Louisiana-Pacific Corp (LPX) financial statements: income statement, balance sheet and cash flow

Louisiana-Pacific Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Louisiana-Pacific Corp reported revenue of $2.7B (-7.9% year on year) and net income of $146.0M (-65.2% year on year).

Income statement

Louisiana-Pacific Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net sales$2.7B$2.9B$2.6B$3.9B
Cost of sales($2.1B)($2.1B)($2.0B)($2.4B)
Gross Profit$589.0M$832.0M$593.0M$1.5B
Selling, general, and administrative expenses($329.0M)($291.0M)($257.0M)($264.0M)
Loss on impairments($44.0M)($5.0M)($30.0M)($1.0M)
Other operating credits and charges, net($7.0M)($4.0M)($19.0M)$16.0M
Income from operations$209.0M$530.0M$287.0M$1.3B
Interest expense($15.0M)———
Investment Income, Net$16.0M$22.0M$18.0M$14.0M
Other nonoperating items($15.0M)$9.0M($43.0M)($97.0M)
Income before income taxes$195.0M$547.0M$248.0M$1.2B
Provision for income taxes($50.0M)($140.0M)($74.0M)($274.0M)
Equity in unconsolidated affiliates$1.0M$13.0M$3.0M$4.0M
Net income$146.0M$420.0M$178.0M$1.1B
Basic$2.09$5.91$2.47$13.94
Diluted$2.08$5.89$2.46$13.87
Weighted average number of shares outstanding - basic70.0M71.0M72.0M78.0M
Weighted average number of shares outstanding, diluted70.0M71.0M72.0M78.0M
Louisiana-Pacific Corp income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Net sales$664.0M$574.0M$663.0M$755.0M
Cost of sales($549.0M)($459.0M)($534.0M)($577.0M)
Gross profit$116.0M$115.0M$129.0M$178.0M
Selling, general, and administrative expenses($80.0M)($78.0M)($95.0M)($79.0M)
Loss on impairment$0—$13.0M$17.0M
Other operating credits and charges, net($5.0M)($2.0M)($2.0M)($2.0M)
Income from operations$31.0M$34.0M$18.0M$80.0M
Interest expense($4.0M)($4.0M)($4.0M)($4.0M)
Investment income$6.0M$2.0M$5.0M$4.0M
Other non-operating (expense) income$1.0M$3.0M($1.0M)($7.0M)
Income before income taxes$34.0M$36.0M$18.0M$73.0M
Provision for income taxes($8.0M)($9.0M)($9.0M)($19.0M)
Equity in unconsolidated affiliate$0—$0$0
Net income$26.0M$27.0M$9.0M$54.0M
Basic (in dollars per share)$0.38$0.39$0.13$0.77
Diluted (in dollars per share)$0.38$0.39$0.13$0.77
Basic (in shares)70.0M70.0M70.0M70.0M
Diluted (in shares)70.0M70.0M70.0M70.0M

