Mechanics Bancorp (MCHB) financial statements: income statement, balance sheet and cash flow

Mechanics Bancorp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Mechanics Bancorp reported net income of $265.7M (+284.1% year on year).

Income statement

Mechanics Bancorp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Loans interest and fees$572.3M$346.7M$341.3M$266.8M
Investment securities$179.4M$39.6M$49.6M$33.8M
Interest-bearing cash and other$60.1M$16.3M$8.9M$3.6M
Total interest income$811.8M$402.6M$399.7M$304.3M
Deposits$219.6M$174.3M$137.9M$32.0M
Borrowings$124.0K$108.2M$95.1M$39.0M
Long-term debt$6.3M———
Total interest expense$226.0M$282.5M$233.0M$71.0M
Net interest income$585.7M$120.1M$166.8M$233.3M
Provision (reversal of provision) for credit losses on loans$20.5M———
Ending balance($987.0K)———
Net interest income after provision for credit losses$566.2M$120.1M$167.2M$238.5M
Noninterest income$49.7M———
Loan servicing income$2.9M$12.5M$12.6M$12.4M
Net gain (loss) on sales and calls of investment securities$4.6M———
Income from bank owned life insurance$4.8M———
Bargain purchase gain$145.5M———
Other$15.4M$11.2M$9.8M$12.6M
Total noninterest income (loss)$222.9M($44.4M)$41.9M$51.6M
Salaries and employee benefits$219.3M$107.4M$111.1M$115.5M
Occupancy$37.8M$21.7M$22.2M$24.5M
Equipment$29.3M———
Professional services$23.2M———
FDIC assessments and regulatory fees$9.0M———
Amortization of intangible assets$17.1M———
Data processing$11.7M———
Loan related$13.0M———
Marketing and advertising$3.1M———
Other real estate owned related$2.5M———
Acquisition and integration costs$73.4M———
Other$30.1M———
Total noninterest expense$469.6M$196.2M$241.9M$205.4M
Income before income tax expense$319.6M($120.5M)($32.8M)$84.7M
INCOME TAX EXPENSE$53.8M$23.8M($5.2M)$18.1M
NET INCOME$265.7M($144.3M)($27.5M)$66.5M
Basic (in dollars per share)$1.27-$7.65-$1.46$3.51
Diluted earnings per share (in dollars per share)$1.27-$7.65-$1.46$3.49
Basic (in shares)208.6M18.9M18.8M18.9M
Diluted (in shares)208.7M18.9M18.8M19.0M
Mechanics Bancorp income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Loans interest and fees$178.2M$181.2M$141.8M$71.8M
Investment securities$53.1M$53.1M$40.3M$8.6M
Interest-bearing cash and other$6.7M$7.7M$22.8M$2.6M
Total interest income$237.9M$241.9M$204.9M$83.0M
Deposits$56.5M$58.3M$57.5M$34.5M
Borrowed funds$1.1M$228.0K$124.0K$14.7M
Long-term debt$3.2M$4.3M$1.6M—
Total interest expense$60.8M$62.9M$59.2M$49.2M
Net interest income$177.2M$179.0M$145.7M$33.9M
Provision (reversal of provision) for credit losses on loans($904.0K)$7.6M$46.1M—
Provision (reversal of provision) for credit losses on unfunded lending commitments($1.9M)$174.0K$960.0K—
Net interest income after provision for credit losses$179.9M$171.3M$98.7M$27.9M
Noninterest income$13.6M$13.0M$12.4M—
Loan servicing income$1.6M$1.9M$680.0K$7.5M
Net gain on sales and calls of investment securities$31.0K$52.0K$155.0K—
Income from bank owned life insurance$1.3M$1.2M$2.1M—
Other$7.2M$4.9M$4.0M$2.2M
Total noninterest income$23.8M$21.0M$109.8M$15.1M
Salaries and employee benefits$63.1M$68.5M$54.2M$26.0M
Occupancy$11.9M$12.4M$9.6M$4.9M
Equipment$8.7M$9.6M$7.3M—
Professional services$7.4M$6.1M$5.6M—
FDIC assessments and regulatory fees$3.0M$3.0M$2.7M—
Amortization of intangible assets$7.2M$7.2M$4.3M—
Data processing$2.5M$3.9M$3.3M—
Loan related$3.6M$3.5M$4.4M—
Marketing and advertising$696.0K$907.0K$680.0K—
Other real estate owned related$47.0K$384.0K($103.0K)—
Acquisition and integration costs$5.9M$4.8M$63.9M—
Other$10.4M$10.1M$7.6M—
Total noninterest expense$124.5M$130.4M$163.3M$47.8M
Income before income tax expense$79.3M$61.9M$45.1M($4.8M)
INCOME TAX EXPENSE$21.6M$17.8M($10.1M)($369.0K)
NET INCOME$57.7M$44.1M$55.2M($4.4M)
Basic (in dollars per share)$0.26$0.20$0.26-$0.23
Diluted (in dollars per share)$0.26$0.20$0.26-$0.23
Basic (in shares)222.3M222.2M208.3M18.9M
Diluted (in shares)222.5M222.3M208.4M18.9M

