MERCANTILE BANK CORP (MBWM) financial statements: income statement, balance sheet and cash flow

MERCANTILE BANK CORP's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), MERCANTILE BANK CORP reported net income of $88.8M (+11.5% year on year).

Income statement

MERCANTILE BANK CORP income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Loans, including fees$291.4M$293.2M$253.1M$166.8M
Securities, taxable$17.5M$11.9M$9.0M$7.6M
Securities, tax-exempt$5.0M$4.1M$3.7M$2.7M
Interest-earning deposits$16.3M$12.3M$5.5M$4.7M
Total interest income$330.2M$321.5M$271.4M$181.8M
Deposits$102.5M$101.4M$55.4M$10.0M
Short-term borrowings$7.5M$7.7M$2.8M$294.0K
Federal Home Loan Bank advances$11.4M$13.0M$11.4M$7.1M
Subordinated debentures and other borrowings$7.8M$8.3M$8.2M$6.1M
Total interest expense$129.2M$130.4M$77.8M$23.6M
Net interest income$201.0M$191.1M$193.5M$158.2M
Provision for credit losses$3.2M$7.4M$7.7M$6.5M
Net interest income after provision for credit losses$197.8M$183.7M$185.8M$151.7M
Mortgage banking activities$13.0M$12.3M$7.6M$8.7M
Noninterest revenue$23.6M$19.5M$17.2M$17.2M
Earnings on bank owned life insurance$3.3M$2.6M$1.5M$1.7M
Other income$2.5M$3.6M$2.7M$1.9M
Total noninterest income$41.6M$40.4M$32.1M$32.1M
Salaries and benefits$83.2M$77.9M$68.8M$65.1M
Data processing$15.3M$13.8M$11.6M$12.4M
Occupancy$8.5M$8.6M$9.2M$8.4M
Furniture and equipment rent, depreciation and maintenance$3.4M$3.7M$3.5M$3.6M
FDIC insurance costs$2.7M$2.5M$2.3M$1.2M
Advertising$1.7M$1.6M$1.6M$1.4M
Charitable foundation contributions$1.1M$1.7M$666.0K$1.5M
Acquisition costs$1.8M———
Other expense$18.4M$15.9M$17.8M$14.3M
Total noninterest expense$136.0M$125.8M$115.3M$108.0M
Income before federal income tax expense$103.5M$98.3M$102.7M$75.8M
Federal income tax expense$14.7M$18.7M$20.5M$14.7M
Net income$88.8M$79.6M$82.2M$61.1M
Basic (in dollars per share)$5.47$4.93$5.13$3.85
Diluted (in dollars per share)$5.47$4.93$5.13$3.85
MERCANTILE BANK CORP income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Loans, including fees$73.3M$71.9M$75.0M$74.0M
Securities, taxable$7.7M$7.4M$5.0M$4.7M
Securities, tax-exempt$1.5M$1.4M$1.3M$1.2M
Other interest-earning assets$4.2M$4.7M$4.3M$2.1M
Total interest income$86.7M$85.4M$85.6M$82.0M
Deposits$23.1M$23.2M$26.8M$25.7M
Short-term borrowings$1.5M$1.5M$2.0M$1.9M
Federal Home Loan Bank advances$2.6M$2.6M$2.9M$2.9M
Subordinated debt and other borrowings$2.2M$2.2M$2.0M$1.9M
Total interest expense$29.4M$29.5M$33.6M$32.5M
Net interest income$57.3M$55.9M$52.0M$49.5M
Provision for credit losses($1.8M)($1.8M)$200.0K$1.6M
Net interest income after provision for credit losses$59.1M$57.7M$51.8M$47.9M
Noninterest revenue$7.2M$7.1M$5.9M$6.5M
Mortgage banking income$3.2M$3.0M$3.1M$4.0M
Earnings on bank owned life insurance$776.0K$665.0K$858.0K$561.0K
Other income$653.0K$1.2M$827.0K$602.0K
Total noninterest income$11.5M$11.7M$10.4M$11.5M
Salaries and benefits$24.6M$23.7M$21.1M$20.7M
Occupancy$2.3M$2.4M$2.1M$2.2M
Furniture and equipment depreciation, rent and maintenance$988.0K$962.0K$846.0K$826.0K
Data processing costs$4.6M$4.4M$3.9M$3.6M
Core conversion costs$536.0K$2.9M——
Acquisition costs$94.0K$300.0K$606.0K—
Core deposit intangible amortization$865.0K$865.0K——
Other expense$5.4M$6.5M$5.8M$6.1M
Total noninterest expense$39.4M$42.1M$34.8M$33.4M
Income before federal income tax expense$31.2M$27.3M$27.4M$26.0M
Federal income tax expense$5.3M$4.6M$3.7M$3.3M
Net income$25.9M$22.7M$23.8M$22.6M
Basic earnings per share (in dollars per share)$1.50$1.32$1.46$1.39
Diluted earnings per share (in dollars per share)$1.50$1.32$1.46$1.39
Average basic shares outstanding (in shares)17.3M17.2M16.2M16.2M
Average diluted shares outstanding (in shares)17.3M17.2M16.2M16.2M

