Lucid Group Inc. (LCID) financial statements: income statement, balance sheet and cash flow

Lucid Group Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Lucid Group Inc. reported revenue of $1.4B (+67.6% year on year) and net income of ($3.8B) (-23.8% year on year).

Income statement

Lucid Group Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue (including $144,034, $174,204, and $43,714 from a related party for the years ended December 31, 2025, 2024, and 2023, respectively)$1.4B$807.8M——
Cost of revenue$2.6B$1.7B$1.9B$1.6B
Research and development$1.2B$1.2B$937.0M$821.5M
Selling, general and administrative$1.0B$901.0M$797.2M$734.6M
Restructuring charges$0$20.3M$24.5M—
Total cost and expenses$4.9B$3.8B$3.7B$3.2B
Loss from operations($3.5B)($3.0B)($3.1B)($2.6B)
Change in fair value of common stock warrant liability$19.5M$34.1M$86.9M$1.3B
Change in fair value of equity securities of a related party($15.8M)($43.1M)$6.0M—
Change in fair value of derivative liabilities associated with redeemable convertible preferred stock (related party)$623.2M$155.3M——
Gain on extinguishment of debt$121.8M———
Interest income$156.4M$213.0M$204.3M$56.8M
Interest expense (including $24,250, $6,980, and $2,159 to related parties for the years ended December 31, 2025, 2024, and 2023, respectively)($95.1M)($32.9M)——
Other expense, net($8.7M)($18.5M)($90.0K)$9.5M
Total other income, net$801.4M$308.1M$272.2M$1.3B
Loss before provision for (benefit from) income taxes($2.7B)($2.7B)($2.8B)($1.3B)
Provision for (benefit from) income taxes($2.3M)$1.2M$1.0M$379.0K
Net loss($2.7B)($2.7B)($2.8B)($1.3B)
Accretion of redeemable convertible preferred stock (related party)($983.6M)($347.6M)——
Net loss attributable to common stockholders, basic($3.7B)($3.1B)($2.8B)($1.3B)
Interest expense on 2026 Notes$14.3M———
Gain on extinguishment of debt($121.8M)$0$0($1.3B)
Net loss attributable to common stockholders, diluted($3.8B)($3.1B)($2.8B)($2.6B)
Basic (in shares)311.7M2.4B2.1B1.7B
Diluted (in shares)313.4M2.4B2.1B1.7B
Basic (in dollars per share)-$11.81-$1.25-$1.36-$0.78
Diluted (in dollars per share)-$12.09-$1.25-$1.36-$1.51
Net unrealized gains on investments, net of tax$3.9M$1.9M$12.7M($11.6M)
Foreign currency translation adjustments$9.9M($8.9M)$3.8M—
Total other comprehensive income (loss)$13.8M($6.9M)$16.4M($1.3B)
Comprehensive loss($2.7B)($2.7B)($2.8B)($1.3B)
Comprehensive loss attributable to common stockholders($3.7B)($3.1B)($2.8B)—
Lucid Group Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenue (including $96,188 and $30,247 from a related party for the three months ended June 30, 2026 and 2025, and $134,558 and $35,343 for the six months ended June 30, 2026 and 2025, respectively)$405.3M$282.5M$336.6M$259.4M
Cost of revenue$832.1M$594.2M$670.2M$531.8M
Research and development$321.3M$335.7M$325.3M$273.8M
Selling, general and administrative$300.4M$304.2M$283.1M$256.9M
Workforce reduction charges$33.7M$37.9M——
Total cost and expenses$1.5B$1.3B$1.3B$1.1B
Loss from operations($1.1B)($989.5M)($942.0M)($803.0M)
Change in fair value of common stock warrant liability$0$0$444.0K$5.3M
Change in fair value of equity securities of a related party$549.0K($10.2M)$916.0K$3.9M
Change in fair value of derivative liabilities and subscription agreements associated with redeemable convertible preferred stock (related party)$102.8M———
Interest income$9.6M$13.1M$34.6M$44.3M
Interest expense (including $23,363 and $4,912 to a related party for the three months ended June 30, 2026 and 2025, and $34,672 and $8,612 for the six months ended June 30, 2026 and 2025, respectively)($47.8M)($41.1M)($25.6M)($23.7M)
Other income (expense), net($16.8M)($7.9M)($10.8M)$3.6M
Total other income, net$48.4M($38.7M)($36.8M)$261.2M
Loss before provision for (benefit from) income taxes($1.0B)($1.0B)($978.8M)($541.8M)
Provision for (benefit from) income taxes$1.1M$177.0K($363.0K)($2.4M)
Net loss($1.0B)($1.0B)($978.4M)($539.4M)
Accretion of redeemable convertible preferred stock (related party)($224.4M)($106.0M)($56.1M)($199.8M)
Net loss attributable to common stockholders, basic($1.3B)($1.1B)($1.0B)($739.3M)
Interest expense on 2026 Notes$0—$0$309.0K
Gain on extinguishment of debt$0—$0$116.4M
Net loss attributable to common stockholders, diluted($1.3B)($1.1B)($1.0B)($855.3M)
Basic (in shares)382.1M328.3M312.2M3.1B
Diluted (in shares)382.1M328.3M312.2M3.1B
Basic (in dollars per share)-$3.30-$3.46-$3.31-$0.24
Diluted (in dollars per share)-$3.30-$3.46-$3.31-$0.28
Net unrealized gains (losses) on investments, net of tax($152.0K)($1.4M)$684.0K$293.0K
Reclassification adjustment for realized gains on investments included in net loss$0($5.7M)——
Foreign currency translation adjustments($2.7M)($1.1M)($2.2M)$9.0M
Total other comprehensive income (loss)($2.9M)($8.2M)($1.5M)$9.3M
Comprehensive loss($1.0B)($1.0B)($979.9M)($530.2M)
Comprehensive loss attributable to common stockholders($1.3B)($1.1B)($1.0B)($730.0M)