Balance sheet

Mechanics Bancorp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$1.0B$406.6M$215.7M$72.8M
Trading securities$49.5M———
Securities available-for-sale, at fair value$4.0B———
Securities held-to-maturity, at amortized cost (fair value of $1,170,818 and $1,196,000 at December 31, 2025 and 2024, respectively)$1.3B———
Loans held for sale (includes $5,967 and zero carried at fair value at December 31, 2025 and 2024, respectively)$6.0M$20.3M$19.6M$17.3M
Loan receivables$14.2B———
Allowance for credit losses on loans($153.3M)———
Net loan receivables$14.0B$6.2B$7.4B$7.4B
Mortgage servicing rights (includes $58,095 and zero carried at fair value at December 31, 2025 and 2024, respectively)$85.8M$99.5M$104.2M$111.9M
Other real estate owned$5.0M$2.8M$3.7M$1.8M
Federal Home Loan Bank stock, at cost$17.3M———
Premises and equipment, net$143.9M$47.2M$53.6M$51.2M
Bank owned life insurance$170.3M———
Goodwill$843.3M———
Other intangible assets, net$212.5M———
Operating leases$82.1M———
Interest receivable and other assets$352.2M———
TOTAL ASSETS$22.4B$8.1B$9.4B$9.4B
Noninterest-bearing demand deposits$6.7B———
Interest-bearing transaction accounts$8.1B———
Savings and time deposits$4.2B———
Total deposits$19.0B$6.4B$6.8B$7.5B
Long-term debt$192.0M$225.1M$224.8M$224.4M
Operating lease liability$86.8M———
Interest payable and other liabilities$185.3M$88.5M$120.9M$110.3M
TOTAL LIABILITIES$19.5B$7.7B$8.9B$8.8B
Common stock, Class A, no par value, Authorized —1,897,500,000 shares, Issued and outstanding, 220,190,561 shares and 200,884,880 shares at December 31, 2025 and 2024, respectively; Class B, no par value, Authorized — 2,500,000 shares, Issued and outstanding, 1,114,448 shares at December 31, 2025 and 20242.4B233.2M229.9M226.6M
Retained earnings$456.7M$251.0M$395.4M$435.1M
Accumulated other comprehensive income (loss), net of tax$3.5M($87.2M)($86.9M)($99.5M)
TOTAL SHAREHOLDERS’ EQUITY$2.9B$397.0M$538.4M$562.1M
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY$22.4B$8.1B$9.4B$9.4B
Mechanics Bancorp balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$553.9M$483.5M$1.4B$201.1M
Trading securities$46.6M$49.5M$50.4M—
Securities available-for-sale, at fair value$4.1B$3.9B$3.5B—
Securities held-to-maturity, at amortized cost (fair value of $1,120,088 and $1,170,818 at June 30, 2026 and December 31, 2025, respectively)$1.3B$1.3B$1.4B—
Loans held for sale (includes $5,345 and $5,967 carried at fair value at June 30, 2026 and December 31, 2025, respectively)$5.3M$4.7M$55.0M$48.8M
Loan receivables$13.6B$13.9B$14.6B—
Allowance for credit losses on loans($152.6M)($156.8M)($169.0M)—
Net loan receivables$13.4B$13.7B$14.4B$5.9B
Mortgage servicing rights (includes $58,836 and $58,095 carried at fair value at June 30, 2026 and December 31, 2025, respectively)$59.1M$84.0M$88.6M$100.5M
Other real estate owned$4.3M$4.7M$1.7M$2.8M
Federal Home Loan Bank stock, at cost$17.3M$17.3M$17.3M—
Premises and equipment, net$141.6M$143.2M$143.9M$44.3M
Bank owned life insurance$173.0M$171.7M$169.2M—
Goodwill$843.3M$843.3M$843.3M—
Other intangible assets, net$97.9M$205.3M$143.3M—
Right-of-use asset$74.6M$78.0M$85.7M—
Interest receivable and other assets$384.2M$361.3M$414.0M—
TOTAL ASSETS$21.2B$21.4B$22.7B$7.6B
Noninterest-bearing demand deposits$6.4B$6.5B$6.7B—
Interest-bearing transaction accounts$8.4B$8.2B$7.9B—
Savings and time deposits$3.3B$3.5B$4.8B—
Total deposits$18.1B$18.2B$19.5B$5.9B
Borrowings$80.0M——$1.0B
Long-term debt$130.4M$128.8M$190.1M$225.3M
Operating lease liability$78.2M$82.4M$90.8M—
Interest payable and other liabilities$162.9M$143.6M$200.9M$83.7M
TOTAL LIABILITIES$18.5B$18.6B$19.9B$7.2B
Common stock, Class A, no par value, Authorized —1,897,500,000 shares, Issued and outstanding, 220,311,021 shares and 220,190,561 shares at June 30, 2026 and December 31, 2025, respectively; Class B, no par value, Authorized — 2,500,000 shares, Issued and outstanding, 1,114,448 shares at June 30, 2026 and December 31, 20252.4B2.4B2.4B234.0M
Retained earnings$303.0M$407.9M$381.0M$242.1M
Accumulated other comprehensive income (loss), net of tax($18.1M)($19.5M)($8.8M)($73.2M)
TOTAL SHAREHOLDERS’ EQUITY$2.7B$2.8B$2.8B$403.0M
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY$21.2B$21.4B$22.7B$7.6B

