Lightwave Logic Inc (LWLG) financial statements: income statement, balance sheet and cash flow

Lightwave Logic Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Lightwave Logic Inc reported revenue of $236.9K (+147.7% year on year) and net income of ($20.3M) (+9.9% year on year).

Income statement

Lightwave Logic Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net sales$236.9K$95.6K$40.5K—
Cost of Revenue$6.8K$7.4K$2.5K—
Research and Development Expense$11.5M$16.8M$15.9M$12.8M
Selling, General and Administrative Expense$9.5M$6.4M$5.4M$4.3M
TOTAL COST AND EXPENSE$21.0M$23.2M$21.3M$17.1M
LOSS FROM OPERATIONS($20.8M)($23.1M)($21.2M)($17.1M)
Interest and Dividend Income (Non-Bank)$842.4K$926.9K$657.5K$91.7K
Commitment fee($370.3K)($154.2K)($673.6K)($209.7K)
Non-Operating Income (Expense)($25.2K)($213.4K)——
Non-Operating Income (Expense)$645($5.1K)($12.2K)—
NET LOSS($20.3M)($22.5M)($21.0M)($17.2M)
Earnings Per Share (Diluted)-$0.16-$0.19-$0.18-$0.15
Weighted Average Shares Outstanding, Diluted128.6M120.6M115.5M111.8M
Lightwave Logic Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenue$32.8K$29.2K$29.2K$25.6K
Research and Development Expense$3.9M$3.5M$2.9M$2.6M
Selling, General and Administrative Expense$3.4M$3.3M$2.3M$3.0M
TOTAL COST AND EXPENSE$7.3M$6.8M$5.2M$5.6M
LOSS FROM OPERATIONS($7.3M)($6.7M)($5.2M)($5.6M)
Interest and Dividend Income (Non-Bank)$652.1K$461.3K$193.3K$168.3K
Non-Operating Income (Expense)($5.3K)($36.4K)($34.4K)—
Non-Operating Income (Expense)$8.5K($76)($119)$1.1K
NET LOSS($6.6M)($6.3M)($5.1M)($5.7M)
Net unrealized holding loss on available-for-sale debt securities($48.9K)———
COMPREHENSIVE LOSS($6.7M)———
Earnings Per Share (Basic)-$0.04-$0.04-$0.04-$0.05
Earnings Per Share (Diluted)-$0.04-$0.04-$0.04-$0.05
Weighted Average Shares Outstanding153.5M148.1M129.6M125.3M
Weighted Average Shares Outstanding, Diluted153.5M148.1M129.6M125.3M

Balance sheet

Lightwave Logic Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and Cash Equivalents$69.0M$27.7M$31.4M$24.1M
Accounts Receivable$190.8K$45.6K$30.4K$642.1K
Other Non-Operating Current Assets$601.1K$401.7K$1.2M$611.3K
TOTAL CURRENT ASSETS$69.8M$28.1M$32.7M$25.4M
Property, Plant and Equipment$5.2M$5.7M$5.0M$2.5M
Intangible Assets$1.7M$1.4M$1.3M$1.0M
Operating Lease Right-of-Use Asset$2.4M$2.6M$2.8M$358.3K
TOTAL OTHER ASSETS$4.2M$4.0M$4.1M$1.4M
TOTAL ASSETS$79.2M$37.8M$41.8M$29.3M
Accounts Payable$477.9K$516.0K$1.4M$791.7K
Other Current Liabilities$1.4M$877.2K$599.4K$380.3K
Accounts payable and accrued expenses - related parties$56.3K$200.8K$313.5K—
Contract liability$6.5K$23.2K——
Operating Lease Liability, Current$194.8K$168.3K$144.1K$190.1K
TOTAL CURRENT LIABILITIES$2.1M$1.8M$2.6M$1.5M
Operating lease liability$2.4M$2.6M$2.8M$168.1K
TOTAL LONG TERM LIABILITIES$2.4M$2.6M$2.8M$206.4K
TOTAL LIABILITIES$4.5M$4.4M$5.3M$1.7M
Total Stockholders' Equity$146.1K$123.3K$118.1K$112.9K
Additional Paid-In Capital$242.0M$184.4M$164.6M$134.4M
Deferred compensation($203.5K)($656.7K)($432.3K)($133.3K)
Retained Earnings($167.3M)($150.4M)($127.9M)($106.8M)
TOTAL STOCKHOLDERS' EQUITY$74.6M$33.4M$36.4M$27.6M
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$79.2M$37.8M$41.8M$29.3M
Lightwave Logic Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and Cash Equivalents$47.2M$75.1M$34.9M$22.1M
Short-Term Investments$48.7M———
Accounts Receivable$16.1K$215.8K$35.8K$10.8K
Other Non-Operating Current Assets$2.1M$1.2M$482.7K$638.9K
TOTAL CURRENT ASSETS$98.1M$76.5M$35.5M$22.8M
Property, Plant and Equipment$5.8M$5.2M$5.3M$5.7M
Intangible Assets$1.9M$1.8M$1.5M$1.4M
Operating Lease Right-of-Use Asset$2.3M$2.4M$2.5M$2.5M
TOTAL OTHER ASSETS$4.2M$4.2M$4.0M$4.0M
TOTAL ASSETS$108.1M$85.9M$44.8M$32.4M
Accounts Payable$445.4K$779.7K$388.5K$320.5K
Other Current Liabilities$806.3K$1.3M$403.6K$434.2K
Other Current Liabilities$100.0K$2.4K$10.7K$14.9K
Operating Lease Liability, Current$209.1K$201.8K$187.9K$181.2K
TOTAL CURRENT LIABILITIES$1.6M$2.3M$1.1M$1.1M
Operating Lease Liability, Non-Current$2.3M$2.4M$2.5M$2.5M
TOTAL LONG TERM LIABILITIES$2.3M$2.4M$2.5M$2.5M
TOTAL LIABILITIES$3.9M$4.6M$3.6M$3.6M
Total Stockholders' Equity$154.2K$150.5K$132.7K$126.5K
Additional Paid-In Capital$284.5M$254.9M$207.2M$189.8M
Deferred compensation($112.8K)($160.2K)($272.3K)($353.1K)
Retained Earnings($180.2M)($173.6M)($165.9M)($160.8M)
Accumulated Other Comprehensive Income($48.9K)———
TOTAL STOCKHOLDERS' EQUITY$104.2M$81.3M$41.2M$28.8M
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$108.1M$85.9M$44.8M$32.4M

