Mastercard Inc (MA) financial statements: income statement, balance sheet and cash flow

Mastercard Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Mastercard Inc reported revenue of $32.8B (+16.4% year on year) and net income of $15.0B (+16.3% year on year).

Income statement

Mastercard Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net revenue$32.8B$28.2B$25.1B$22.2B
General and administrative$11.3B$10.2B$8.9B$8.1B
Advertising and marketing$929.0M$815.0M$825.0M$789.0M
Depreciation and amortization$1.1B$897.0M$799.0M$750.0M
Provision for litigation$504.0M$680.0M$539.0M$356.0M
Total operating expenses$13.9B$12.6B$11.1B$10.0B
Operating income$18.9B$15.6B$14.0B$12.3B
Investment income$325.0M$327.0M$274.0M$61.0M
Gains (losses) on equity investments, net($88.0M)($29.0M)($61.0M)($145.0M)
Interest expense($722.0M)($646.0M)($575.0M)($471.0M)
Other income (expense), net$166.0M$20.0M($7.0M)$23.0M
Total other income (expense)($319.0M)($328.0M)($369.0M)($532.0M)
Income before income taxes$18.6B$15.3B$13.6B$11.7B
Income tax expense$3.6B$2.4B$2.4B$1.8B
Net Income$15.0B$12.9B$11.2B$9.9B
Basic Earnings per Share (in dollars per share)$16.54$13.91$11.86$10.26
Basic weighted-average shares outstanding (in shares)905.0M925.0M944.0M968.0M
Diluted Earnings per Share (in dollars per share)$16.52$13.89$11.83$10.22
Diluted weighted-average shares outstanding (in shares)906.0M927.0M946.0M971.0M
Mastercard Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Net Revenue$9.3B$8.4B$8.6B$8.1B
General and administrative$3.1B$3.0B$2.9B$2.8B
Advertising and marketing$217.0M$153.0M$245.0M$213.0M
Depreciation and amortization$309.0M$299.0M$290.0M$281.0M
Provision for litigation$82.0M$0$83.0M$96.0M
Total operating expenses$3.7B$3.5B$3.5B$3.4B
Operating income$5.6B$4.9B$5.1B$4.8B
Investment income$88.0M$81.0M$81.0M$70.0M
Gains (losses) on equity investments, net($2.0M)($66.0M)$41.0M$4.0M
Interest expense($218.0M)($185.0M)($186.0M)($195.0M)
Other income (expense), net$31.0M$75.0M$2.0M$16.0M
Total other income (expense)($101.0M)($95.0M)($62.0M)($105.0M)
Income before income taxes$5.5B$4.8B$5.0B$4.7B
Income tax expense$1.1B$930.0M$1.1B$971.0M
Net Income$4.4B$3.9B$3.9B$3.7B
Basic Earnings per Share (in dollars per share)$4.98$4.35$4.35$4.08
Basic weighted-average shares outstanding (in shares)882.0M891.0M903.0M908.0M
Diluted Earnings per Share (in dollars per share)$4.97$4.35$4.34$4.07
Diluted weighted-average shares outstanding (in shares)883.0M893.0M905.0M909.0M

