Macerich Co (MAC) financial statements: income statement, balance sheet and cash flow

Macerich Co's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Macerich Co reported revenue of $1.0B (+10.4% year on year) and net income of ($201.1M) (-1.7% year on year).

Income statement

Macerich Co income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Leasing revenue$950.8M$850.5M$809.0M$800.5M
Revenues$63.2M$67.8M$75.0M$58.6M
Total revenues$1.0B$918.2M$884.1M$859.2M
Shopping center and management companies operating expenses$411.0M$388.9M$358.5M$357.7M
Leasing expenses$46.6M$41.3M$36.4M$32.7M
REIT general and administrative expenses$31.5M$28.1M$29.2M$27.2M
Depreciation and amortization$357.1M$294.8M$282.4M$291.6M
Total expenses before interest$846.2M$753.2M$706.5M$709.1M
Interest (income) expense$283.5M$220.0M$172.9M—
Gain on extinguishment of debt$0($14.4M)($8.2M)$0
Total expenses$1.1B$958.8M$871.2M$926.0M
Equity in income (loss) of unconsolidated joint ventures$35.9M($197.4M)($156.9M)($5.3M)
Income tax benefit$2.2M$1.3M$494.0K($705.0K)
(Loss) gain on sale or write down of assets, net($123.4M)$39.0M($134.5M)$7.7M
Net loss($201.1M)($197.7M)($278.1M)($65.1M)
Less net loss attributable to noncontrolling interests($3.9M)($3.5M)($4.0M)$989.0K
Net loss attributable to the Company($197.1M)($194.1M)($274.1M)($66.1M)
Basic (in dollars per share)-$0.78-$0.88-$1.28-$0.31
Diluted (in dollars per share)-$0.78-$0.88-$1.28-$0.31
Basic (in shares)254.2M221.8M215.5M215.0M
Diluted (in shares)254.2M221.8M215.5M215.0M
Macerich Co income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Leasing revenue$233.4M$226.0M$237.2M$232.7M
Revenue$16.3M$15.6M$16.0M$17.1M
Total revenues$249.7M$241.5M$253.3M$249.8M
Shopping center and management companies' operating expenses$102.0M$105.6M$99.9M$101.7M
Leasing expenses$13.7M$13.8M$10.6M$10.6M
REIT general and administrative expenses$9.5M$8.0M$6.9M$7.8M
Depreciation and amortization$86.2M$83.1M$90.9M$88.5M
Interest expense$66.0M$67.5M$72.7M$71.9M
Total expenses$277.4M$278.0M$281.1M$280.6M
Equity in loss of unconsolidated joint ventures($5.2M)($9.9M)$9.8M($475.0K)
Income tax (expense) benefit($495.0K)$2.6M$710.0K$188.0K
Gain (loss) on sale or write down of assets, net$6.6M$6.8M($72.6M)($10.5M)
Net loss($26.9M)($36.9M)($90.0M)($41.5M)
Less: net income (loss) attributable to noncontrolling interests$219.0K($544.0K)($2.6M)($639.0K)
Net loss attributable to the Company($27.1M)($36.4M)($87.4M)($40.9M)
Basic (in dollars per share)-$0.10-$0.14-$0.34-$0.16
Diluted (in dollars per share)-$0.10-$0.14-$0.34-$0.16
Basic (in shares)273.7M258.0M254.1M253.1M
Diluted (in shares)273.7M258.0M254.1M253.1M

