Lufax Holding Ltd (LU) financial statements: income statement, balance sheet and cash flow

Lufax Holding Ltd's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Lufax Holding Ltd reported revenue of ($4.0B) (+25.4% year on year).

Income statement

Lufax Holding Ltd income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Technology platform-based income$5.6B$8.2B$15.3B$29.2B
Net interest income$13.2B$12.3B$12.3B$19.0B
Guarantee income$5.5B$3.6B$4.4B$7.4B
Other income$1.2B$1.5B$1.1B$1.2B
Investment income/(loss)$1.7B($1.0B)——
Share of net loss of investments accounted for using the equity method$0($691.0K)($5.4M)($218.0K)
Total income$27.1B$24.5B$34.3B$58.1B
Sales and marketing expenses($4.0B)($5.4B)($9.9B)($15.8B)
General and administrative expenses($1.9B)($2.0B)($2.3B)($2.8B)
Operation and servicing expenses($3.8B)($5.0B)($6.1B)($6.4B)
Technology and analytics expenses($990.8M)($1.2B)($1.4B)($1.9B)
Credit impairment losses($16.6B)($12.6B)($12.7B)($16.6B)
Asset impairment losses($28.3M)$0($31.2M)($427.1M)
Finance costs($258.3M)($84.8M)($414.0M)($1.2B)
Other gain/(loss) - net($74.1M)($252.6M)$210.3M$3.5M
Total expenses($27.7B)($26.6B)($32.6B)($45.1B)
Profit/(loss) before income tax expense($577.7M)($2.1B)$1.6B$13.0B
Less: Income tax expense($1.1B)($1.5B)($610.6M)($4.2B)
Owners of the Company($2.1B)($3.9B)$886.9M$8.7B
Non-controlling interests$386.1M$267.1M$147.6M$75.7M
Net profit/(loss) for the year($1.7B)($3.6B)$1.0B$8.8B
-Exchange differences on translation of foreign operations$28.4M($28.6M)($54.4M)($289.6M)
-Changes in the fair value of financial assets at fair value through other comprehensive income$7.9M($1.1M)——
-Exchange differences on translation of foreign operations to the presentation currency$122.2M($90.2M)($410.6M)($1.3B)
Other comprehensive income$158.5M($119.8M)——
Owners of the Company($1.9B)($4.0B)$421.3M$7.1B
Non-controlling interests$385.9M$266.9M$148.2M$76.1M
Total comprehensive income/(loss) for the year($1.6B)($3.7B)$569.5M$7.2B
- Basic earnings/(loss) per share-$1.21-$2.77$2.31$11.40
- Diluted earnings/(loss) per share-$1.21-$2.77$2.31$11.37
- Basic earnings/(loss) per ADS($2.42)($5.54)$1.54$3.8
- Diluted earnings/(loss) per ADS($2.42)($5.54)$1.54$3.79

