LyondellBasell Industries NV (LYB) financial statements: income statement, balance sheet and cash flow

LyondellBasell Industries NV's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), LyondellBasell Industries NV reported revenue of $30.2B (-25.2% year on year) and net income of ($745.0M) (-154.8% year on year).

Income statement

LyondellBasell Industries NV income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Sales and other operating revenues:$30.2B$40.3B$41.1B$49.4B
Cost of sales$27.6B$35.7B$35.8B$43.8B
Goodwill impairments$972.0M———
Other impairments$279.0M———
Selling, general and administrative expenses$1.6B$1.7B$1.6B$1.3B
Research and development expenses$136.0M$135.0M$130.0M$124.0M
Operating costs and expenses$30.6B$38.5B$38.1B$45.4B
Operating income (loss)($420.0M)$1.8B$3.1B$5.1B
Interest expense($487.0M)($481.0M)($477.0M)($287.0M)
Interest income$97.0M$150.0M$129.0M$29.0M
Gain (loss) on sale of business($6.0M)$284.0M——
Other income (expense), net$113.0M$50.0M($58.0M)($72.0M)
Income (loss) from continuing operations before equity investments and income taxes($703.0M)$1.8B$2.6B$4.8B
Loss from equity investments($12.0M)($217.0M)——
Income (loss) from continuing operations before income taxes($715.0M)$1.6B$2.6B$4.8B
Provision for income taxes$70.0M$240.0M$501.0M$882.0M
Income (loss) from continuing operations($785.0M)$1.4B$2.1B$3.9B
Income (loss) from discontinued operations, net of tax$47.0M$4.0M($5.0M)($5.0M)
Net (loss) income($738.0M)$1.4B$2.1B$3.9B
Dividends on redeemable non-controlling interests($7.0M)($7.0M)($7.0M)($7.0M)
Net income (loss) attributable to the Company shareholders($745.0M)$1.4B$2.1B$3.9B
Basic (in dollars in per share)-$2.34$4.16$6.48$11.84
Continuing operations (in dollars per share)-$2.48$4.15$6.50$11.86
Discontinued operations (in dollars per share)$0.14$0.01-$0.02-$0.02
Diluted (in dollars per share)-$2.34$4.15$6.46$11.81
LyondellBasell Industries NV income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Sales and other operating revenues:$9.2B$7.2B$7.7B$7.7B
Cost of sales$7.1B$6.5B$6.8B$6.9B
Impairments$74.0M$15.0M$230.0M$32.0M
Selling, general and administrative expenses$387.0M$411.0M$401.0M$435.0M
Research and development expenses$34.0M$36.0M$34.0M$35.0M
Operating costs and expenses:$7.6B$7.0B$8.5B$7.4B
Operating income$1.5B$239.0M($731.0M)$285.0M
Interest expense($138.0M)($138.0M)($130.0M)($118.0M)
Interest income$24.0M$31.0M$21.0M$21.0M
Loss on sale of business($734.0M)—($6.0M)$0
Other income, net$56.0M$10.0M($2.0M)$29.0M
Income from continuing operations before equity investments and income taxes$751.0M$142.0M($848.0M)$217.0M
Income from equity investments$57.0M($5.0M)($8.0M)$7.0M
Income from continuing operations before income taxes$808.0M$137.0M($856.0M)$224.0M
Provision for income taxes$236.0M($2.0M)($27.0M)$69.0M
Income from continuing operations$572.0M$139.0M($829.0M)$155.0M
Income (loss) from discontinued operations, net of tax($13.0M)($14.0M)($61.0M)($40.0M)
Net income$559.0M$125.0M($890.0M)$115.0M
Dividends on redeemable non-controlling interests($1.0M)($2.0M)($2.0M)($1.0M)
Net income attributable to the Company shareholders$558.0M$123.0M—$114.0M
Basic (in dollars per share)$1.71$0.38-$2.77$0.34
Continuing operations (in dollars per share)$1.75$0.42-$2.58$0.47
Discontinued operations (in dollars per share)-$0.04-$0.04-$0.19-$0.13
Diluted (in dollars per share)$1.71$0.38-$2.77$0.34

