Lam Research Corporation (LRCX) financial statements: income statement, balance sheet and cash flow

Lam Research Corporation's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Jun 28, 2026 · FY), Lam Research Corporation reported revenue of $23.2B (+26.0% year on year) and net income of $7.3B (+35.6% year on year).

Income statement

Lam Research Corporation income statement, fiscal years
Line itemJun 28, 2026 · FYJun 29, 2025 · FYJun 30, 2024 · FYJun 25, 2023 · FY
Revenue$23.2B$18.4B$14.9B$17.4B
Cost of goods sold$11.5B$9.5B$7.8B$9.6B
Restructuring charges, net - cost of goods sold$0$0$43.4M$78.2M
Total cost of goods sold$11.5B$9.5B$7.9B$9.7B
Gross margin$11.7B$9.0B$7.1B$7.8B
Research and development$2.4B$2.1B$1.9B$1.7B
Selling, general, and administrative$1.1B$981.7M$868.2M$832.8M
Restructuring charges, net - operating expenses$0$0$18.2M$42.1M
Total operating expenses$3.5B$3.1B$2.8B$2.6B
Operating income$8.2B$5.9B$4.3B$5.2B
Other income (expense), net$62.7M$57.2M$96.3M($65.7M)
Income before income taxes$8.3B$6.0B$4.4B$5.1B
Income tax expense($997.1M)($599.9M)($532.5M)($598.3M)
Net income$7.3B$5.4B$3.8B$4.5B
Basic (in dollars per share)$5.79$4.17$29.13$33.30
Diluted (in dollars per share)$5.76$4.15$29.00$33.21
Basic (in shares)1.3B1.3B131.4M135.5M
Diluted (in shares)1.3B1.3B132.0M135.8M
Lam Research Corporation income statement, quarters
Line itemSep 27, 2026 · Q1Mar 29, 2026 · Q3Dec 28, 2025 · Q2Sep 28, 2025 · Q1
Revenue$8.2B$5.8B$5.3B$5.3B
Cost of goods sold$3.9B$2.9B$2.7B$2.6B
Gross margin$4.3B$2.9B$2.7B$2.7B
Research and development$666.4M$583.2M$573.3M$576.4M
Selling, general, and administrative$348.7M$280.3M$267.7M$279.3M
Total operating expenses$1.0B$863.5M$841.0M$855.8M
Operating income$3.3B$2.0B$1.8B$1.8B
Other income (expense), net$28.5M($35.5M)$26.4M$30.1M
Income before income taxes$3.3B$2.0B$1.8B$1.9B
Income tax expense($559.1M)($186.1M)($242.6M)($290.5M)
Net income$2.8B$1.8B$1.6B$1.6B
Basic (in dollars per share)$2.20$1.46$1.27$1.24
Diluted (in dollars per share)$2.19$1.45$1.26$1.24
Basic (in shares)1.3B1.2B1.3B1.3B
Diluted (in shares)1.3B1.3B1.3B1.3B