Balance sheet

Macerich Co balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Property, net$6.7B$7.1B$5.9B$6.1B
Cash and cash equivalents$280.2M$89.9M$94.9M$100.3M
Restricted cash$92.7M$87.6M$95.4M$80.8M
Tenant and other receivables, net$145.7M$155.3M$183.5M$183.6M
Right-of-use assets, net$108.9M$111.0M$118.7M$126.6M
Deferred charges and other assets, net$343.4M$369.6M$263.1M$247.4M
Due from affiliates$2.4M$1.8M$4.8M$3.3M
Investments in unconsolidated joint ventures$707.1M$654.7M$852.8M$1.2B
Total assets$8.4B$8.6B$7.5B$8.1B
Mortgage notes payable$5.1B$4.9B$4.1B$4.2B
Bank and other notes payable$0$98.3M$89.5M$163.1M
Accounts payable and accrued expenses$125.2M$87.5M$64.2M$63.1M
Lease liabilities$67.0M$71.7M$84.0M$94.9M
Other accrued liabilities$386.1M$379.9M$334.7M$318.7M
Distributions in excess of investments in unconsolidated joint ventures$194.4M$192.7M$174.8M$121.1M
Total liabilities$5.8B$5.7B$5.0B$5.1B
Common stock, $0.01 par value, 500,000,000 shares authorized at December 31, 2025 and 2024, 256,990,913 and 252,925,496 shares issued and outstanding at December 31, 2025 and 2024, respectively2.6M2.5M2.2M2.2M
Additional paid-in capital$6.2B$6.2B$5.5B$5.5B
Accumulated deficit($3.8B)($3.4B)($3.1B)($2.6B)
Accumulated other comprehensive loss($9.0K)($34.0K)($952.0K)$632.0K
Total stockholders' equity$2.4B$2.8B$2.4B$2.9B
Noncontrolling interests$78.2M$85.9M$80.6M$83.6M
Total equity$2.5B$2.8B$2.5B$2.9B
Total liabilities and equity$8.4B$8.6B$7.5B$8.1B
Macerich Co balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Property, net$6.9B$6.7B$6.7B$7.2B
Cash and cash equivalents$227.0M$182.0M$290.2M$131.1M
Restricted cash$83.9M$88.7M$90.4M$94.4M
Tenant and other receivables, net$128.6M$125.8M$129.9M$129.2M
Right-of-use assets, net$104.0M$106.5M$111.8M$114.2M
Deferred charges and other assets, net$363.5M$319.0M$341.9M$372.6M
Due from affiliates$3.1M$3.6M$1.7M$3.5M
Investments in unconsolidated joint ventures$703.9M$699.6M$727.1M$718.9M
Total assets$8.5B$8.2B$8.4B$8.7B
Mortgage notes payable$4.8B$4.9B$5.1B$5.2B
Accounts payable and accrued expenses$131.6M$129.5M$128.4M$98.8M
Lease liabilities$63.4M$65.1M$69.7M$71.5M
Other accrued liabilities$374.0M$352.6M$368.0M$369.7M
Distributions in excess of investments in unconsolidated joint ventures$199.3M$199.9M$199.3M$206.4M
Total liabilities$5.6B$5.7B$5.8B$6.1B
Common stock, $0.01 par value, 500,000,000 shares authorized at June 30, 2026 and December 31, 2025, and 284,076,260 and 256,990,913 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively2.8M2.6M2.6M2.5M
Additional paid-in capital$6.8B$6.3B$6.2B$6.2B
Accumulated deficit($3.9B)($3.9B)($3.7B)($3.6B)
Accumulated other comprehensive loss($5.0K)($7.0K)($11.0K)($13.0K)
Total stockholders' equity$2.8B$2.4B$2.5B$2.6B
Noncontrolling interests$80.3M$73.9M$70.5M$77.5M
Total equity$2.9B$2.5B$2.6B$2.7B
Total liabilities and equity$8.5B$8.2B$8.4B$8.7B