Balance sheet

LyondellBasell Industries NV balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$3.4B$3.4B$3.4B$2.2B
Restricted cash$6.0M$13.0M$15.0M$5.0M
Accounts receivable:$2.5B$3.3B$3.5B$3.4B
Inventories$3.5B$4.7B$4.8B$4.8B
Prepaid expenses and other current assets$612.0M$928.0M$1.5B$1.3B
Assets held for sale$757.0M———
Total current assets$10.9B$12.3B$13.2B$11.8B
Operating lease assets$1.5B$1.5B$1.5B$1.7B
Property, plant and equipment, net$15.8B$15.1B$15.5B$15.4B
Equity investments$4.0B$4.1B$3.9B$4.3B
Goodwill$708.0M$1.6B$1.6B$1.8B
Intangible assets, net$450.0M$577.0M$641.0M$662.0M
Other assets$667.0M$688.0M$577.0M$624.0M
Total assets$34.0B$35.7B$37.0B$36.4B
Current maturities of long-term debt$588.0M$498.0M$782.0M$432.0M
Short-term debt$226.0M$119.0M$117.0M$349.0M
Accounts payable:$2.7B$3.7B$3.8B—
Accrued and other current liabilities$2.0B$2.4B$2.4B$2.4B
Liabilities held for sale$665.0M———
Total current liabilities$6.1B$6.7B$7.2B$6.8B
Long-term debt$12.1B$10.5B$10.3B$10.5B
Operating lease liabilities$1.3B$1.4B$1.4B$1.5B
Other liabilities$1.9B$2.0B$2.2B$2.0B
Deferred income taxes$2.3B$2.5B$2.9B$2.9B
Redeemable non-controlling interests$114.0M$114.0M$114.0M$114.0M
Ordinary shares, €0.04 par value, 1,275 million shares authorized, 322,084,769 and 323,889,832 shares outstanding, respectively19.0M——19.0M
Additional paid-in capital$6.1B$6.2B$6.1B$6.1B
Retained earnings$6.8B$9.3B$9.7B$9.2B
Accumulated other comprehensive loss($1.3B)($1.5B)($1.5B)($1.4B)
Treasury stock, at cost, 18,337,729 and 16,532,666 ordinary shares, respectively-1.6B-1.5B-1.4B—
Total Company share of shareholders’ equity$10.1B$12.5B$12.9B$12.6B
Non-controlling interests$11.0M$12.0M$14.0M$14.0M
Total equity$10.1B$12.5B$12.9B$12.6B
Total liabilities, redeemable non-controlling interests and equity$34.0B$35.7B$37.0B$36.4B
LyondellBasell Industries NV balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$2.6B$2.6B$1.8B$1.7B
Restricted cash$10.0M$4.0M$17.0M$4.0M
Accounts receivable:$4.0B$3.3B$3.0B$3.2B
Inventories$4.1B$3.6B$4.4B$4.6B
Prepaid expenses and other current assets$978.0M$777.0M$723.0M$767.0M
Assets held for sale$0$749.0M$802.0M$832.0M
Total current assets$11.7B$11.1B$10.8B$11.1B
Operating lease assets$1.5B$1.5B$1.5B$1.5B
Property, plant and equipment$26.0B$25.9B$25.5B$25.6B
Less: Accumulated depreciation($10.3B)($10.2B)($9.8B)($9.9B)
Property, plant and equipment, net$15.7B$15.7B$15.7B$15.7B
Equity investments$3.9B$3.9B$4.0B$4.1B
Goodwill$705.0M$705.0M$708.0M$1.7B
Intangible assets, net$394.0M$417.0M$453.0M$572.0M
Other assets$658.0M$639.0M$657.0M$714.0M
Total assets$34.5B$34.0B$33.8B$35.4B
Current maturities of long-term debt$1.5B$1.5B$1.1B$495.0M
Short-term debt$234.0M$226.0M$137.0M$119.0M
Accounts payable:$3.2B$2.9B$2.9B$3.1B
Accrued and other current liabilities$2.2B$1.9B$2.1B$1.9B
Liabilities held for sale$0$692.0M$618.0M$567.0M
Total current liabilities$7.1B$7.2B$6.9B$6.2B
Long-term debt$11.2B$11.2B$10.6B$11.2B
Operating lease liabilities$1.3B$1.3B$1.4B$1.4B
Other liabilities$1.7B$1.7B$1.9B$1.9B
Deferred income taxes$2.4B$2.3B$2.3B$2.5B
Redeemable non-controlling interests$114.0M$114.0M$114.0M$114.0M
Ordinary shares, €0.04 par value, 1,275 million shares authorized, 323,004,034 and 322,084,769 shares outstanding, respectively19.0M19.0M19.0M19.0M
Additional paid-in capital$6.1B$6.1B$6.1B$6.1B
Retained earnings$7.0B$6.7B$7.4B$8.7B
Accumulated other comprehensive loss($1.0B)($1.3B)($1.4B)($1.4B)
Treasury stock, at cost, 17,418,464 and 18,337,729 ordinary shares, respectively-1.5B-1.5B-1.6B-1.6B
Total Company share of shareholders’ equity$10.7B$10.0B$10.6B$11.9B
Non-controlling interests$9.0M$11.0M$11.0M$12.0M
Total equity$10.7B$10.1B$10.6B$11.9B
Total liabilities, redeemable non-controlling interests and equity$34.5B$34.0B$33.8B$35.4B