Balance sheet

Louisiana-Pacific Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$292.0M$340.0M$222.0M$369.0M
Receivables, net of allowance for doubtful accounts of $1 at December 31, 2025 and 2024$127.0M$131.0M$155.0M$127.0M
Inventories$363.0M$357.0M$378.0M$337.0M
Prepaid expenses and other current assets$28.0M$27.0M$23.0M$20.0M
Total current assets$809.0M$855.0M$778.0M$854.0M
Timber and timberlands$13.0M$29.0M$32.0M$40.0M
Property, plant, and equipment, net$1.7B$1.6B$1.5B$1.3B
Operating lease assets$23.0M$25.0M$25.0M$44.0M
Goodwill and other intangible assets$22.0M$26.0M$27.0M$36.0M
Investments in and advances to affiliates$17.0M$17.0M$5.0M$6.0M
Other assets$25.0M$20.0M$20.0M$24.0M
Deferred tax assets$8.0M$4.0M$11.0M$7.0M
Total assets$2.6B$2.6B$2.4B$2.4B
Accounts payable and accrued liabilities$285.0M$287.0M$254.0M$317.0M
Income taxes payable$5.0M$11.0M$5.0M$19.0M
Total current liabilities$291.0M$299.0M$259.0M$336.0M
Long-term debt, excluding current portion$348.0M$348.0M$347.0M$346.0M
Deferred income taxes$177.0M$145.0M$162.0M$113.0M
Non-current operating lease liabilities$22.0M$24.0M$25.0M$41.0M
Contingency reserves, excluding current portion$26.0M$27.0M$25.0M$26.0M
Other long-term liabilities$33.0M$57.0M$61.0M$53.0M
Liabilities$896.0M$899.0M$880.0M$916.0M
Preferred stock, $1 par value, 15,000,000 shares authorized, no shares issued0000
Common stock, $1 par value; 200 shares authorized; 85 shares issued, and 70 shares issued and outstanding, respectively, as of December 31, 2025; 86 shares issued and 70 shares issued and outstanding, respectively, as of December 31, 202485.0M86.0M88.0M88.0M
Additional paid-in capital$508.0M$478.0M$465.0M$462.0M
Retained earnings$1.6B$1.6B$1.5B$1.4B
Treasury stock, 15 shares and 16 shares at cost as of December 31, 2025 and 2024, respectively-385.0M-386.0M-386.0M-388.0M
Accumulated comprehensive loss($98.0M)($122.0M)($89.0M)($99.0M)
Total stockholders' equity$1.7B$1.7B$1.6B$1.4B
Total liabilities and stockholders' equity$2.6B$2.6B$2.4B$2.4B
Louisiana-Pacific Corp balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$228.0M$164.0M$316.0M$333.0M
Receivables, net of allowance for doubtful accounts of $1 as of June 30, 2026 and December 31, 2025$143.0M$155.0M$158.0M$168.0M
Inventories$373.0M$416.0M$357.0M$370.0M
Prepaid expenses and other current assets$28.0M$26.0M$31.0M$24.0M
Total current assets$773.0M$760.0M$862.0M$895.0M
Property, plant, and equipment, net$1.7B$1.7B$1.7B$1.6B
Timber and timberlands$9.0M$12.0M$25.0M$25.0M
Operating lease assets, net$23.0M$23.0M$23.0M$23.0M
Goodwill and other intangible assets$19.0M$21.0M$24.0M$25.0M
Investments in and advances to affiliates$18.0M$18.0M$17.0M$18.0M
Other assets$26.0M$25.0M$23.0M$23.0M
Deferred tax asset$11.0M$7.0M$6.0M$7.0M
Total assets$2.6B$2.6B$2.6B$2.7B
Accounts payable and accrued liabilities$240.0M$233.0M$280.0M$290.0M
Income taxes payable$0$0$14.0M$25.0M
Total current liabilities$240.0M$233.0M$294.0M$315.0M
Long-term debt$348.0M$348.0M$348.0M$348.0M
Deferred income taxes$195.0M$189.0M$166.0M$148.0M
Non-current operating lease liabilities$20.0M$21.0M$22.0M$22.0M
Contingency reserves, excluding current portion$26.0M$26.0M$26.0M$26.0M
Other long-term liabilities$33.0M$33.0M$55.0M$55.0M
Total liabilities$863.0M$850.0M$910.0M$914.0M
Common stock, $1 par value per share, 200 shares authorized; 85 shares issued and 70 shares issued and outstanding as of June 30, 2026 and December 31, 2025$85000000.00$85000000.00$85000000.00$85000000.00
Additional paid-in capital$515.0M$509.0M$500.0M$488.0M
Retained earnings$1.6B$1.6B$1.6B$1.7B
Treasury stock, 15 shares at cost as of June 30, 2026 and December 31, 2025-386.0M-388.0M-386.0M-386.0M
Accumulated comprehensive loss($103.0M)($103.0M)($108.0M)($104.0M)
Total stockholders’ equity$1.7B$1.7B$1.7B$1.7B
Total liabilities and stockholders’ equity$2.6B$2.6B$2.6B$2.7B