Balance sheet

Lufax Holding Ltd balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash at bank$22.1B$29.9B$39.6B$43.9B
Restricted cash$19.0B$14.1B$11.1B$26.5B
Financial assets held under resale agreements$1.6B$657.0M——
Financial assets at fair value through profit or loss$34.7B$20.4B$28.9B$29.1B
Financial assets at fair value through other comprehensive income$6.2B$1.2B——
Financial assets at amortized cost$0$1.5B$3.0B$4.7B
Accounts and other receivables and contract assets$4.2B$6.2B$7.3B$15.8B
Loans to customers$102.3B$111.5B$129.7B$211.4B
Deferred tax assets$7.0B$6.8B$5.6B$5.0B
Property and equipment$54.1M$64.1M$180.3M$322.5M
Intangible assets$911.6M$956.1M$874.9M$885.1M
Right-of-use assets$265.5M$306.6M$400.9M$754.0M
Goodwill$9.2B$9.2B$8.9B$8.9B
Other assets$657.4M$831.6M$1.4B$2.0B
Total assets$208.1B$203.5B$237.0B$349.3B
Payable to platform investors$667.8M$721.6M$985.8M$1.6B
Borrowings$63.5B$51.1B$38.8B$36.9B
Customer deposits$9.5B$3.9B——
Current income tax liabilities$396.6M$782.4M$782.1M$2.0B
Accounts and other payables and contract liabilities$7.6B$7.5B$7.0B$12.2B
Payable to investors of consolidated structured entities$28.9B$42.8B$83.3B$177.1B
Financing guarantee liabilities$5.6B$4.2B$4.2B$5.8B
Deferred tax liabilities$297.9M$333.6M$524.1M$694.1M
Lease liabilities$259.8M$302.9M$386.7M$748.8M
Convertible promissory notes payable$6.5B$6.2B$5.7B$5.2B
Financial assets sold under repurchase agreements$1.7B$782.5M——
Other liabilities$1.2B$1.3B$1.8B$2.0B
Total liabilities$126.1B$119.9B$143.3B$254.5B
Share capital$117.0K$117.0K$75.0K$75.0K
Share premium$27.0B$27.0B$32.1B$32.1B
Treasury shares-5.6B-5.6B-5.6B-5.6B
Other reserves$1.7B$1.6B$155.8M$2.2B
Retained earnings$56.7B$58.8B$65.5B$64.6B
Total equity attributable to owners of the Company$79.8B$81.8B$92.1B$93.2B
Non-controlling interests$2.2B$1.8B$1.5B$1.6B
Total equity$82.0B$83.6B$93.7B$94.8B
Total liabilities and equity$208.1B$203.5B$237.0B$349.3B

Cash flow statement

Lufax Holding Ltd cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash generated from operating activities$14.3B$4.2B$17.8B$14.7B
Income tax paid($1.8B)($2.3B)($2.7B)($10.3B)
Net cash generated from operating activities$12.5B$1.8B$15.0B$4.5B
Proceeds from sale of investment assets$66.5B$63.2B$67.0B$99.0B
Proceeds from sale of property and equipment$199.0K$9.7M$8.2M$19.7M
Net cash used in acquisition of subsidiaries($3.3M)($697.4M)——
Interest received on investment assets$1.2B$852.6M$970.1M$1.7B
Payment for acquisition of investment assets($84.2B)($60.7B)($73.9B)($97.7B)
Payment for property and equipment and other long-term assets($36.7M)($72.6M)($48.3M)($122.8M)
Net cash inflow/(outflow) from disposal of subsidiaries$466.0K($641.0K)$25.1M—
Net cash generated from/(used in) investing activities($16.5B)$2.7B($5.9B)$8.4B
Proceeds from exercise of share-based payment$129.0K$2.2M$252.0K$95.9M
Proceeds from borrowings$14.0B$9.0B$14.6B$9.0B
Repayment of borrowings($10.0B)($14.2B)($18.3B)($5.8B)
Payment for early redemption and extension of convertible promissory notes payable$0$0($3.6B)—
Repayment of optionally convertible promissory notes payable$0$0($8.3B)—
Repayment of bonds payable$0$0($2.2B)—
Payment for lease liabilities($206.4M)($289.6M)($474.5M)($604.2M)
Payment for interest expenses($528.2M)($626.0M)($1.5B)($1.2B)
Payment for dividend declared$0($5.1B)($1.4B)($7.7B)
Payment for acquisition of non-controlling interests of subsidiary$0$0($199.2M)$0
Refund of cash reserved for repurchase of ordinary shares00854.6M—
Net cash used in financing activities$3.3B($11.3B)($20.6B)($9.9B)
Effect of exchange rate changes on cash and cash equivalents($32.8M)$17.3M$404.7M$57.0M
Net increase/(decrease) in cash and cash equivalents($709.4M)($6.8B)($11.1B)$3.0B
Add: Cash and cash equivalents at the beginning of the year$11.8B$18.6B$29.5B$26.5B
Cash and cash equivalents at the end of the year$11.1B$11.8B$18.5B$29.5B

Lufax Holding Ltd score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.