L3Harris Technologies Inc (LHX) financial statements: income statement, balance sheet and cash flow

L3Harris Technologies Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Jan 2, 2026 · FY), L3Harris Technologies Inc reported revenue of $21.9B (+2.5% year on year) and net income of $1.6B (+6.2% year on year).

Income statement

L3Harris Technologies Inc income statement, fiscal years
Line itemJan 2, 2026 · FYJan 3, 2025 · FYDec 29, 2023 · FYDec 30, 2022 · FY
Revenue$21.9B$21.3B$19.4B$17.1B
Cost of revenue($16.2B)($15.8B)($14.3B)($12.1B)
General and administrative expenses($3.4B)($3.6B)($3.3B)($3.0B)
Impairment of goodwill and other assets($85.0M)($38.0M)($374.0M)($802.0M)
Operating income$2.1B$1.9B$1.4B—
Non-service FAS pension income and other, net$419.0M$354.0M$338.0M—
Interest expense, net($597.0M)($675.0M)($543.0M)—
Income before income taxes$1.9B$1.6B$1.2B$1.3B
Income taxes($326.0M)($85.0M)($23.0M)($212.0M)
Net income$1.6B$1.5B$1.2B$1.1B
Noncontrolling interests, net of tax$0($10.0M)$29.0M$1.0M
Net income attributable to L3Harris$1.6B$1.5B$1.2B$1.1B
Basic (in dollars per share)$8.57$7.91$6.47$5.54
Diluted (in dollars per share)$8.53$7.87$6.44$5.49
L3Harris Technologies Inc income statement, quarters
Line itemJul 3, 2026 · Q2Apr 3, 2026 · Q1Oct 3, 2025 · Q3Jun 27, 2025 · Q2
Revenue$5.9B$5.7B$5.7B$5.4B
Cost of revenue($4.4B)($4.3B)($4.2B)($4.1B)
General and administrative expenses($848.0M)($750.0M)($873.0M)($764.0M)
Operating income$654.0M$652.0M$621.0M$571.0M
Non-service FAS pension income and other, net$185.0M$73.0M$98.0M$105.0M
Interest expense, net($129.0M)($136.0M)($152.0M)($152.0M)
Income before income taxes$710.0M$589.0M$567.0M$524.0M
Income tax expense($110.0M)($77.0M)($105.0M)($66.0M)
Net income$600.0M$512.0M$462.0M$458.0M
Subsidiary preferred stock deemed dividend($14.0M)———
Net income available to common shareholders$586.0M———
Basic (in dollars per share)$3.15$2.74$2.47$2.45
Diluted (in dollars per share)$3.13$2.72$2.46$2.44