Cash flow statement

Louisiana-Pacific Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$146.0M$420.0M$178.0M$1.1B
Depreciation and amortization$145.0M$126.0M$119.0M$129.0M
Impairment of long-lived assets$44.0M$5.0M$30.0M$1.0M
Pension loss due to settlement$0$0$4.0M$82.0M
Deferred taxes$24.0M($4.0M)$44.0M$1.0M
Foreign currency remeasurement and transaction losses$11.0M$0$50.0M—
Other adjustments, net$12.0M$6.0M$26.0M$33.0M
Receivables$9.0M$3.0M($8.0M)$22.0M
Inventories($18.0M)$9.0M($46.0M)($66.0M)
Prepaid expenses and other current assets$1.0M($5.0M)($1.0M)($7.0M)
Accounts payable and accrued liabilities($2.0M)$23.0M($40.0M)$15.0M
Income taxes payable, net of receivables($18.0M)$19.0M($33.0M)$6.0M
Net cash provided by operating activities$382.0M$605.0M$316.0M$1.1B
Property, plant, and equipment additions($291.0M)($183.0M)($300.0M)($412.0M)
Proceeds from divestiture of businesses$0$0($80.0M)$268.0M
Proceeds from sale of assets$0$1.0M$9.0M—
Investment in affiliates$0($17.0M)——
Other investing activities, net$0$16.0M($4.0M)$0
Net cash provided by (used in) investing activities($291.0M)($183.0M)($376.0M)($146.0M)
Repayment of long term debt$0$0($80.0M)$0
Proceeds from Debt, Maturing in More than Three Months$0$0$80.0M$0
Payment of cash dividends($78.0M)($74.0M)($69.0M)($69.0M)
Purchase of stock($61.0M)($212.0M)$0($900.0M)
Other financing activities($2.0M)($7.0M)($8.0M)($13.0M)
Net cash used in financing activities($141.0M)($292.0M)($77.0M)($982.0M)
Effect of Exchange Rate on Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Continuing Operation$1.0M($12.0M)($24.0M)($5.0M)
Net increase (decrease) in cash, cash equivalents, and restricted cash($48.0M)$118.0M($161.0M)$12.0M
Cash, cash equivalents, and restricted cash at beginning of period$340.0M$222.0M$383.0M$371.0M
Cash, cash equivalents, and restricted cash at end of period$292.0M$340.0M$222.0M—
Cash paid for income taxes, net($42.0M)($124.0M)($65.0M)($320.0M)
Cash paid for interest, net($14.0M)($14.0M)($15.0M)($14.0M)
Unpaid capital expenditures$33.0M$32.0M$15.0M$48.0M
Share-Based Payment Arrangement, Noncash Expense$30.0M———
Louisiana-Pacific Corp cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$53.0M$27.0M$154.0M$145.0M
Depreciation and amortization$77.0M$38.0M$106.0M$70.0M
Impairment of goodwill and long-lived assets$0—$31.0M$17.0M
Stock-based compensation expense$12.0M$7.0M$24.0M$12.0M
Deferred taxes$17.0M$14.0M$16.0M($4.0M)
Foreign currency remeasurement and transaction (gains) losses$6.0M$4.0M($8.0M)($7.0M)
Other adjustments, net$1.0M($5.0M)$12.0M$2.0M
Receivables($12.0M)($17.0M)($26.0M)($37.0M)
Inventories($10.0M)($51.0M)($12.0M)($18.0M)
Prepaid expenses and other current assets$1.0M$3.0M($3.0M)$6.0M
Accounts payable and accrued liabilities($21.0M)($33.0M)$0$4.0M
Income taxes payable, net of receivables($9.0M)($16.0M)$6.0M$21.0M
Net cash provided by operating activities$102.0M($38.0M)$315.0M$226.0M
Property, plant, and equipment additions($120.0M)($61.0M)($216.0M)($132.0M)
Net cash used in investing activities($120.0M)($61.0M)($216.0M)($132.0M)
Payment of cash dividends($42.0M)($21.0M)($58.0M)($39.0M)
Purchase of stock$0$0($61.0M)($61.0M)
Other financing activities($5.0M)($8.0M)($5.0M)($4.0M)
Net cash used in financing activities($47.0M)($29.0M)($124.0M)($105.0M)
EFFECT OF EXCHANGE RATE ON CASH, CASH EQUIVALENTS, AND RESTRICTED CASH$1.0M$1.0M$1.0M$3.0M
Net increase (decrease) in cash, cash equivalents, and restricted cash($63.0M)($128.0M)($23.0M)($7.0M)
Cash, cash equivalents, and restricted cash at beginning of period$292.0M$292.0M$340.0M$340.0M
Cash, cash equivalents, and restricted cash at end of period$228.0M$164.0M$316.0M$333.0M
Cash paid for income taxes, net$9.0M$11.0M$31.0M$28.0M
Cash paid for interest, net$7.0M$7.0M$14.0M$7.0M
Unpaid capital expenditures$14.0M$17.0M$22.0M$26.0M

Louisiana-Pacific Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.