Cash flow statement

Mechanics Bancorp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$265.7M($144.3M)($27.5M)$66.5M
Provision (reversal of provision) for credit losses on loans$20.5M———
Originations of loans held for sale and principal collections, net($121.9M)———
Proceeds from sales of loans held for sale$158.4M———
Net fair value adjustment and gain on sale of loans held for sale($2.3M)———
Ending balance($987.0K)———
Amortization of premiums and discounts on investment securities$1.4M———
Depreciation of premises and equipment$10.6M———
Amortization of intangible assets$17.1M$2.5M$3.0M$963.0K
Amortization of premiums and discounts on debt and deposits$2.4M———
Net loss on debt extinguishment$835.0K$452.0K—$0
Share-based compensation expense$5.6M$3.4M$3.6M$4.1M
Increase in cash surrender value of bank-owned life insurance($4.4M)———
Net (gain) loss on sales and calls of investment securities($4.6M)———
Net loss on sale, disposal and write-down of other real estate owned$2.3M———
Net loss (gain) on sale and disposal of premises and equipment$100.0K———
Deferred income tax expense$11.0M———
Amortization of deferred loan fees and costs$12.1M($287.0K)($1.0M)($1.2M)
Amortization of premiums and discounts on purchased loans($22.7M)———
Origination, amortization and change in fair value of MSRs, net$3.7M———
Net decrease in trading securities$593.0K($10.0M)($5.7M)($19.0M)
Bargain purchase gain($145.5M)———
Interest receivable and other assets$77.3M———
Interest payable and other liabilities($93.8M)———
Net cash provided by operating activities$193.6M($45.9M)$8.0M$218.3M
Purchases($1.2B)$0($53.2M)($759.5M)
Sales$931.8M———
Maturities, calls and paydowns$415.7M———
Maturities, calls and paydowns$104.3M———
Loan originations and principal collections, net$1.1B———
Purchases of loans($46.2M)——$0
Recoveries of loans charged-off$12.5M———
Proceeds from sales of loans$39.2M———
Proceeds from the settlement of bank-owned life insurance$6.8M———
Proceeds from sales of other real estate owned$13.3M———
Proceeds from sales of premises and equipment$887.0K——$0
Purchases of premises and equipment($6.5M)($490.0K)($3.8M)($6.8M)
Proceeds from sale of Federal Home Loan Bank stock$49.9M$305.1M$222.8M$147.5M
Net cash acquired in Merger$156.9M———
Net cash provided by investing activities$1.5B$1.3B$484.0M($2.7B)
Net decrease in deposits($660.4M)($351.0M)($1.1B)$1.5B
Repayment of long-term FHLB advances($1.0B)———
Net decrease in bank term funding$0———
Repayment of subordinated debt$0———
Cash dividends paid($48.6M)$0($12.3M)($26.8M)
Mechanics Bancorp cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$101.8M$44.1M$141.4M($8.9M)
Provision (reversal of provision) for credit losses on loans$6.7M$7.6M$42.7M—
Originations of loans held for sale and principal collections, net($84.7M)($52.6M)($61.3M)—