Balance sheet

MERCANTILE BANK CORP balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and due from banks$54.8M$57.0M$70.4M$61.9M
Interest-earning deposits$418.6M$336.0M$60.1M$34.9M
Total cash and cash equivalents$473.3M$393.0M$130.5M$96.8M
Securities available for sale$1.1B$730.4M$617.1M$602.9M
Mortgage loans held for sale$17.2M$15.8M$18.6M$3.6M
Loans$4.8B$4.6B$4.3B$3.9B
Allowance for credit losses($58.2M)($54.5M)($49.9M)($42.2M)
Loans, net$4.8B$4.5B$4.3B$3.9B
Premises and equipment, net$62.5M$53.4M$50.9M$51.5M
Bank owned life insurance$105.3M$93.8M$85.7M$80.7M
Goodwill$72.7M$49.5M$49.5M$49.5M
Core deposit intangible$20.4M——$583.0K
Other Assets$218.0M$148.4M$125.6M$95.0M
Total assets$6.8B$6.1B$5.4B$4.9B
Noninterest-bearing$1.3B$1.3B$1.2B$1.6B
Interest-bearing$3.9B$3.4B$2.7B$2.1B
Total deposits$5.3B$4.7B$3.9B$3.7B
Securities sold under agreements to repurchase$232.3M$121.5M$229.7M$194.3M
Federal Home Loan Bank advances$326.2M$387.1M$467.9M$308.3M
Subordinated debentures$51.0M$50.3M$49.6M$49.0M
Subordinated notes$89.7M$89.3M$89.0M$88.6M
Term note$30.0M———
Accrued interest and other liabilities$96.7M$121.0M$93.9M$78.2M
Total liabilities$6.1B$5.5B$4.8B$4.4B
Preferred stock, no par value; 1,000,000 shares authorized; 0 shares outstanding at December 31, 2025 and December 31, 20240000
Common stock, no par value; 40,000,000 shares authorized; 17,181,096 shares outstanding at December 31, 2025 and 16,146,374 shares outstanding at December 31, 2024349.4M299.7M295.1M290.4M
Retained earnings$399.4M$334.6M$277.5M$216.3M
Accumulated other comprehensive gain/(loss)($24.0M)($49.8M)($50.5M)($65.3M)
Total shareholders’ equity$724.9M$584.5M$522.1M$441.4M
Total liabilities and shareholders’ equity$6.8B$6.1B$5.4B$4.9B
MERCANTILE BANK CORP balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and due from banks$69.8M$48.4M$58.6M$98.9M
Interest-earning deposits and Federal Funds sold$271.1M$530.9M$418.4M$197.2M
Total cash and cash equivalents$340.9M$579.3M$477.0M$296.1M
Securities available for sale$1.1B$1.1B$855.1M$826.4M
Mortgage loans held for sale$31.3M$21.7M$17.4M$27.6M
Loans$4.9B$4.8B$4.6B$4.7B
Allowance for credit losses($55.4M)($56.7M)($59.1M)($58.4M)
Loans, net$4.9B$4.8B$4.6B$4.6B
Premises and equipment, net$60.7M$61.9M$56.2M$54.8M
Bank owned life insurance$116.6M$105.9M$94.8M$95.0M
Goodwill$73.7M$73.7M$49.5M$49.5M
Core deposit intangible$17.3M$18.2M——
Other assets$193.3M$199.0M$180.9M$170.5M
Total assets$6.8B$6.9B$6.3B$6.2B
Noninterest-bearing$1.4B$1.3B$1.2B$1.2B
Interest-bearing$3.9B$4.1B$3.6B$3.5B
Total deposits$5.3B$5.4B$4.8B$4.7B
Securities sold under agreements to repurchase$217.5M$219.5M$251.5M$242.8M
Federal Home Loan Bank advances$305.3M$315.3M$346.2M$356.2M
Subordinated debentures$51.4M$51.2M$50.8M$50.7M
Subordinated notes$89.8M$89.7M$89.6M$89.5M
Term note$25.0M$27.5M——
Accrued interest and other liabilities$79.0M$85.3M$100.9M$99.8M
Total liabilities$6.1B$6.2B$5.7B$5.5B
Preferred stock, no par value; 1,000,000 shares authorized; none issued0000
Common stock, no par value; 40,000,000 shares authorized; 17,285,911 shares issued and outstanding at June 30, 2026, and 17,181,096 shares issued and outstanding at December 31, 2025352.3M350.6M303.5M302.3M
Retained earnings$434.8M$415.5M$382.7M$365.0M
Accumulated other comprehensive income (loss)($32.0M)($29.2M)($28.5M)($35.8M)
Total shareholders’ equity$755.1M$736.9M$657.6M$631.5M
Total liabilities and shareholders’ equity$6.8B$6.9B$6.3B$6.2B

