Lloyds Banking Group plc (LYG) financial statements: income statement, balance sheet and cash flow

Lloyds Banking Group plc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters.

Income statement

Lloyds Banking Group plc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Interest income$30.7B$31.3B$28.1B$17.6B
Interest expense($17.5B)($19.0B)($14.8B)($3.7B)
Net interest income$13.2B$12.3B$13.3B$14.0B
Fee and commission income$3.1B$2.9B$2.9B$2.8B
Fee and commission expense($1.3B)($1.2B)($1.1B)($1.3B)
Net fee and commission income$1.8B$1.8B$1.8B$1.5B
Net trading income$1.5B$17.8B$18.0B($20.0B)
Insurance revenue$3.4B$3.3B$3.0B—
Insurance service expense($2.5B)($2.7B)($2.4B)—
Net expense from reinsurance contracts held($139.0M)($72.0M)$2.0M—
Insurance service result$756.0M$486.0M$596.0M—
Net investment return on assets held to back insurance and investment contracts$23.8B———
Net finance expense in respect of insurance and investment contracts($24.0B)———
Net investment return and finance result in respect of insurance and investment contracts($200.0M)———
Other operating income$2.4B$1.9B$1.6B$1.3B
Other income$6.2B$22.0B$22.1B—
Total income$19.4B$34.3B$35.4B$5.8B
Operating expenses($12.0B)($11.6B)($10.8B)($9.8B)
Impairment($795.0M)($431.0M)($303.0M)($1.5B)
Profit before tax$6.7B$6.0B$7.5B$6.9B
Tax expense($1.9B)($1.5B)($2.0B)($1.4B)
Profit for the year$4.8B$4.5B$5.5B$5.6B
Profit attributable to ordinary shareholders$4.2B$3.9B$4.9B$5.0B
Profit attributable to other equity holders$463000000.00$498000000.00$527000000.00$438000000.00
Profit attributable to equity holders$4.7B$4.4B$5.5B$5.5B
Profit attributable to non-controlling interests$98.0M$56.0M$58.0M$96.0M
Basic earnings per share (in GBP per share)$0.07$0.06$0.08$0.07
Diluted earnings per share (in GBP per share)$0.07$0.06$0.07$0.07
Lloyds Banking Group plc income statement, quarters
Line itemJun 30, 2026 · YTDJun 30, 2025 · YTDJun 30, 2024 · YTDJun 30, 2023 · YTD
Interest income$15.2B$15.4B$15.4B$13.0B
Interest expense($8.1B)($8.9B)($9.4B)($6.3B)
Net interest income$7.1B$6.5B$6.0B$6.8B
Fee and commission income$1.8B$1.5B$1.5B$1.4B
Fee and commission expense($750.0M)($608.0M)($568.0M)($539.0M)
Net fee and commission income$1.0B$856.0M$890.0M$887.0M
Net trading income$812.0M$608.0M$10.8B$6.2B
Insurance revenue$1.6B$1.9B$1.6B$1.4B
Insurance service expense($1.3B)($1.4B)($1.3B)($1.2B)
Net expense from reinsurance contracts held($17.0M)($28.0M)($23.0M)$11.0M
Insurance service result$298.0M$430.0M$288.0M$223.0M
Net investment return on assets held to back insurance and investment contracts$16.2B$5.3B——
Net finance expense in respect of insurance and investment contracts($16.0B)($5.3B)——
Net investment return and finance result in respect of insurance and investment contracts$192.0M($1.0M)——
Other operating income$1.2B$1.0B$907.0M$826.0M
Other income$3.5B$2.9B$12.8B$8.1B
Total income$10.6B$9.4B$18.9B$14.9B
Operating expenses($5.7B)($5.4B)($5.5B)($4.8B)
Impairment($616.0M)($442.0M)($100.0M)($662.0M)
Profit before tax$4.3B$3.5B$3.3B$3.9B
Tax expense($1.2B)($960.0M)($880.0M)($1.0B)
Profit after tax$3.1B$2.5B$2.4B$2.9B
Profit attributable to ordinary shareholders$2.8B$2.3B$2.1B$2.6B
Profit attributable to other equity holders$229000000.00$245000000.00$269000000.00$255000000.00
Profit attributable to equity holders$3.1B$2.5B$2.4B$2.8B
Profit attributable to non-controlling interests$58.0M$25.0M$30.0M$37.0M
Basic earnings per share (in GBP per share)$0.05$0.04$0.03$0.04
Diluted earnings per share (in GBP per share)$0.05$0.04$0.03$0.04