Cash flow statement

Macerich Co cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net loss($201.1M)($197.7M)($278.1M)($65.1M)
Gain on extinguishment of debt$0($14.4M)($8.2M)$0
Loss (gain) on sale or write down of assets, net$123.4M($39.0M)$134.5M($7.7M)
Depreciation and amortization$368.1M$305.9M$296.4M$302.5M
Amortization of net discount on mortgage notes payable$31.1M$13.1M—$0
Amortization of share and unit-based plans$18.2M$12.1M$13.2M$17.6M
Straight-line rent and amortization of above and below market leases, net($7.0M)($3.1M)$522.0K($1.3M)
Provision for (recovery of) doubtful accounts$4.6M$6.2M($2.7M)($656.0K)
Income tax benefit($2.2M)($1.3M)($494.0K)$705.0K
Equity in (income) loss of unconsolidated joint ventures($35.9M)$197.4M$156.9M$5.3M
Change in fair value of financing arrangement obligation$0($13.8M)($35.1M)$24.2M
Distributions of income from unconsolidated joint ventures$0$0$280.0K$1.5M
Tenant and other receivables$3.4M$3.4M$354.0K$6.6M
Other assets$612.0K($16.2M)$6.1M($13.2M)
Due from affiliates($609.0K)$2.9M($1.5M)($3.6M)
Accounts payable and accrued expenses$32.5M$21.3M$1.9M($382.0K)
Other accrued liabilities($13.6M)$6.6M$11.4M$71.0M
Net cash provided by operating activities$321.6M$283.4M$295.5M$337.5M
Acquisition of property($266.9M)($170.8M)($46.7M)($24.5M)
Development, redevelopment, expansion and renovation of properties($101.0M)($109.3M)($77.9M)($42.2M)
Property improvements($66.4M)($58.3M)($74.6M)($52.6M)
Proceeds from collection of notes receivable$0$0$3.5M$0
Deferred leasing costs($5.6M)($4.9M)($7.0M)($3.1M)
Distributions from unconsolidated joint ventures$112.6M$94.0M$300.9M$131.3M
Contributions to unconsolidated joint ventures($157.6M)($49.0M)($81.2M)($81.7M)
Cash and restricted cash acquired from acquisition of previously unconsolidated joint venture$0$49.0M—$0
Derecognition of cash previously held by a consolidated joint venture to an unconsolidated joint venture$0($13.0M)——
Proceeds from sale of assets$159.6M$282.1M$35.5M$50.5M
Net cash (used in) provided by investing activities($325.3M)$19.8M$52.5M($1.4M)
Proceeds from mortgages, bank and other notes payable$599.1M$1.2B$719.0M$205.0M
Payments on mortgages, bank and other notes payable($257.3M)($2.0B)($863.3M)($334.1M)
Deferred financing costs($5.5M)($8.8M)($28.9M)($6.4M)
Payment on finance arrangement obligation$0$0($5.6M)—
Payments on finance leases($4.4M)($6.2M)($2.0M)($1.9M)
Proceeds from share and unit-based plans$2.3M$1.8M$1.8M$1.7M
Proceeds (costs) from stock offerings, net$53.3M($657.0M)——
Redemption of noncontrolling interests($4.0K)$0($55.0K)($328.0K)
Contributions from noncontrolling interests$4.0K$0$0$602.0K
Dividends and distributions($188.2M)($161.3M)($159.3M)($186.3M)
Net cash provided by (used in) financing activities$199.2M($316.1M)($338.9M)($321.9M)
Net increase (decrease) in cash and cash equivalents and restricted cash$195.5M($12.8M)$9.2M$14.2M
Cash and cash equivalents and restricted cash at beginning of year$177.5M$190.3M$181.1M$167.0M
Cash and cash equivalents and restricted cash at end of year$373.0M$177.5M$190.3M$181.1M
Cash payments for interest, net of amounts capitalized$207.9M$186.3M$191.5M$180.3M
Accrued development costs included in accounts payable and accrued expenses and other accrued liabilities$57.6M$49.5M$48.2M$35.3M
Macerich Co cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net loss($63.7M)($36.9M)($182.7M)($92.7M)
(Gain) loss on sale or write down of assets, net($13.4M)($6.8M)$97.1M$24.5M
Depreciation and amortization$175.2M$86.0M$280.4M$186.4M
Amortization of discount on mortgage notes payable$8.3M$4.2M$25.8M$18.2M
Amortization of share and unit-based plans$12.6M$5.9M$13.3M$8.5M
Straight-line rent and amortization of above and below market leases($3.8M)($2.2M)($4.8M)($2.4M)
Provision for doubtful accounts$3.1M$1.2M$3.3M$2.4M
Income tax benefit($2.1M)($2.6M)($1.7M)($1.0M)
Equity in loss of unconsolidated joint ventures$15.1M$9.9M($8.5M)$1.3M
Tenant and other receivables$17.4M$25.0M$21.3M$21.7M
Other assets$13.4M$14.5M$18.9M$10.8M
Due from affiliates($659.0K)($1.1M)$131.0K($1.6M)
Accounts payable and accrued expenses$11.8M$10.6M$40.8M$14.4M
Other accrued liabilities($28.9M)($30.2M)($32.1M)($31.4M)
Net cash provided by operating activities$144.2M$77.4M$271.4M$159.0M
Acquisitions of property($270.1M)($10.0M)($266.9M)($266.9M)
Development, redevelopment, expansion and renovation of properties($79.3M)($30.3M)($75.4M)($60.0M)
Property improvements($53.7M)($28.7M)($35.3M)($17.5M)
Deferred leasing costs($3.8M)($2.7M)($3.4M)($2.2M)
Distributions from unconsolidated joint ventures$42.6M$17.1M$73.4M$51.8M
Contributions to unconsolidated joint ventures($44.4M)($14.0M)($135.3M)($110.3M)
Proceeds from sale of assets$15.9M$13.8M$124.8M$90.4M
Net cash used in investing activities($392.8M)($54.7M)($318.2M)($314.7M)
Proceeds from mortgages, bank and other notes payable$250.0M$100.0M$599.1M$440.0M
Payments on mortgages, bank and other notes payable($479.9M)($221.4M)($247.0M)($134.7M)
Deferred financing costs($14.8M)($14.2M)($5.4M)($1.7M)
Payments on finance leases$0$0($4.4M)($4.4M)
Proceeds (costs) from stock offerings, net$531.8M$60.5M$48.4M—
Employee stock purchases$1.1M—$1.3M$1.3M
Redemption of noncontrolling interests($830.0K)($830.0K)($4.0K)—
Dividends and distributions($100.8M)($49.0M)($142.0M)($96.2M)
Net cash provided by financing activities$186.5M($124.9M)$249.9M$203.6M
Net (decrease) increase in cash, cash equivalents and restricted cash($62.0M)($102.2M)$203.1M$48.0M
Cash, cash equivalents and restricted cash, beginning of period$373.0M$373.0M$177.5M$177.5M
Cash, cash equivalents and restricted cash, end of period$310.9M$270.8M$380.6M$225.5M
Cash payments for interest, net of amounts capitalized$109.1M$56.3M$156.3M$101.3M
Accrued development costs included in accounts payable and accrued expenses and other accrued liabilities$63.1M$63.7M$50.0M$43.1M
Conversion of Operating Partnership Units to common stock$5.4M$5.2M$5.8M$118.0K

Macerich Co score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.