Balance sheet

Lucid Group Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$997.8M$1.6B$1.4B$1.7B
Short-term investments (including $50,000 and $15,000 associated with a related party as of December 31, 2025 and 2024, respectively)$631.1M$2.4B$2.5B$2.2B
Accounts receivable, net (including $120,540 and $57,909 from a related party as of December 31, 2025 and 2024, respectively)$177.2M$112.0M$51.8M$19.5M
Inventory$1.1B$407.8M$696.2M$834.4M
Prepaid expenses$59.6M$53.0M$69.7M$63.5M
Other current assets (including nil and $34,503 associated with a related party as of December 31, 2025 and 2024, respectively)$324.4M$270.2M$79.7M$81.5M
Total current assets$3.3B$4.9B$4.8B$4.9B
Property, plant and equipment, net$4.0B$3.3B$2.8B$2.2B
Right-of-use assets$242.0M$211.9M$221.5M$215.2M
Long-term investments (including $24,259 and $57,831 associated with a related party as of December 31, 2025 and 2024, respectively)$512.2M$1.0B$461.0M$530.0M
Other noncurrent assets$355.0M$249.4M$262.2M$55.3M
TOTAL ASSETS$8.4B$9.6B$8.5B$7.9B
Accounts payable$487.5M$133.8M$108.7M$229.1M
Finance lease liabilities, current portion$84.2M$6.8M$8.2M$10.6M
Current portion of debt$671.7M———
Other current liabilities (including $81,580 and nil associated with a related party as of December 31, 2025 and 2024, respectively)$1.4B$1.0B$799.0M$634.6M
Total current liabilities$2.6B$1.2B$1.0B$937.6M
Finance lease liabilities, net of current portion$104.6M$76.1M$77.7M$81.3M
Debt, net of current portion$2.0B$2.0B$2.0B$2.0B
Other long-term liabilities (including $123,198 and $121,136 associated with related parties as of December 31, 2025 and 2024, respectively)$582.7M$572.8M$524.3M$378.2M
Derivative liabilities associated with redeemable convertible preferred stock (related party)$16.2M$639.4M——
Total liabilities$5.4B$4.5B$3.7B$3.5B
Redeemable convertible preferred stock, (related party)$2.3B$1.3B——
Common stock, par value $0.0001; 1,500,000,000 shares authorized as of December 31, 2025 and 2024; [300,000,000] and 303,221,972 shares issued and [310,000,000] and 303,136,190 shares outstanding as of December 31, 2025 and 2024, respectively33.0K303.0K230.0K183.0K
Additional paid-in capital$16.3B$16.8B$15.1B$11.8B
Treasury stock, at cost, 85,782 shares at December 31, 2025 and 2024-20.7M-20.7M-20.7M-20.7M
Accumulated other comprehensive income (loss)$11.7M($2.1M)$4.8M($11.6M)
Accumulated deficit($15.6B)($12.9B)($10.2B)($7.4B)
Total stockholders’ equity$717.3M$3.9B$4.9B$4.3B
TOTAL LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY$8.4B$9.6B$8.5B$7.9B