Balance sheet

Lloyds Banking Group plc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and balances at central banks$56.7B$62.7B$78.1B$91.4B
Financial assets at fair value through profit or loss$240.4B$215.9B$203.3B$180.6B
Derivative financial instruments$19.7B$24.1B$22.4B$24.8B
Loans and advances to banks$7.2B$7.9B$10.8B$10.6B
Loans and advances to customers$481.5B$459.9B$449.7B$454.9B
Reverse repurchase agreements$51.0B$49.5B$38.8B$44.9B
Debt securities$14.0B$14.5B$15.4B$9.9B
Financial assets at amortised cost$553.7B$531.8B$514.6B$520.3B
Financial assets at fair value through other comprehensive income$36.3B$30.7B$27.6B$23.2B
Goodwill and other intangible assets$8.6B$8.2B$8.3B—
Current tax recoverable$1.3B$526.0M$1.2B$612.0M
Deferred tax assets$4.0B$5.0B$5.2B$5.2B
Retirement benefit assets$2.7B$3.0B$3.6B$3.8B
Other assets$20.7B$24.8B$17.1B$13.8B
Total assets$944.1B$906.7B$881.5B$877.8B
Deposits from banks$5.8B$6.2B$6.2B$7.3B
Customer deposits$496.5B$482.7B$471.4B$475.3B
Repurchase agreements at amortised cost$38.6B$37.8B$37.7B$48.6B
Financial liabilities at fair value through profit or loss$27.9B$27.6B$24.9B$17.8B
Derivative financial instruments$16.1B$21.7B$20.1B$24.0B
Notes in circulation$2.1B$2.1B$1.4B$1.3B
Debt securities in issue at amortised cost$78.3B$70.8B$75.6B—
Liabilities arising from insurance and participating investment contracts$135.3B$122.1B$120.1B—
Liabilities arising from non-participating investment contracts$61.6B$51.2B$45.0B$43.0B
Other liabilities$20.9B$25.9B$19.0B$19.1B
Retirement benefit obligations$120.0M$122.0M$136.0M$126.0M
Current tax liabilities$52.0M$45.0M$39.0M$8.0M
Deferred tax liabilities$146.0M$125.0M$157.0M$216.0M
Provisions$2.9B$2.3B$2.1B—
Subordinated liabilities$9.9B$10.1B$10.3B$10.7B
Total liabilities$896.2B$860.8B$834.1B$830.3B
Share capital$5.9B$6.1B$6.4B$6.7B
Share premium account$18.8B$18.7B$18.6B$18.5B
Other reserves$10.7B$8.8B$8.5B$6.6B
Retained profits$6.3B$5.9B$6.8B$10.1B
Ordinary shareholders’ equity$41.7B$39.5B$40.2B$42.0B
Other equity instruments$5.9B$6.2B$6.9B$5.3B
Total equity excluding non-controlling interests$47.7B$45.7B$47.2B$47.3B
Non-controlling interests$199.0M$172.0M$201.0M$244.0M
Total equity$47.9B$45.9B$47.4B$47.5B
Total equity and liabilities$944.1B$906.7B$881.5B$877.8B