Balance sheet

Mastercard Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$10.6B$8.4B$8.6B$7.0B
Restricted cash and restricted cash equivalents$561.0M$492.0M$0$589.0M
Investments$332.0M$330.0M$592.0M$400.0M
Accounts receivable$4.6B$3.8B$4.1B$3.4B
Settlement assets$1.6B$1.8B$1.2B$1.3B
Prepaid expenses and other current assets$3.7B$3.0B$2.6B$2.3B
Total current assets$23.6B$19.7B$19.0B$16.6B
Property, equipment and right-of-use assets, net$2.3B$2.1B$2.1B$2.0B
Deferred income taxes$1.6B$1.6B$1.4B$1.2B
Goodwill$9.6B$9.2B$7.7B$7.5B
Other intangible assets, net$5.6B$5.5B$4.1B$3.9B
Other assets$11.6B$10.0B$8.3B$7.6B
Total Assets$54.2B$48.1B$42.4B$38.7B
Accounts payable$999.0M$929.0M$834.0M$926.0M
Settlement obligations$2.4B$2.3B$1.4B$1.1B
Restricted security deposits held for customers$2.1B$1.9B$1.8B$1.6B
Accrued litigation$800.0M$930.0M$723.0M$1.1B
Accrued expenses$13.3B$10.4B$8.5B$7.8B
Short-term debt$749.0M$750.0M$1.3B$274.0M
Other current liabilities$2.4B$2.0B$1.6B$1.4B
Total current liabilities$22.8B$19.2B$16.3B$14.2B
Long-term debt$18.3B$17.5B$14.3B$13.7B
Deferred income taxes$307.0M$317.0M$369.0M$393.0M
Other liabilities$5.1B$4.6B$4.5B$4.0B
Total Liabilities$46.4B$41.6B$35.5B$32.3B
Common stock value$0$0$0$0
Additional paid-in-capital$6.9B$6.4B$5.9B$5.3B
Class A treasury stock, at cost, 518 and 497 shares, respectively-83.2B-71.4B-60.4B-51.4B
Retained earnings$85.0B$72.9B$62.6B$53.6B
Accumulated other comprehensive income (loss)($981.0M)($1.4B)($1.1B)($1.3B)
Mastercard Incorporated Stockholders' Equity$7.7B$6.5B$6.9B$6.3B
Non-controlling interests$9.0M$30.0M$46.0M$58.0M
Total Equity$7.7B$6.5B$7.0B$6.4B
Total Liabilities and Equity$54.2B$48.1B$42.4B$38.7B
Mastercard Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$11.3B$7.9B$10.3B$9.0B
Restricted cash and restricted cash equivalents$488.0M$551.0M$478.0M$542.0M
Investments$318.0M$313.0M$335.0M$336.0M
Accounts receivable$5.0B$4.7B$4.2B$4.2B
Settlement assets$2.4B$2.1B$1.8B$2.4B
Prepaid expenses and other current assets$4.8B$4.6B$4.0B$3.6B
Total current assets$26.5B$22.5B$23.2B$22.1B
Property, equipment and right-of-use assets, net of accumulated depreciation and amortization of $2,878 and $2,756, respectively$2.5B$2.3B$2.3B$2.2B
Deferred income taxes$1.4B$1.4B$1.5B$1.6B
Goodwill$9.5B$9.5B$9.6B$9.6B
Other intangible assets, net of accumulated amortization of $3,303 and $3,096, respectively$5.5B$5.5B$5.6B$5.6B
Other assets$12.2B$11.2B$11.1B$10.3B
Total Assets$57.7B$52.4B$53.3B$51.4B
Accounts payable$1.1B$1.0B$935.0M$818.0M
Settlement obligations$3.2B$2.5B$2.4B$2.7B
Restricted security deposits held for customers$2.2B$2.3B$2.1B$2.0B
Accrued litigation$296.0M$339.0M$943.0M$1.0B
Accrued expenses$13.0B$12.3B$12.0B$10.1B
Short-term debt$2.5B$1.7B$0$0
Other current liabilities$2.7B$2.6B$2.4B$2.4B
Total current liabilities$25.0B$22.9B$20.7B$19.0B
Long-term debt$22.2B$17.2B$19.0B$19.0B
Deferred income taxes$315.0M$331.0M$326.0M$361.0M
Other liabilities$4.6B$5.3B$5.4B$5.2B
Total Liabilities$52.1B$45.7B$45.4B$43.6B
Common stock$0$0$0$0
Additional paid-in-capital$7.1B$6.8B$6.8B$6.6B
Class A treasury stock, at cost, 536 and 518 shares, respectively-92.2B-87.3B-79.7B-76.3B
Retained earnings$91.8B$88.1B$81.8B$78.5B
Accumulated other comprehensive income (loss)($1.0B)($928.0M)($935.0M)($919.0M)
Mastercard Incorporated Stockholders' Equity$5.6B$6.7B$7.9B$7.9B
Non-controlling interests($5.0M)$3.0M$15.0M$21.0M
Total Equity$5.6B$6.7B$7.9B$7.9B
Total Liabilities and Equity$57.7B$52.4B$53.3B$51.4B

