MOODYS CORP /DE/ (MCO) financial statements: income statement, balance sheet and cash flow

MOODYS CORP /DE/'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), MOODYS CORP /DE/ reported revenue of $7.7B (+8.9% year on year) and net income of $2.5B (+19.6% year on year).

Income statement

MOODYS CORP /DE/ income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue$7.7B$7.1B$5.9B$5.5B
Operating$2.0B$1.9B$1.7B$1.6B
Selling, general and administrative$1.8B$1.7B$1.6B$1.5B
Depreciation and amortization$480.0M$431.0M$373.0M$331.0M
Restructuring$108.0M$59.0M$87.0M$114.0M
Charges related to asset abandonment$3.0M$43.0M——
Total expenses$4.4B$4.2B$3.8B$3.6B
Operating income$3.4B$2.9B$2.1B$1.9B
Interest expense, net($213.0M)($237.0M)($251.0M)($231.0M)
Other non-operating (expense) income, net($31.0M)$61.0M$49.0M$38.0M
Gain on divestiture of business$23.0M——$0
Non-operating expense, net($221.0M)———
Income before provision for income taxes$3.1B$2.7B$1.9B$1.8B
Provision for income taxes$668.0M$640.0M$327.0M$386.0M
Net income$2.5B$2.1B$1.6B$1.4B
Less: Net income attributable to noncontrolling interests$3.0M$1.0M$1.0M$0
Net income attributable to Moody’s$2.5B$2.1B$1.6B$1.4B
Basic (in USD per share)$13.73$11.32$8.77$7.47
Diluted (in USD per share)$13.67$11.26$8.73$7.44
Basic (in shares)179.1M181.8M183.2M183.9M
Diluted (in shares)179.9M182.7M184.0M184.7M
MOODYS CORP /DE/ income statement, quarters
Line itemSep 30, 2026 · Q3Jun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3
Revenue$2.0B$2.2B$2.1B$2.0B
Operating$524.0M$518.0M$531.0M$492.0M
Selling, general and administrative$442.0M$463.0M$477.0M$453.0M
Depreciation and amortization$124.0M$126.0M$122.0M$123.0M
Restructuring$27.0M$32.0M$27.0M$21.0M
Charges related to asset abandonment$0$0$0$1.0M
Total expenses$1.1B$1.1B$1.2B$1.1B
Operating income$906.0M$1.0B$922.0M$917.0M
Interest expense, net($54.0M)($58.0M)($66.0M)($58.0M)
Other non-operating income, net$1.0M$2.0M$14.0M$8.0M
Gain on business divestitures$115.0M$181.0M——
Total non-operating income (expense), net$62.0M$125.0M($52.0M)($50.0M)
Income before provision for income taxes$968.0M$1.2B$870.0M$867.0M
Provision for income taxes$232.0M$292.0M$209.0M$220.0M
Net Income$736.0M$879.0M—$647.0M
Less: Net income attributable to noncontrolling interests$2.0M$1.0M—$1.0M
Net income attributable to Moody's$734.0M$878.0M$661.0M$646.0M
Basic (in usd per share)$4.25$5.04$3.74$3.61
Diluted (in usd per share)$4.24$5.03$3.73$3.60
Basic (in shares)172.8M174.1M176.8M178.9M
Diluted (in shares)173.3M174.5M177.3M179.6M