Balance sheet

L3Harris Technologies Inc balance sheet, fiscal years
Line itemJan 2, 2026 · FYJan 3, 2025 · FYDec 29, 2023 · FYDec 30, 2022 · FY
Cash and cash equivalents$1.1B$615.0M$560.0M$880.0M
Receivables, net$1.4B$1.1B$1.2B$1.3B
Contract assets$3.6B$3.2B$3.2B$3.0B
Inventories, net$1.2B$1.3B$1.5B$1.3B
Income taxes receivable$53.0M$379.0M—$40.0M
Other current assets$431.0M$461.0M$491.0M$258.0M
Assets of business held for sale$884.0M$1.1B$1.1B$47.0M
Total current assets$8.6B$8.2B$8.1B$6.8B
Property, plant and equipment, net$2.7B$2.8B$2.9B$2.1B
Goodwill$20.0B$20.3B$20.0B$17.3B
Intangible assets, net$6.5B$7.6B$8.5B$6.0B
Deferred income taxes$76.0M$120.0M$91.0M$73.0M
Other non-current assets$3.3B$2.9B$2.2B$553.0M
Total assets$41.2B$42.0B$41.7B$33.5B
Short-term debt$0$515.0M$1.6B$2.0M
Accounts payable$2.5B$2.0B$2.1B$1.9B
Contract liabilities$2.3B$2.1B$1.9B$1.4B
Compensation and benefits$482.0M$419.0M$544.0M$398.0M
Other current liabilities$1.9B$1.6B——
Liabilities of business held for sale$113.0M$235.0M$272.0M$19.0M
Total current liabilities$7.2B$7.6B$8.0B$5.8B
Long-term debt, net of current portion$10.4B$11.1B$11.2B$6.2B
Deferred income taxes$1.1B$942.0M$815.0M$719.0M
Other non-current liabilities$2.8B$2.8B$2.9B$1.2B
Total liabilities$21.6B$22.4B$22.9B—
Common stock$187.0M$190.0M$190.0M$191.0M
Paid-in capital$15.1B$15.6B$15.6B$15.7B
Retained earnings$4.2B$3.7B$3.2B$2.9B
Accumulated other comprehensive income$119.0M$27.0M($198.0M)($288.0M)
Total shareholders’ equity$19.6B$19.5B$18.8B$18.5B
Noncontrolling interests$0$65.0M$64.0M$101.0M
Total equity$19.6B$19.6B$18.8B$18.6B
Total liabilities and equity$41.2B$42.0B$41.7B$33.5B
L3Harris Technologies Inc balance sheet, quarters
Line itemJul 3, 2026Apr 3, 2026Oct 3, 2025Jun 27, 2025
Cash and cash equivalents$1.5B$590.0M$339.0M$482.0M
Receivables, net$1.9B$1.9B$1.5B$1.4B
Contract assets$3.7B$3.5B$3.7B$3.9B
Inventories, net$1.3B$1.2B$1.3B$1.3B
Other current assets$656.0M$702.0M$477.0M$481.0M
Assets of business held for sale$1.0B$926.0M$0$0
Total current assets$10.1B$8.9B$7.6B$7.6B
Property, plant and equipment, net$2.7B$2.7B$2.8B$2.7B
Goodwill$20.0B$20.0B$20.4B$20.4B
Intangible assets, net$6.5B$6.3B$7.1B$7.3B
Deferred income taxes$65.0M$71.0M$87.0M$89.0M
Other non-current assets$3.6B$3.4B$3.1B$3.2B
Total assets$42.9B$41.4B$41.0B$41.2B
Current portion of long-term debt$1.8B$1.8B—$141.0M
Accounts payable$2.1B$1.9B$1.9B$2.0B
Contract liabilities$2.9B$2.7B$2.2B$2.3B
Compensation and benefits$376.0M$391.0M$486.0M$444.0M
Other current liabilities$1.2B$1.3B$1.3B$1.4B
Liabilities of business held for sale$113.0M$111.0M$0$0
Total current liabilities$8.5B$8.6B$6.6B$7.3B
Long-term debt, net$9.2B$9.2B$11.0B$11.0B
Deferred income taxes$1.4B$1.2B$1.0B$800.0M
Derivative liability$316.0M———
Other non-current liabilities$2.7B$2.7B$2.8B$2.9B
Total liabilities$22.1B$21.7B$21.5B$22.0B
Redeemable subsidiary Series A convertible preferred stock, $1,422 redemption amount$968.0M———
Common stock, $1 par value per share$186000000.00$187000000.00$187000000.00$187000000.00
Paid-in capital$14.9B$15.0B$15.2B$15.1B
Retained earnings$4.7B$4.4B$4.2B$4.0B
Accumulated other comprehensive income$91.0M$98.0M$22.0M$31.0M
Total equity$19.9B$19.7B$19.5B$19.3B
Total liabilities, mezzanine equity, and equity$42.9B$41.4B$41.0B$41.2B