Cash flow statement

Lightwave Logic Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net loss($20.3M)($22.5M)($21.0M)($17.2M)
Net Cash from Operating Activities$2.1M$4.4M$6.5M—
Amortization of deferred compensation$551.5K$446.6K$262.7K$91.7K
Performance stock units issued for services$801.6K———
Restricted stock units issued for services$1.3M———
Common stock issued for commitment shares370.3K154.2K——
Depreciation Expense$1.9M$1.7M$1.1M$1.0M
Net Cash from Operating Activities$205.4K$192.5K$673.6K$209.7K
Loss on disposal of property and equipment and intangible assets$25.2K$213.4K——
Accounts receivable($145.2K)($15.2K)($30.4K)—
Prepaid expenses and other current assets($199.4K)$835.9K($587.5K)($379.0K)
Accounts payable($38.0K)($931.6K)$655.9K$575.9K
Change in Accrued Liabilities$89.8K$277.7K$219.2K($737.8K)
Change in Accounts Payable($144.5K)($112.7K)$213.3K$68.0K
Change in Deferred Revenue($16.7K)($16.7K)$39.9K—
Net Cash from Operating Activities($168.3K)($144.1K)$184.8K—
Net cash used in operating activities($13.7M)($15.6M)($12.2M)($10.5M)
Cost of intangibles($485.4K)($430.5K)($307.7K)($260.4K)
Purchase of property and equipment($1.3M)($2.3M)($3.3M)($1.3M)
Net cash used in investing activities($1.8M)($2.7M)($3.0M)($2.2M)
Exercise of options and warrants$355.6K$337.4K$1.0M$653.9K
Cashless option exercise tax payments($171.9K)——($84.0K)
Tax payment on net settlement of vested restricted stock awards($12.9K)———
Issuance of common stock, institutional investor$5.1M$12.4M$20.0M$12.8M
Issuance of common stock to investment bank$32.8M———
Common stock sales at the market by investment banking company$18.8M$1.8M——
Net cash provided by financing activities$56.9M$14.5M$22.5M$13.3M
NET DECREASE IN CASH AND CASH EQUIVALENTS$41.3M($3.8M)$7.3M$669.5K
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD$27.7M$31.4M$24.1M—
CASH AND CASH EQUIVALENTS - END OF PERIOD$69.0M———
Options issued to settle accrued bonuses$48.1K———
Trade-in credit for purchase of property and equipment$28.8K———
Restricted stock awards issued for services$169.8K———
Lightwave Logic Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net loss($12.9M)($6.3M)($15.5M)($10.4M)
Net Cash from Operating Activities$950.4K$331.5K$1.7M$1.3M
Amortization of deferred compensation$182.2K$43.3K$482.6K$401.9K
Restricted stock units issued for services$2.4M$1.3M$489.0K$11.1K
Depreciation Expense$987.3K$496.4K$1.4M$943.1K
Net Cash from Operating Activities$108.1K$53.6K$152.7K$100.9K
Accretion of interest on marketable securities($33.7K)———
(Gain) loss on disposal of property and equipment and intangible assets$41.7K$36.4K$5.6K($28.8K)
Accounts receivable$174.6K($25.0K)$9.8K$34.8K
Prepaid expenses and other current assets($1.5M)($582.4K)($81.0K)($237.1K)
Accounts payable($32.5K)$301.8K($127.5K)($195.4K)
Change in Accrued Liabilities($112.6K)$348.0K($425.5K)($394.9K)
Change in Accounts Payable($56.3K)($56.3K)($49.7K)($53.4K)
Change in Deferred Revenue$93.5K($4.2K)($12.5K)($8.3K)
Net Cash from Operating Activities($94.9K)($46.5K)($124.7K)($81.9K)
Net cash used in operating activities($9.9M)($4.1M)($10.4M)($7.3M)
Cost of intangibles($245.4K)($170.9K)($273.2K)($108.3K)
Purchase of property and equipment($1.5M)($450.5K)($953.2K)($893.9K)
Purchases of marketable securities($48.7M)———
Net cash used in investing activities($50.5M)($621.4K)($1.2M)($1.0M)
Exercise of options and warrants$8.3M$1.9M$250.7K$204.0K
Tax payment on net issuance of vested restricted stock units($2.1M)($2.1M)——
Tax payment on net issuance of performance stock units($481.1K)($481.1K)——
Issuance of common stock to investment bank$4.9M$4.9M——
Common stock sales at the market by investment banking company$27.9M$6.5M$14.4M$507.2K
Net cash provided by financing activities$38.6M$10.8M$18.9M$2.7M
Effect of Exchange Rate on Cash($2.4K)———
NET DECREASE IN CASH AND CASH EQUIVALENTS($21.8M)——($5.6M)
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD$69.0M$69.0M$27.7M$27.7M
CASH AND CASH EQUIVALENTS - END OF PERIOD$47.2M$75.1M$34.9M$22.1M

Lightwave Logic Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.