Balance sheet

MOODYS CORP /DE/ balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$2.4B$2.4B$2.1B$1.8B
Short-term investments$64.0M$566.0M$63.0M$90.0M
Accounts receivable, net of allowances for credit losses of $29 in 2025 and $32 in 2024$2.0B$1.8B$1.7B$1.7B
Other current assets$714.0M$515.0M$489.0M$583.0M
Total current assets$5.2B$5.3B$4.3B$4.1B
Property and equipment, net of accumulated depreciation of $1,572 in 2025 and $1,453 in 2024$722.0M$656.0M$603.0M$502.0M
Operating lease right-of-use assets$282.0M$216.0M$277.0M$346.0M
Goodwill$6.4B$6.0B$6.0B$5.8B
Intangible assets, net$1.9B$1.9B$2.0B$2.2B
Deferred tax assets, net$305.0M$293.0M$258.0M$266.0M
Other assets$1.1B$1.2B$1.1B$1.1B
Total assets$15.8B$15.5B$14.6B$14.3B
Accounts payable and accrued liabilities$1.3B$1.3B$1.1B$1.0B
Current portion of operating lease liabilities$95.0M$102.0M$108.0M$106.0M
Current portion of long-term debt$0$697.0M——
Deferred revenue$1.6B$1.5B$1.3B$1.3B
Total current liabilities$3.0B$3.6B$2.5B$2.4B
Non-current portion of deferred revenue$56.0M$57.0M$65.0M$75.0M
Total long-term debt$7.0B$6.7B$7.0B$7.4B
Deferred tax liabilities, net$315.0M$449.0M$402.0M$457.0M
Uncertain tax positions$158.0M$211.0M$196.0M$322.0M
Operating lease liabilities$262.0M$216.0M$306.0M$368.0M
Other liabilities$859.0M$517.0M$676.0M$674.0M
Total liabilities$11.6B$11.8B$11.1B$11.7B
Preferred stock, par value $0.01 per share; 10,000,000 shares authorized; no shares issued and outstanding$0.00$0.00$0.00$0.00
Common stock$3.0M$3.0M$3.0M$3.0M
Capital surplus$1.7B$1.5B$1.2B$1.1B
Retained earnings$17.9B$16.1B$14.7B$13.6B
Treasury stock, at cost; 165,359,285 and 162,593,213 shares of common stock at December 31, 2025 and December 31, 2024, respectively-15.0B-13.3B-12.0B—
Accumulated other comprehensive loss($500.0M)($638.0M)($567.0M)($643.0M)
Total Moody’s shareholders’ equity$4.1B$3.6B$3.3B$2.5B
Noncontrolling interests$151.0M$162.0M$158.0M$170.0M
Total shareholders’ equity$4.2B$3.7B$3.5B$2.7B
Total liabilities and shareholders’ equity$15.8B$15.5B$14.6B$14.3B
MOODYS CORP /DE/ balance sheet, quarters
Line itemSep 30, 2026Jun 30, 2026Mar 31, 2026Sep 30, 2025
Cash and cash equivalents$1.5B$1.5B$1.5B$2.2B
Short-term investments$108.0M$29.0M$41.0M$78.0M
Accounts receivable, net of allowance for credit losses of $29 in 2026 and $29 in 2025$1.8B$1.9B$2.0B$1.8B
Other current assets$773.0M$567.0M$660.0M$566.0M
Total current assets$4.2B$4.0B$4.2B$4.6B
Property and equipment, net of accumulated depreciation of $1,650 in 2026 and $1,572 in 2025$782.0M$754.0M$735.0M$712.0M
Operating lease right-of-use assets$507.0M$504.0M$278.0M$300.0M
Goodwill$6.3B$6.3B$6.3B$6.5B
Intangible assets, net$1.7B$1.7B$1.8B$1.9B
Deferred tax assets, net$236.0M$277.0M$249.0M$288.0M
Other assets$1.1B$1.1B$1.1B$1.1B
Total assets$14.8B$14.7B$14.7B$15.4B
Accounts payable and accrued liabilities$1.2B$1.1B$1.2B$1.0B
Current portion of operating lease liabilities$93.0M$93.0M$94.0M$98.0M
Current portion of long-term debt$568.0M$571.0M$576.0M$0
Deferred revenue$1.4B$1.6B$1.8B$1.4B
Total current liabilities$3.3B$3.3B$3.6B$2.5B
Non-current portion of deferred revenue$53.0M$53.0M$54.0M$58.0M
Long-term debt$6.3B$6.4B$6.4B$7.0B
Deferred tax liabilities, net$340.0M$292.0M$311.0M$348.0M
Uncertain tax positions$167.0M$170.0M$164.0M$232.0M
Operating lease liabilities$488.0M$483.0M$256.0M$282.0M
Other liabilities$745.0M$791.0M$774.0M$901.0M
Total liabilities$11.4B$11.5B$11.6B$11.3B
Preferred stock, par value $0.01 per share; 10,000,000 shares authorized; no shares issued and outstanding$0.00$0.00$0.00$0.00
Common stock$3.0M$3.0M$3.0M$3.0M
Capital surplus$1.8B$1.8B$1.7B$1.6B
Retained earnings$19.6B$19.0B$18.3B$17.4B
Treasury stock, at cost; 170,478,190 and 165,359,285 shares of common stock at September 30, 2026 and December 31, 2025, respectively-17.6B-17.2B-16.5B-14.5B
Accumulated other comprehensive loss($541.0M)($554.0M)($519.0M)($538.0M)
Total Moody's shareholders' equity$3.3B$3.0B$3.0B$4.0B
Noncontrolling interests$144.0M$141.0M$149.0M$155.0M
Total shareholders' equity$3.4B$3.2B$3.1B$4.1B
Total liabilities, noncontrolling interests and shareholders' equity$14.8B$14.7B$14.7B$15.4B

