments$3.0M($8.0M)($26.0M)($38.0M)
Other non-cash items, net($5.0M)($36.0M)$109.0M$105.0M
Receivables, net($424.0M)($728.0M)($92.0M)$536.0M
Inventories($16.0M)$314.0M($967.0M)($775.0M)
Accounts payable($538.0M)($320.0M)($159.0M)($177.0M)
Other current assets$142.0M($1.0M)($30.0M)$108.0M
Other current liabilities($296.0M)$83.0M($903.0M)($1.1B)
Change in pension and postretirement assets and liabilities, net($99.0M)($67.0M)$249.0M$238.0M
Net cash provided by operating activities$1.3B$467.0M$2.1B$1.4B
Capital expenditures($654.0M)($312.0M)($881.0M)($582.0M)
Acquisitions, net of cash received$0$0($15.0M)($15.0M)
Proceeds from divestitures$1.0M$1.0M$4.0M$4.0M
Proceeds from derivative settlements$179.0M$52.0M$54.0M$19.0M
Payments for derivative settlements($270.0M)($179.0M)($165.0M)($55.0M)
Proceeds from investments$25.0M$16.0M$65.0M$30.0M
Proceeds from sales of property, plant and equipment and other$3.0M$0$8.0M$8.0M
Net cash used in investing activities($716.0M)($422.0M)($930.0M)($591.0M)
Issuances of commercial paper, maturities greater than 90 days$1.6B$586.0M——
Repayments of commercial paper, maturities greater than 90 days($587.0M)———
Net (repayment)/issuance of short-term borrowings($1.3B)($368.0M)$2.6B$1.6B
Long-term debt proceeds$1.1B—$1.6B$1.6B
Long-term debt repayments($304.0M)($262.0M)($1.8B)($1.2B)
Repurchases of Common Stock($212.0M)$0($1.9B)($1.7B)
Dividends paid($1.3B)($644.0M)($1.8B)($1.2B)
Other$6.0M$84.0M$8.0M$83.0M
Net cash used in financing activities($1.0B)($604.0M)($1.3B)($862.0M)
Effect of exchange rate changes on cash, cash equivalents and restricted cash($3.0M)($5.0M)$225.0M$240.0M
(Decrease)/increase($436.0M)($564.0M)$66.0M$187.0M
Balance at beginning of period$2.2B$2.2B$1.4B$1.4B
Balance at end of period$1.8B$1.6B$1.5B$1.6B

Mondelez International Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.