Cash flow statement

L3Harris Technologies Inc cash flow statement, fiscal years
Line itemJan 2, 2026 · FYJan 3, 2025 · FYDec 29, 2023 · FYDec 30, 2022 · FY
Net income$1.6B$1.5B$1.2B$1.1B
Depreciation and amortization$1.2B$1.3B——
Share-based compensation$113.0M$97.0M$89.0M$109.0M
Net periodic benefit income($330.0M)($286.0M)($275.0M)($395.0M)
Share-based matching contributions under defined contribution plans$253.0M$264.0M$231.0M$216.0M
Impairment of goodwill and other assets$85.0M$38.0M$374.0M$802.0M
Deferred income taxes$206.0M$174.0M($423.0M)($596.0M)
Receivables, net($343.0M)$128.0M$124.0M($210.0M)
Contract assets($437.0M)($194.0M)$62.0M$23.0M
Inventories, net$117.0M$96.0M($182.0M)($310.0M)
Other current assets$17.0M($29.0M)($55.0M)$13.0M
Accounts payable$475.0M($90.0M)$87.0M$180.0M
Contract liabilities$181.0M$126.0M$195.0M$121.0M
Compensation and benefits$70.0M($128.0M)$38.0M($45.0M)
Other current liabilities($423.0M)$155.0M——
Income taxes$365.0M($383.0M)($333.0M)$499.0M
Other operating activities($73.0M)($210.0M)($163.0M)($73.0M)
Net cash provided by operating activities$3.1B$2.6B$2.1B$2.2B
Net cash paid for acquired businesses$0$0($6.7B)—
Capital expenditures($424.0M)($408.0M)($449.0M)($252.0M)
Proceeds from sales of businesses, net of cash divested$820.0M$273.0M$71.0M$5.0M
Other investing activities$11.0M($129.0M)($11.0M)$12.0M
Net cash provided by (used in) investing activities$407.0M($263.0M)($7.0B)($250.0M)
Proceeds from issuances of long-term debt, net$0$2.8B$7.6B—
Repayments of long-term debt($618.0M)($2.6B)($3.2B)—
Change in commercial paper, maturities under 90 days, net($515.0M)($567.0M)——
Proceeds from commercial paper, maturities over 90 days$0$688.0M——
Repayments of commercial paper, maturities over 90 days$0($1.2B)——
Repurchases of common stock($1.2B)($554.0M)($518.0M)($1.1B)
Dividends paid($903.0M)($886.0M)($868.0M)($864.0M)
Other financing activities$108.0M($40.0M)($41.0M)($6.0M)
Net cash (used in) provided by financing activities($3.1B)($2.2B)$4.6B($2.0B)
Effect of exchange rate changes on cash and cash equivalents$23.0M($17.0M)$11.0M($18.0M)
Net increase (decrease) in cash and cash equivalents$454.0M$55.0M($320.0M)($61.0M)
Cash and cash equivalents, beginning of period$615.0M$560.0M$880.0M$941.0M
Cash and cash equivalents, end of period$1.1B$615.0M$560.0M$880.0M
L3Harris Technologies Inc cash flow statement, quarters
Line itemJul 3, 2026 · YTDApr 3, 2026 · Q1Oct 3, 2025 · YTDJun 27, 2025
Net income$1.1B$512.0M$1.3B$844.0M
Depreciation and amortization$570.0M$282.0M$913.0M$604.0M
Share-based compensation$49.0M$21.0M$83.0M$48.0M
Net periodic benefit income($139.0M)($70.0M)($216.0M)($150.0M)
Share-based matching contributions under defined contribution plans$107.0M$62.0M$200.0M$136.0M
Net investment gains($77.0M)———
Deferred income taxes$182.0M$119.0M$151.0M($94.0M)
Receivables, net($675.0M)($623.0M)($474.0M)($383.0M)
Contract assets($138.0M)$72.0M($454.0M)($634.0M)
Inventories, net($55.0M)($17.0M)$53.0M$86.0M
Other current assets($179.0M)($218.0M)($18.0M)($22.0M)
Accounts payable($369.0M)($527.0M)($93.0M)$38.0M
Contract liabilities$656.0M$461.0M$91.0M$177.0M
Compensation and benefits($105.0M)($87.0M)$67.0M$25.0M
Other current liabilities($88.0M)($15.0M)($495.0M)($268.0M)
Income taxes($5.0M)($7.0M)$144.0M$321.0M
Other operating activities($62.0M)($60.0M)($114.0M)($130.0M)
Net cash provided by operating activities$784.0M($95.0M)$1.1B$598.0M
Capital expenditures($207.0M)($99.0M)($266.0M)($147.0M)
Proceeds from disposal of property, plant and equipment, net$7.0M$7.0M——
Proceeds from sales of businesses, net of cash divested$0$0$831.0M$831.0M
Other investing activities($11.0M)($5.0M)($28.0M)($18.0M)
Net cash (used in) provided by investing activities($211.0M)($97.0M)$537.0M$666.0M
Proceeds from issuance of subsidiary Series A preferred stock, net$973.0M———
Repayments of long-term debt($112.0M)($106.0M)($614.0M)($611.0M)
Change in commercial paper, net$0$350.0M$210.0M$470.0M
Repurchases of common stock($525.0M)($296.0M)($998.0M)($822.0M)
Dividends paid($470.0M)($238.0M)($678.0M)($453.0M)
Other financing activities$17.0M$6.0M$105.0M$1.0M
Net cash used in financing activities($117.0M)($284.0M)($2.0B)($1.4B)
Effect of exchange rate changes on cash and cash equivalents($4.0M)($3.0M)$18.0M$18.0M
Net increase (decrease) in cash and cash equivalents$452.0M($479.0M)($276.0M)($133.0M)
Cash and cash equivalents, beginning of period$1.1B$1.1B$615.0M$615.0M
Cash and cash equivalents, end of period$1.5B$590.0M$339.0M$482.0M

L3Harris Technologies Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.