Lloyds Banking Group plc balance sheet, quarters
Line itemJun 30, 2026Jun 30, 2025Jun 30, 2024Jun 30, 2023
Cash and balances at central banks$61.5B$64.2B$66.8B$95.5B
Financial assets at fair value through profit or loss$258.4B$221.9B$209.1B$191.5B
Derivative financial instruments$20.7B$22.9B$19.0B$23.7B
Loans and advances to banks$8.1B$7.5B$8.5B$11.3B
Loans and advances to customers$491.7B$471.6B$452.4B$450.7B
Reverse repurchase agreements$54.4B$46.0B$49.4B$36.0B
Debt securities$16.6B$13.2B$15.4B$12.8B
Financial assets at amortised cost$570.8B$538.2B$525.7B$510.9B
Financial assets at fair value through other comprehensive income$40.4B$33.9B$27.8B$22.2B
Goodwill and other intangible assets$8.7B$8.0B$8.3B$8.2B
Current tax recoverable$1.4B$1.2B$1.2B$970.0M
Deferred tax assets$3.7B$4.4B$5.0B$6.2B
Retirement benefit assets$2.9B$3.0B$3.4B$4.7B
Other assets$25.6B$21.4B$26.6B$18.9B
Total assets$994.2B$919.3B$892.9B$882.8B
Deposits from banks$8.2B$7.7B$5.6B$6.2B
Customer deposits$500.9B$493.9B$474.7B$469.8B
Repurchase agreements at amortised cost$45.4B$38.2B$37.9B$44.6B
Financial liabilities at fair value through profit or loss$31.3B$28.8B$27.1B$23.8B
Derivative financial instruments$17.8B$19.9B$16.6B$23.7B
Notes in circulation$2.2B$2.1B$1.8B$1.3B
Debt securities in issue at amortised cost$90.9B$68.3B$74.8B—
Liabilities arising from insurance and participating investment contracts$143.6B$125.0B$125.0B—
Liabilities arising from non-participating investment contracts$66.6B$52.3B$48.3B$41.9B
Other liabilities$27.8B$23.1B$23.5B$22.3B
Retirement benefit obligations$116.0M$119.0M$130.0M$120.0M
Current tax liabilities$35.0M$63.0M$47.0M$25.0M
Deferred tax liabilities$131.0M$120.0M$146.0M$181.0M
Provisions$2.8B$2.2B$1.8B—
Subordinated liabilities$9.2B$10.7B$10.4B$9.9B
Total liabilities$946.9B$872.4B$847.8B$838.3B
Share capital$5.8B$6.0B$6.3B$6.5B
Share premium account$18.9B$18.8B$18.7B$18.6B
Other reserves$10.5B$10.0B$8.5B$6.2B
Retained profits$6.2B$5.6B$5.5B$6.1B
Ordinary shareholders’ equity$41.5B$40.4B$39.0B$37.3B
Other equity instruments$5.6B$6.3B$5.9B$6.9B
Total equity excluding non-controlling interests$47.0B$46.7B$44.9B$44.2B
Non-controlling interests$225.0M$154.0M$226.0M$251.0M
Total equity$47.2B$46.9B$45.1B$44.5B
Total equity and liabilities$994.2B$919.3B$892.9B$882.8B