Cash flow statement

MERCANTILE BANK CORP cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$88.8M$79.6M$82.2M$61.1M
Depreciation and amortization$5.8M$10.5M$11.5M$12.9M
Provision for credit losses$3.2M$7.4M$7.7M$6.5M
Deferred income tax expense (benefit)$2.1M($397.0K)($2.0M)($1.4M)
Stock-based compensation expense$3.5M$3.3M$3.4M$3.4M
Stock grants to directors for retainer fees$444.0K$423.0K$350.0K$359.0K
Proceeds from sales of mortgage loans held for sale$435.1M$384.8M$196.2M$237.8M
Origination of mortgage loans held for sale($423.9M)($370.2M)($204.7M)($217.0M)
Net gain on sales of mortgage loans held for sale($12.6M)($11.8M)($6.5M)($8.2M)
Loss from sale of mortgage loans$0$112.0K——
Net gain from sales and valuation write-downs of foreclosed assets$0($290.0K)($419.0K)($69.0K)
Net (gain) loss from sale and write-downs on former bank premises$0($83.0K)$2.0K$275.0K
Net loss from sales and disposals of premises and equipment$24.0K$13.0K$471.0K($36.0K)
Earnings on bank owned life insurance($3.3M)($2.6M)($1.5M)($1.7M)
Net (gain) loss on instruments designated at fair value and related derivatives$63.0K($203.0K)$257.0K($45.0K)
Accrued interest receivable($130.0K)($1.6M)($4.3M)($6.2M)
Change in other assets($59.1M)($25.8M)($30.2M)($437.0K)
Change in other liabilities($22.0M)$27.9M$14.3M$32.5M
Net cash from operating activities$18.0M$101.1M$66.6M$119.9M
Purchases of securities available for sale($203.4M)($173.6M)($19.9M)($107.0M)
Proceeds from maturities, calls and repayments of securities available for sale$67.3M$61.8M$24.1M$18.0M
Loan originations and payments, net($19.3M)($309.8M)($387.3M)($462.4M)
Proceeds from sale of mortgage loans$0$9.8M——
Net cash received from acquisition of Eastern Michigan Financial Corp.$53.6M———
Purchases of Federal Home Loan Bank stock$0$0($3.8M)—
Purchases of bank owned life insurance$0($7.0M)($3.5M)($4.5M)
Proceeds from bank owned life insurance death benefit claims$2.8M$1.4M$0$628.0K
Purchases of premises and equipment and lease activity($6.8M)($8.5M)($6.7M)($3.0M)
Proceeds from sales of former bank premises$0$283.0K$598.0K$3.0M
Proceeds from sales of foreclosed assets$0$290.0K$531.0K$69.0K
Net cash for investing activities($105.7M)($425.4M)($395.9M)($555.0M)
Net increase in time deposits$5.0M$159.7M$422.8M($57.2M)
Net (decrease) increase in all other deposits$106.1M$637.7M($234.7M)($313.2M)
Net (decrease) increase in securities sold under agreements to repurchase$110.8M($108.2M)$35.4M($3.1M)
Proceeds from term note issuance$30.0M———
Proceeds from Federal Home Loan Bank advances$20.0M$10.0M$240.0M$28.3M
Maturities of Federal Home Loan Bank advances($80.9M)($90.8M)($80.4M)($94.0M)
Employee stock purchase plan$128.0K$50.0K$45.0K$45.0K
Dividend reinvestment plan$772.0K$810.0K$891.0K$867.0K
Cash dividends on common stock($24.0M)($22.5M)($21.0M)($19.6M)
Net cash from financing activities$168.0M$586.8M$363.1M($443.3M)
Net change in cash and cash equivalents$80.3M$262.5M$33.8M($878.4M)