Cash flow statement

Mastercard Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net Income$15.0B$12.9B$11.2B$9.9B
Amortization of customer incentives$2.1B$1.8B$1.6B$1.6B
Depreciation and amortization$1.1B$897.0M$799.0M$750.0M
(Gains) losses on equity investments, net$88.0M$29.0M$61.0M$145.0M
Share-based compensation$597.0M$526.0M$460.0M$295.0M
Deferred income taxes$57.0M($527.0M)($236.0M)($651.0M)
Other$139.0M$191.0M$22.0M$44.0M
Accounts receivable($642.0M)$186.0M($546.0M)($481.0M)
Income taxes receivable($91.0M)($165.0M)($171.0M)$12.0M
Settlement assets$202.0M($593.0M)$40.0M$48.0M
Prepaid expenses($3.4B)($3.2B)($2.4B)($2.2B)
Accrued litigation and legal settlements($142.0M)$205.0M($375.0M)$240.0M
Restricted security deposits held for customers$247.0M$29.0M$277.0M($305.0M)
Accounts payable$45.0M$75.0M($99.0M)$190.0M
Settlement obligations$89.0M$922.0M$282.0M$201.0M
Accrued expenses$1.8B$1.6B$571.0M$1.2B
Long-term taxes payable($185.0M)($163.0M)($129.0M)($121.0M)
Net change in other assets and liabilities$587.0M$102.0M$645.0M$299.0M
Net cash provided by operating activities$17.6B$14.8B$12.0B$11.2B
Purchases of investment securities available-for-sale($501.0M)($508.0M)($300.0M)($267.0M)
Purchases of investments held-to-maturity($28.0M)($108.0M)($347.0M)($239.0M)
Proceeds from sales of investment securities available-for-sale$254.0M$199.0M$87.0M$54.0M
Proceeds from maturities of investment securities available-for-sale$232.0M$262.0M$191.0M$211.0M
Proceeds from maturities of investments held-to-maturity$52.0M$378.0M$157.0M$265.0M
Purchases of property and equipment($489.0M)($474.0M)($371.0M)($442.0M)
Capitalized software($726.0M)($720.0M)($717.0M)($655.0M)
Purchases of equity investments($339.0M)($42.0M)($89.0M)($88.0M)
Proceeds from sales of equity investments$181.0M$125.0M$44.0M$7.0M
Acquisition of businesses, net of cash acquired$0($2.5B)$0($313.0M)
Other investing activities$2.0M($3.0M)($6.0M)($3.0M)
Net cash used in investing activities($1.4B)($3.4B)($1.4B)($1.5B)
Purchases of treasury stock($11.7B)($11.0B)($9.0B)($8.8B)
Dividends paid($2.8B)($2.4B)($2.2B)($1.9B)
Proceeds from debt, net$1.2B$4.0B$1.6B$1.1B
Payment of debt($750.0M)($1.3B)$0($724.0M)
Tax withholdings related to share-based payments($291.0M)($178.0M)($89.0M)($141.0M)
Cash proceeds from employee stock plans$203.0M$224.0M$237.0M$90.0M
Other financing activities($100.0M)($23.0M)$0($16.0M)
Net cash used in financing activities($14.2B)($10.8B)($9.5B)($10.3B)
Effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents$333.0M($199.0M)$128.0M($103.0M)
Net increase in cash, cash equivalents, restricted cash and restricted cash equivalents$2.4B$343.0M$1.3B($706.0M)
Cash, cash equivalents, restricted cash and restricted cash equivalents - beginning of period$10.8B$10.5B$9.2B$9.9B
Cash, cash equivalents, restricted cash and restricted cash equivalents - end of period$13.2B$10.8B$10.5B$9.2B
Mastercard Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$8.3B$3.9B$10.9B$7.0B
Amortization of customer incentives$1.3B$620.0M$1.5B$993.0M
Depreciation and amortization$608.0M$299.0M$846.0M$556.0M
(Gains) losses on equity investments, net$68.0M$66.0M($16.0M)$25.0M
Share-based compensation$326.0M$136.0M$485.0M$308.0M
Deferred income taxes$110.0M$193.0M$77.0M$81.0M
Other$84.0M$17.0M$99.0M$60.0M
Accounts receivable($448.0M)($110.0M)($264.0M)($217.0M)
Settlement assets($745.0M)($437.0M)($14.0M)($590.0M)
Prepaid expenses($3.8B)($2.1B)($2.9B)($2.2B)
Accrued litigation and legal settlements($504.0M)($461.0M)($4.0M)$81.0M
Restricted security deposits held for customers$90.0M$199.0M$180.0M$125.0M
Accounts payable$124.0M$14.0M($28.0M)($168.0M)
Settlement obligations$750.0M$135.0M$102.0M$356.0M
Accrued expenses$788.0M$39.0M$658.0M($203.0M)
Net change in other assets and liabilities($224.0M)$468.0M$1.0B$833.0M
Net cash provided by operating activities$6.8B$3.0B$12.6B$7.0B
Purchases of investment securities available-for-sale($134.0M)($68.0M)($385.0M)($247.0M)
Purchases of investments held-to-maturity$0$0($28.0M)($22.0M)
Proceeds from sales of investment securities available-for-sale$32.0M$24.0M$192.0M$126.0M
Proceeds from maturities of investment securities available-for-sale$89.0M$44.0M$183.0M$125.0M
Proceeds from maturities of investments held-to-maturity$13.0M$13.0M$46.0M$27.0M
Purchases of property and equipment($445.0M)($154.0M)($377.0M)($199.0M)
Capitalized software($368.0M)($181.0M)($548.0M)($367.0M)
Other investing activities($66.0M)($40.0M)($24.0M)($10.0M)
Net cash used in investing activities($879.0M)($362.0M)($941.0M)($567.0M)
Purchases of treasury stock($8.9B)($4.0B)($8.2B)($4.8B)
Dividends paid($1.5B)($777.0M)($2.1B)($1.4B)
Proceeds from debt, net of discounts$5.6B$0$1.2B$1.2B
Payment of debt$0$0($750.0M)($750.0M)
Proceeds from (payment of) debt, maturities of 90 days or less, net$84.0M———
Tax withholdings related to share-based payments($204.0M)($204.0M)($283.0M)($279.0M)
Cash proceeds from employee stock plans$73.0M$11.0M$139.0M$117.0M
Other financing activities($108.0M)—($100.0M)($100.0M)
Net cash used in financing activities($5.0B)($5.0B)($10.0B)($6.0B)
Effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents($126.0M)($116.0M)$325.0M$341.0M
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents$727.0M($2.5B)$2.0B$764.0M
Cash, cash equivalents, restricted cash and restricted cash equivalents - beginning of period$13.2B$13.2B$10.8B$10.8B
Cash, cash equivalents, restricted cash and restricted cash equivalents - end of period$14.0B$10.8B$12.8B$11.6B

Mastercard Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.