Balance sheet

Lam Research Corporation balance sheet, fiscal years
Line itemJun 28, 2026 · FYJun 29, 2025 · FYJun 30, 2024 · FYJun 25, 2023 · FY
Cash and cash equivalents$5.6B$6.4B$5.8B$5.3B
Accounts receivable, less allowance of $8,071 as of June 28, 2026 and $6,496 as of June 29, 2025$5.3B$3.4B$2.5B$2.8B
Inventories$4.3B$4.3B$4.2B$4.8B
Prepaid expenses and other current assets$415.7M$440.3M$298.2M$214.1M
Total current assets$15.6B$14.5B$12.9B$13.2B
Property and equipment, net$3.0B$2.4B$2.2B$1.9B
Goodwill and intangible assets, net$1.9B$1.8B——
Other assets$3.1B$2.6B$1.9B$1.7B
Total assets$23.5B$21.3B$18.7B$18.8B
Trade accounts payable$1.3B$854.2M$614.0M$470.7M
Accrued expenses and other current liabilities$2.4B$2.4B$1.8B$2.0B
Deferred profit$2.3B$2.6B$1.4B$1.7B
Current portion of long-term debt and finance lease obligations$4.1M$754.3M$504.8M$8.4M
Total current liabilities$5.9B$6.6B$4.3B$4.2B
Long-term debt and finance lease obligations$3.7B$3.7B$4.5B$5.0B
Income taxes payable$681.2M$603.4M$813.3M$882.1M
Other long-term liabilities$709.9M$581.6M$575.0M$501.3M
Total liabilities$11.1B$11.5B$10.2B$10.6B
Preferred stock, at par value of $0.001 per share; authorized - 5,000 shares, none outstanding$0.00$0.00$0.00$0.00
Common stock, at par value of $0.001 per share; authorized 4,000,000 shares as of June 28, 2026 and June 29, 2025; issued and outstanding 1,251,278 shares as of June 28, 2026, and 1,268,740 shares as of June 29, 2025$1251000.00$1268000.00$130000.00$133000.00
Additional paid-in capital$9.2B$8.7B$8.2B$7.8B
Treasury stock, at cost, 1,710,109 shares as of June 28, 2026, and 1,687,582 shares as of June 29, 2025-31.6B-27.8B-24.4B-21.5B
Accumulated other comprehensive loss($127.1M)($62.4M)($130.4M)($100.7M)
Retained earnings$35.0B$29.0B$24.8B$22.0B
Total stockholders’ equity$12.5B$9.9B$8.5B$8.2B
Total liabilities and stockholders’ equity$23.5B$21.3B$18.7B$18.8B
Lam Research Corporation balance sheet, quarters
Line itemSep 27, 2026Mar 29, 2026Dec 28, 2025Sep 28, 2025
Cash and cash equivalents$7.4B$4.8B$6.2B$6.7B
Accounts receivable, less allowance of $8,358 as of September 27, 2026, and $8,071 as of June 28, 2026$5.7B$4.1B$3.5B$3.6B
Inventories$4.6B$4.0B$4.0B$4.1B
Prepaid expenses and other current assets$477.8M$413.1M$307.9M$385.6M
Total current assets$18.1B$13.3B$14.0B$14.8B
Property and equipment, net$3.1B$2.9B$2.7B$2.5B
Goodwill and intangible assets, net$1.9B$1.9B$1.9B$1.8B
Other assets$3.2B$2.8B$2.8B$2.8B
Total assets$26.4B$20.8B$21.4B$21.9B
Trade accounts payable$1.6B$1.1B$1.0B$863.2M
Accrued expenses and other current liabilities$3.3B$2.1B$2.3B$2.4B
Deferred profit$2.4B$2.1B$2.2B$2.6B
Current portion of long-term debt and finance lease obligations$3.5M$4.1M$754.0M$754.4M
Total current liabilities$7.3B$5.2B$6.2B$6.7B
Long-term debt and finance lease obligations$3.7B$3.7B$3.7B$3.7B
Income taxes payable$684.3M$621.6M$667.6M$646.0M
Other long-term liabilities$715.9M$612.8M$635.2M$623.9M
Total liabilities$12.4B$10.2B$11.2B$11.7B
Preferred stock, at par value of $0.001 per share; authorized, 5,000 shares, none outstanding$0.00$0.00$0.00$0.00
Common stock, at par value of $0.001 per share; authorized, 4,000,000 shares as of September 27, 2026 and June 28, 2026; issued and outstanding, 1,249,145 shares as of September 27, 2026, and 1,251,278 shares as of June 28, 2026$1249000.00$1251000.00$1251000.00$1258000.00
Additional paid-in capital$9.4B$9.1B$8.9B$8.8B
Treasury stock, at cost; 1,712,490 shares as of September 27, 2026, and 1,710,109 shares as of June 28, 2026-32.6B-31.3B-30.2B-28.8B
Accumulated other comprehensive loss($127.3M)($121.4M)($98.7M)($73.6M)
Retained earnings$37.3B$33.0B$31.5B$30.2B
Total stockholders’ equity$13.9B$10.6B$10.1B$10.2B
Total liabilities and stockholders’ equity$26.4B$20.8B$21.4B$21.9B