Cash flow statement

Lloyds Banking Group plc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Profit before tax$6.7B$6.0B——
Change in operating assets($40.7B)($39.6B)——
Change in operating liabilities$35.4B$23.6B——
Non-cash and other items$6.4B$6.0B——
Tax paid($2.3B)($1.3B)——
Tax refunded$200.0M$970.0M——
Net cash provided by (used in) operating activities$5.7B($4.4B)——
Purchase of financial assets($19.8B)($10.5B)——
Proceeds from sale and maturity of financial assets$14.3B$7.1B——
Purchase of property, plant and equipment($5.1B)($4.4B)——
Purchase of other intangible assets($1.3B)($1.3B)——
Proceeds from sale of property, plant and equipment$1.6B$1.5B——
Proceeds from sale of goodwill and other intangible assets$0$62.0M——
Acquisition of businesses and joint ventures, net of cash acquired$27.0M($179.0M)——
Net cash used in investing activities($10.2B)($7.7B)——
Dividends paid to ordinary shareholders($2.0B)($1.8B)——
Distributions in respect of other equity instruments($463.0M)($498.0M)——
Distributions in respect of non-controlling interests($51.0M)($83.0M)——
Interest paid on subordinated liabilities($806.0M)($622.0M)——
Proceeds from issue of subordinated liabilities$1.8B$812.0M——
Proceeds from issue of other equity instruments$1.5B$757.0M——
Proceeds from issue of ordinary shares99.0M187.0M——
Share buyback-1.7B-2.0B——
Repayment of subordinated liabilities($1.9B)($819.0M)——
Repurchases and redemptions of other equity instruments($1.8B)($1.8B)——
Change in stake of non-controlling interests$0($2.0M)——
Net cash used in financing activities($5.4B)($5.9B)——
Effects of exchange rate changes on cash and cash equivalents($378.0M)($7.0M)——
Change in cash and cash equivalents($10.2B)($18.0B)——
Cash and cash equivalents at beginning of year$70.8B$88.8B——
Cash and cash equivalents at end of year$60.6B$70.8B$88.8B$95.8B
Lloyds Banking Group plc cash flow statement, quarters
Line itemJun 30, 2026 · YTDJun 30, 2025 · YTDJun 30, 2024 · YTDJun 30, 2023 · YTD
Profit before tax$4.3B$3.5B$3.3B$3.9B
Change in operating assets($39.6B)($9.2B)($21.5B)($589.0M)
Change in operating liabilities$51.6B$12.2B$14.0B$10.2B
Non-cash and other items$2.4B$2.3B$1.7B$2.2B
Tax paid($968.0M)($1.6B)——
Tax refunded$150.0M$200.0M——
Net cash provided by (used in) operating activities$17.8B$7.5B($2.9B)$14.8B
Purchase of financial assets($13.6B)($7.4B)($5.8B)($3.9B)
Proceeds from sale and maturity of financial assets$9.4B$4.7B$5.3B$3.7B
Purchase of property, plant and equipment($2.6B)($2.2B)($2.9B)($3.4B)
Purchase of other intangible assets($827.0M)($559.0M)——
Proceeds from sale of property, plant and equipment$837.0M$620.0M$642.0M$534.0M
Net cash provided by (used in) other investing activities$0———
Acquisition of businesses and joint ventures, net of cash acquired($58.0M)($61.0M)——
Net cash used in investing activities($6.8B)($4.8B)($2.8B)($3.1B)
Dividends paid to ordinary shareholders($1.4B)($1.3B)($1.2B)($1.1B)
Distributions in respect of other equity instruments($229.0M)($245.0M)($269.0M)($255.0M)
Distributions in respect of non-controlling interests($32.0M)($23.0M)($3.0M)($30.0M)
Interest paid on subordinated liabilities($394.0M)($411.0M)($350.0M)($344.0M)
Proceeds from issue of subordinated liabilities$496.0M$1.8B$427.0M$746.0M
Proceeds from issue of other equity instruments$0$749.0M$0$1.8B
Proceeds from issue of ordinary shares63.0M81.0M170.0M70.0M
Share buyback-1.2B-735.0M-923.0M-1.5B
Repurchases and redemptions of subordinated liabilities($1.1B)($904.0M)$0($1.2B)
Repurchases and redemptions of other equity instruments($378.0M)($641.0M)($1.3B)($135.0M)
Net cash used in financing activities($4.2B)($1.6B)($3.4B)($1.9B)
Effects of exchange rate changes on cash and cash equivalents$47.0M($696.0M)($17.0M)($493.0M)
Change in cash and cash equivalents$6.9B$348.0M($9.2B)$9.3B
Cash and cash equivalents at beginning of period$60.6B$70.8B$88.8B$95.8B
Cash and cash equivalents at end of period$67.5B$71.2B$79.7B$105.2B

Lloyds Banking Group plc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.