Cash and cash equivalents at beginning of period$393.0M$130.5M$96.8M$975.2M
Cash and cash equivalents at end of period$473.3M$393.0M$130.5M$96.8M
Interest$129.4M$129.2M$72.0M$21.8M
MERCANTILE BANK CORP cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$48.6M$22.7M$65.9M$42.2M
Depreciation and amortization$2.9M$1.7M$4.4M$3.1M
Accretion of acquired loans($310.0K)($168.0K)——
Provision for credit losses($3.6M)($1.8M)$3.9M$3.7M
Stock-based compensation expense$2.0M$971.0K$2.7M$1.7M
Stock grants to directors for retainer fees$472.0K$16.0K$444.0K$434.0K
Proceeds from sales of mortgage loans held for sale$203.0M$101.2M$313.2M$190.4M
Origination of mortgage loans held for sale($210.9M)($102.7M)($305.6M)($196.4M)
Net gain from sales of mortgage loans held for sale($6.2M)($3.1M)($9.2M)($5.7M)
Net loss from sales and disposals of premises and equipment$85.0K$76.0K——
Earnings on bank owned life insurance($1.4M)($665.0K)($2.0M)($1.1M)
Net loss (gain) on instruments designated at fair value and related derivatives($117.0K)($17.0K)$155.0K$210.0K
Accrued interest receivable($47.0K)($1.5M)($1.4M)($278.0K)
Other assets$20.5M$18.6M($41.4M)($28.3M)
Accrued interest payable and other liabilities($11.3M)($7.0M)($18.7M)($20.7M)
Net cash from (for) operating activities$43.6M$28.3M$12.3M($10.8M)
Loan originations and payments, net($92.5M)$5.7M($13.6M)($97.0M)
Purchases of securities available for sale($81.3M)($42.9M)($143.2M)($104.6M)
Purchases of Federal Reserve Bank stock($2.2M)($2.2M)——
Proceeds from maturities, calls and repayments of securities available for sale$52.8M$15.4M$48.6M$28.2M
Purchases of bank owned life insurance($10.0M)———
Proceeds from bank owned life insurance claims$186.0K$186.0K$1.1M$0
Net purchases of premises and equipment and lease activity($1.3M)($938.0K)($6.5M)($3.9M)
Net cash for investing activities($134.2M)($24.7M)($113.7M)($177.3M)
Net increase (decrease) in time deposits($111.4M)($33.7M)$29.3M$51.2M
Net increase (decrease) in all other deposits$123.2M$168.7M$84.1M($39.1M)
Net increase (decrease) in securities sold under agreements to repurchase($14.8M)($12.8M)$130.0M$121.3M
Payments on term note($5.0M)($2.5M)——
Payoffs and paydowns of Federal Home Loan Bank advances($50.9M)($30.9M)($60.9M)($50.9M)
Proceeds from Federal Home Loan Bank advances$30.0M$20.0M$20.0M$20.0M
Employee stock purchase plan$105.0K$46.0K$73.0K$27.0K
Dividend reinvestment plan$338.0K$181.0K$589.0K$405.0K
Payment of cash dividends to common shareholders($13.3M)($6.6M)($17.9M)($11.8M)
Net cash from (for) financing activities($41.8M)$102.4M$185.3M$91.1M
Net change in cash and cash equivalents($132.4M)$106.0M$84.0M($96.9M)
Cash and cash equivalents at beginning of period$473.3M$473.3M$393.0M$393.0M
Cash and cash equivalents at end of period$340.9M$579.3M$477.0M$296.1M
Interest$61.7M$30.9M$98.0M$64.3M
Federal income taxes($10.7M)($10.7M)$0$0

MERCANTILE BANK CORP score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.