Cash flow statement

Lam Research Corporation cash flow statement, fiscal years
Line itemJun 28, 2026 · FYJun 29, 2025 · FYJun 30, 2024 · FYJun 25, 2023 · FY
Net income$7.3B$5.4B$3.8B$4.5B
Depreciation and amortization$441.5M$386.3M$359.7M$342.4M
Deferred income taxes($289.1M)($363.2M)($199.0M)($172.1M)
Equity-based compensation expense$386.4M$343.4M$293.1M$286.6M
Other, net($32.7M)$6.8M$10.2M$52.3M
Accounts receivable, net of allowance($2.0B)($858.7M)$303.4M$1.5B
Inventories($93.9M)($180.7M)$528.7M($962.0M)
Prepaid expenses and other assets$50.2M($206.7M)($15.5M)$136.0M
Trade accounts payable$417.5M$212.0M$125.9M($522.2M)
Deferred profit($286.4M)$1.1B($277.4M)$163.5M
Accrued expenses and other liabilities($39.3M)$328.3M($304.7M)($108.8M)
Net cash provided by operating activities$5.9B$6.2B$4.7B$5.2B
Capital expenditures and intangible assets($966.4M)($759.2M)($396.7M)($501.6M)
Proceeds from maturities of available-for-sale securities$0$0$34.3M$91.3M
Proceeds from sales of available-for-sale securities$0$0$3.4M$6.8M
Other, net$44.3M$51.1M($11.7M)($11.2M)
Net cash used for investing activities($922.2M)($708.1M)($370.6M)($534.6M)
Principal payments on long-term debt and finance lease obligations and payments for debt issuance costs($755.4M)($507.5M)($256.1M)($23.2M)
Treasury stock purchases($3.9B)($3.4B)($2.8B)($2.0B)
Dividends paid($1.3B)($1.1B)($1.0B)($907.9M)
Reissuances of treasury stock related to employee stock purchase plan$156.0M$140.1M$120.0M$109.9M
Proceeds from issuance of common stock$17.4M$2.5M$15.6M$11.1M
Other, net($13.8M)$143.0K($13.5M)($3.6M)
Net cash used for financing activities($5.7B)($4.9B)($4.0B)($2.8B)
Effect of exchange rate changes on cash, cash equivalents and restricted cash($27.4M)$28.3M($22.4M)$128.0K
Net change in cash, cash equivalents and restricted cash($809.7M)$556.9M$263.4M$1.8B
Cash, cash equivalents and restricted cash at beginning of year$6.4B$5.9B$5.6B$3.8B
Cash, cash equivalents and restricted cash at end of year$5.6B$6.4B$5.9B$5.6B
Accrued payables for stock repurchases, including applicable excise tax$34.3M$38.5M$51.5M$45.5M
Accrued payables for capital expenditures$119.6M$80.8M$60.8M$31.9M
Dividends payable$325.4M$292.0M$260.9M$231.3M
Transfers of finished goods inventory to property and equipment$125.7M$90.9M$71.3M$76.9M
Cash payments for interest$150.1M$172.4M$173.1M$174.7M
Cash and cash equivalents$5.6B$6.4B$5.8B$5.3B
Restricted cash and cash equivalents$18.8M$17.0M$2.9M$250.3M
Total cash, cash equivalents, and restricted cash$5.6B$6.4B$5.9B$5.6B
Lam Research Corporation cash flow statement, quarters
Line itemSep 27, 2026 · Q1Mar 29, 2026 · YTDDec 28, 2025 · YTDSep 28, 2025 · Q1
Net income$2.8B$5.0B$3.2B$1.6B
Depreciation and amortization$122.1M$321.9M$205.6M$101.6M
Deferred income taxes($55.3M)($113.3M)($93.8M)($62.9M)
Equity-based compensation expense$114.7M$282.4M$185.8M$97.2M
Other, net$27.6M($24.7M)($21.9M)($1.9M)
Changes in operating assets and liabilities$535.4M($1.1B)($179.3M)$76.2M
Net cash provided by operating activities$3.5B$4.4B$3.3B$1.8B
Capital expenditures and intangible assets($257.7M)($777.6M)($446.0M)($185.1M)
Other, net($9.3M)($807.0K)$2.2M($927.0K)
Net cash used for investing activities($267.0M)($778.4M)($443.8M)($186.0M)
Principal payments on debt, including finance lease obligations and payments for debt issuance costs($34.5M)($754.1M)($2.9M)($1.4M)
Treasury stock purchases, including excise tax payments($1.0B)($3.6B)($2.4B)($975.8M)
Dividends paid($325.4M)($945.3M)($619.5M)($292.0M)
Proceeds from issuance of common stock, net of issuance costs$4.3M$13.0M$3.9M$0
Other, net($1.8M)($13.5M)($13.6M)($12.4M)
Net cash used for financing activities($1.4B)($5.2B)($3.0B)($1.3B)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash$4.7M($25.4M)($20.4M)($7.1M)
Net change in cash, cash equivalents, and restricted cash$1.9B($1.6B)($212.1M)$304.2M
Cash, cash equivalents, and restricted cash at beginning of period$5.6B$6.4B$6.4B$6.4B
Cash, cash equivalents, and restricted cash at end of period$7.5B$4.8B$6.2B$6.7B
Accrued payables for stock repurchases, including applicable excise tax$31.5M$23.7M$42.6M$58.8M
Accrued payables for capital expenditures$142.0M$84.7M$142.6M$95.7M
Dividends payable$412.2M$325.3M$325.8M$327.5M
Transfers of finished goods inventory to property and equipment$37.1M$83.8M$58.3M$22.9M
Cash and cash equivalents$7.4B$4.8B$6.2B$6.7B
Restricted cash and cash equivalents$13.5M$15.9M$15.2M$18.8M
Total cash, cash equivalents, and restricted cash$7.5B$4.8B$6.2B$6.7B

Lam Research Corporation score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.