Cash flow statement

LyondellBasell Industries NV cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)($738.0M)$1.4B$2.1B$3.9B
Depreciation and amortization$1.4B$1.5B$1.5B$1.3B
Impairments$1.3B$949.0M$518.0M$69.0M
Amortization of debt-related costs$11.0M$11.0M$9.0M$14.0M
Share-based compensation$91.0M$91.0M$91.0M$70.0M
Equity loss$12.0M———
Distributions of earnings, net of tax$92.0M$122.0M$169.0M$349.0M
Deferred income tax provision (benefit)($156.0M)($437.0M)$43.0M$369.0M
(Gain) loss on sale of business$6.0M($284.0M)——
Gain on sale of assets($112.0M)———
Accounts receivable$687.0M$127.0M$110.0M$1.0B
Inventories$945.0M$25.0M$18.0M($91.0M)
Accounts payable($768.0M)($122.0M)$141.0M($464.0M)
Other, net($449.0M)$231.0M$168.0M($353.0M)
Net cash provided by operating activities$2.3B$3.8B$4.9B$6.1B
Expenditures for property, plant and equipment($1.9B)($1.8B)($1.5B)($1.9B)
Proceeds from sale of business$4.0M$689.0M——
Proceeds from sale of assets$131.0M———
Payment for acquisition of equity method investments($14.0M)($551.0M)——
Proceeds from settlement of net investment hedges$902.0M$967.0M$903.0M$614.0M
Payments for settlement of net investment hedges($877.0M)($921.0M)($820.0M)($501.0M)
Other, net($44.0M)($198.0M)($329.0M)($204.0M)
Net cash used in investing activities($1.8B)($1.9B)($1.8B)($2.0B)
Repurchases of Company ordinary shares-201.0M-195.0M-211.0M-420.0M
Dividends paid - common stock($1.8B)($1.7B)($1.6B)($3.2B)
Issuance of long-term debt$2.0B$744.0M$500.0M$0
Payments of debt issuance costs($18.0M)($10.0M)($5.0M)$0
Repayments of long-term debt($492.0M)($776.0M)($425.0M)$0
Net repayments of commercial paper$0$0($200.0M)($4.0M)
Proceeds from settlement of cash flow hedges$0$882.0M$0$0
Payments for settlement of cash flow hedges$0($835.0M)$0$0
Other, net($22.0M)$15.0M$1.0M$25.0M
Net cash used in financing activities($507.0M)($1.9B)($1.9B)($3.4B)
Effect of exchange rate changes on cash$82.0M($88.0M)$34.0M($56.0M)
Increase (decrease) in cash and cash equivalents and restricted cash$61.0M($17.0M)$1.2B$679.0M
Cash and cash equivalents and restricted cash at beginning of period$3.4B$3.4B$2.2B$1.5B
Cash and cash equivalents and restricted cash at end of period$3.4B$3.4B$3.4B$2.2B
Interest paid, net of capitalized interest$483.0M$503.0M$487.0M$297.0M
Net income taxes paid$393.0M$343.0M$465.0M$746.0M
LyondellBasell Industries NV cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$684.0M$125.0M($598.0M)$292.0M
Depreciation and amortization$689.0M$342.0M$1.0B$655.0M
Impairments$89.0M$15.0M$1.2B$32.0M
Amortization of debt-related costs$6.0M$3.0M$8.0M$5.0M
Share-based compensation$66.0M$47.0M$70.0M$55.0M
Equity income($52.0M)$5.0M$0($8.0M)
Deferred income tax benefit($48.0M)$20.0M($193.0M)($30.0M)
Distributions of earnings, net of tax$13.0M—$30.0M$18.0M
Loss on sale of business$734.0M—$6.0M$0
Accounts receivable($1.7B)($797.0M)$131.0M($81.0M)
Inventories($521.0M)($96.0M)$64.0M($85.0M)
Accounts payable$721.0M$291.0M($583.0M)($433.0M)
Other, net($206.0M)($224.0M)($419.0M)($648.0M)
Net cash provided by (used in) operating activities$483.0M($269.0M)$755.0M($228.0M)
Expenditures for property, plant and equipment($539.0M)($269.0M)($1.4B)($1.0B)
Cash contribution to disposed businesses($310.0M)———
Proceeds from settlement of net investment hedges$0$0$902.0M$284.0M
Payments for settlement of net investment hedges$0—($877.0M)($234.0M)
Other, net$55.0M($10.0M)$37.0M$46.0M
Net cash used in investing activities($794.0M)($279.0M)($1.4B)($934.0M)
Repurchases of Company ordinary shares00-201.0M-201.0M
Dividends paid - common stock($448.0M)($224.0M)($1.3B)($878.0M)
Issuance of long-term debt$0—$499.0M$499.0M
Payments of debt issuance costs$0—($5.0M)($5.0M)
Other, net($21.0M)($12.0M)($18.0M)($13.0M)
Net cash used in financing activities($469.0M)($236.0M)($1.0B)($598.0M)
Effect of exchange rate changes on cash($29.0M)($26.0M)$77.0M$76.0M
Decrease in cash and cash equivalents and restricted cash($809.0M)($810.0M)($1.6B)($1.7B)
Cash and cash equivalents and restricted cash at beginning of period$3.4B$3.4B$3.4B$3.4B
Cash and cash equivalents and restricted cash at end of period$2.6B$2.6B$1.8B$1.7B

LyondellBasell Industries NV score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.