Cash flow statement

MOODYS CORP /DE/ cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$2.5B$2.1B$1.6B$1.4B
Depreciation and amortization$480.0M$431.0M$373.0M$331.0M
Stock-based compensation$232.0M$220.0M$193.0M$169.0M
Deferred income taxes($17.0M)($62.0M)($38.0M)$48.0M
Non-cash restructuring and abandonment-related charges$9.0M———
Provision for credit losses on accounts receivable$12.0M$15.0M$22.0M—
Gain on previously held/sold investments in non-consolidated affiliates$0($7.0M)——
Gain on divestiture of business($23.0M)——$0
Accounts receivable($203.0M)($187.0M)($12.0M)$34.0M
Other current assets($76.0M)($36.0M)$119.0M($223.0M)
Other assets$36.0M($17.0M)($69.0M)($48.0M)
Lease obligations($33.0M)($33.0M)($26.0M)($19.0M)
Accounts payable and accrued liabilities($55.0M)$225.0M$76.0M($161.0M)
Deferred revenue$148.0M$154.0M$24.0M$20.0M
Unrecognized tax positions and other non-current tax liabilities($57.0M)$18.0M($129.0M)($33.0M)
Other liabilities($14.0M)$26.0M($21.0M)$3.0M
Net cash provided by operating activities$2.9B$2.8B$2.2B$1.5B
Capital additions($326.0M)($317.0M)($271.0M)($283.0M)
Purchases of investments($188.0M)($651.0M)($143.0M)($320.0M)
Sales and maturities of investments$690.0M$135.0M$162.0M$218.0M
Purchases of investments in non-consolidated affiliates($19.0M)($4.0M)($5.0M)—
Sales of/distributions from investments in non-consolidated affiliates$0$2.0M——
Cash received upon divestiture of business, net of cash transferred to purchaser$40.0M———
Cash paid for acquisitions, net of cash acquired($227.0M)($221.0M)($3.0M)($97.0M)
Receipts from settlements of net investment hedges$32.0M$0$0$220.0M
Net cash provided by (used in) investing activities$2.0M($1.1B)($247.0M)($262.0M)
Issuance of notes$0$496.0M$0$988.0M
Repayment of notes($700.0M)$0($500.0M)($626.0M)
Proceeds from stock-based compensation plans$49.0M$73.0M$50.0M$26.0M
Repurchase of shares related to stock-based compensation-99.0M-91.0M-71.0M-87.0M
Treasury shares-1.6B-1.3B-490.0M-983.0M
Dividends($701.0M)($620.0M)($564.0M)($515.0M)
Dividends to noncontrolling interests($5.0M)($7.0M)($9.0M)($1.0M)
Debt issuance costs, extinguishment costs and related fees$0($5.0M)$0($10.0M)
Net cash used in financing activities($3.1B)($1.4B)($1.6B)($1.2B)
Effect of exchange rate changes on cash and cash equivalents$136.0M($58.0M)$41.0M($46.0M)
(Decrease) increase in cash and cash equivalents($24.0M)$278.0M$361.0M($42.0M)