Proceeds from sales of loans held for sale$89.0M$55.1M$47.0M—
Net fair value adjustment and gain on sale of loans held for sale($3.6M)($1.1M)($659.0K)—
Provision (reversal of provision) for credit losses on unfunded lending commitments($1.7M)$174.0K$329.0K—
Amortization (accretion) of premiums and discounts on investment securities($4.0M)($2.0M)$3.2M—
Depreciation of premises and equipment$6.7M$3.4M$7.1M—
Amortization of intangible assets$14.4M$7.2M$9.7M$957.0K
Amortization of premiums and discounts on debt and deposits$3.1M$1.7M$700.0K—
Share-based compensation expense$2.8M$1.3M$785.0K$1.2M
Increase in cash surrender value of bank-owned life insurance($2.6M)($1.3M)($3.2M)—
Net gain on sales and calls of investment securities($83.0K)($52.0K)($4.3M)—
Net loss on sale, disposal and write-down of other real estate owned$336.0K$332.0K$3.4M—
Net loss on sale and disposal of premises and equipment$587.0K—$100.0K—
Deferred income tax expense (benefit)($21.6M)$8.7M($3.8M)—
Amortization of deferred loan fees and costs$4.0M$2.1M$9.9M($845.0K)
Amortization (accretion) of premiums and discounts on purchased loans($25.8M)($12.8M)——
Gain on sale of DUS business line($911.0K)———
Origination, amortization and change in fair value of MSRs, net$1.4M$1.8M$1.1M—
Net decrease in trading securities$3.4M($724.0K)($98.0K)($5.9M)
Interest receivable and other assets$1.3M($6.8M)$53.6M—
Interest payable and other liabilities($26.4M)($44.6M)($70.5M)—
Net cash provided by operating activities$64.2M$11.4M$79.7M($32.3M)
Purchases($491.8M)($141.6M)($561.1M)—
Sales$0—$930.1M—
Maturities, calls and paydowns$341.2M$172.0M$252.2M—
Maturities, calls and paydowns$49.0M$22.7M$77.7M—
Loan originations and principal collections, net$606.0M$324.1M$835.5M—
Purchases of loans($6.6M)($3.5M)($172.3M)—
Recoveries of loans charged-off$6.1M$3.1M$9.2M—
Proceeds from sales of loans$7.5M$7.5M——
Proceeds from sales of other real estate owned$2.4M—$13.3M—
Proceeds from sales of premises and equipment$730.0K—$887.0K—
Purchases of premises and equipment($5.8M)($2.6M)($3.0M)($149.0K)
Proceeds from sale of DUS business line$125.8M———
Redemptions of Federal Home Loan Bank stock$5.0K$3.0K$49.9M$55.3M
Net cash provided by investing activities$634.6M$381.8M$1.6B$342.6M
Net increase (decrease) in deposits($935.3M)($782.1M)($232.8M)($555.8M)
Repayment of Senior Notes($65.0M)($65.0M)——
Net change in short-term borrowings$80.0M———
Cash dividends paid($254.6M)($92.6M)$0—
Net cash provided by (used in) financing activities($1.2B)($939.7M)($1.2B)($515.8M)
Net increase (decrease) in cash and cash equivalents($476.1M)($546.5M)$442.9M($205.5M)
Cash and cash equivalents at beginning of period$1.0B$1.0B$999.7M$406.6M

Mechanics Bancorp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.