Cash and cash equivalents, beginning of period$2.4B$2.1B$1.8B$1.8B
Cash and cash equivalents, end of period$2.4B$2.4B$2.1B$1.8B
MOODYS CORP /DE/ cash flow statement, quarters
Line itemSep 30, 2026 · YTDJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTD
Net Income$2.3B$1.5B$661.0M$1.9B
Depreciation and amortization$372.0M$248.0M$122.0M$356.0M
Stock-based compensation$175.0M$117.0M$58.0M$174.0M
Deferred income taxes$50.0M($28.0M)$23.0M$40.0M
Non-cash restructuring and abandonment-related charges$3.0M$2.0M$1.0M$8.0M
Provision for credit losses on accounts receivable$9.0M$7.0M$4.0M$11.0M
Gain on business divestitures($296.0M)($181.0M)——
Accounts receivable$166.0M$80.0M($47.0M)$63.0M
Other current assets($5.0M)$87.0M$60.0M$13.0M
Other assets$1.0M$5.0M($23.0M)($16.0M)
Lease obligations($2.0M)($3.0M)($3.0M)($28.0M)
Accounts payable and accrued liabilities($123.0M)($193.0M)($175.0M)($317.0M)
Deferred revenue($172.0M)$20.0M$253.0M($130.0M)
Uncertain tax positions and other non-current tax liabilities$10.0M$13.0M$7.0M$17.0M
Other liabilities$7.0M$4.0M($2.0M)$1.0M
Net cash provided by operating activities$2.5B$1.7B$939.0M$2.0B
Capital additions($271.0M)($186.0M)($95.0M)($245.0M)
Purchases of investments($165.0M)($74.0M)($38.0M)($158.0M)
Sales and maturities of investments$133.0M$106.0M$66.0M$656.0M
Purchases of investments in non-consolidated affiliates($4.0M)($2.0M)($1.0M)($14.0M)
Receipts from settlements of net investment hedges$0$0$0$32.0M
Cash paid for acquisitions, net of cash acquired($23.0M)($23.0M)($23.0M)($227.0M)
Cash received upon business divestitures$200.0M———
Net cash (used in) provided by investing activities($130.0M)$21.0M($91.0M)$44.0M
Repayment of notes$0$0$0($700.0M)
Proceeds from stock-based compensation plans$34.0M$24.0M$13.0M$44.0M
Repurchase of shares related to stock-based compensation and excise tax payments on share repurchases-125.0M-120.0M——
Treasury shares-2.6B-2.2B-1.5B-1.2B
Dividends($543.0M)($365.0M)($185.0M)($534.0M)
Dividends to noncontrolling interests($3.0M)($3.0M)—($2.0M)
Net cash used in financing activities($3.2B)($2.6B)($1.7B)($2.5B)
Effect of exchange rate changes on cash and cash equivalents($22.0M)($27.0M)($44.0M)$140.0M
Decrease in cash and cash equivalents($871.0M)($917.0M)($915.0M)($227.0M)
Cash and cash equivalents, beginning of period$2.4B$2.4B$2.4B$2.4B
Cash and cash equivalents, end of period$1.5B$1.5B$1.5B$2.2B

MOODYS CORP /DE/ score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.