Lucid Group Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$732.6M$700.4M$1.6B$1.8B
Short-term investments (including nil and $50,000 associated with a related party as of June 30, 2026 and December 31, 2025, respectively)$28.7M$0$701.9M$1.0B
Accounts receivable, net (including $186,581 and $120,540 from a related party as of June 30, 2026 and December 31, 2025, respectively)$223.1M$131.2M$137.6M$125.3M
Inventory$1.4B$1.5B$981.1M$713.3M
Prepaid expenses$72.5M$63.9M$58.1M$63.3M
Other current assets$341.1M$392.3M$286.2M$223.4M
Total current assets$2.8B$2.8B$3.8B$4.0B
Property, plant and equipment, net$4.2B$4.0B$3.8B$3.6B
Right-of-use assets$249.0M$258.4M$228.0M$235.8M
Long-term investments (including $14,191 and $24,259 associated with a related party as of June 30, 2026 and December 31, 2025, respectively)$14.2M$13.6M$656.2M$776.7M
Other noncurrent assets$436.2M$425.7M$355.2M$306.1M
TOTAL ASSETS$7.7B$7.5B$8.8B$8.9B
Accounts payable$366.9M$484.9M$393.0M$213.7M
Finance lease liabilities, current portion$5.0M$5.0M$81.6M$8.1M
Current portion of debt ($503,088 and $467,963 associated with a related party as of June 30, 2026 and December 31, 2025, respectively)$707.1M$707.4M——
Other current liabilities (including $73,134 and $81,580 associated with a related party as of June 30, 2026 and December 31, 2025, respectively)$1.4B$1.5B$1.6B$1.3B
Total current liabilities$2.4B$2.7B$2.1B$1.5B
Finance lease liabilities, net of current portion$102.7M$103.8M$101.9M$176.1M
Debt, net of current portion (including $497,426 and nil associated with a related party as of June 30, 2026 and December 31, 2025, respectively)$2.5B$2.0B$2.0B$2.0B
Other long-term liabilities (including $123,504 and $123,198 associated with related parties as of June 30, 2026 and December 31, 2025, respectively)$599.4M$590.3M$572.1M$600.3M
Derivative liabilities associated with redeemable convertible preferred stock (related party)$163.7M$8.8M$282.6M$246.3M
Total liabilities$5.9B$5.4B$5.1B$4.6B
Redeemable convertible preferred stock, (related party)$2.9B$2.4B$1.9B$1.9B
Common stock, par value $0.0001; 1,500,000,000 shares authorized as of June 30, 2026 and December 31, 2025; 394,155,958 and 327,451,844 shares issued and 394,070,176 and 327,366,062 shares outstanding as of June 30, 2026 and December 31, 2025, respectively39.0K33.0K32.0K307.0K
Additional paid-in capital$16.6B$16.3B$16.6B$16.2B
Treasury stock, at cost, 85,782 shares at June 30, 2026 and December 31, 2025-20.7M-20.7M-20.7M-20.7M
Accumulated other comprehensive income$615.0K$3.5M$13.1M$14.6M
Accumulated deficit($17.7B)($16.6B)($14.8B)($13.8B)
Total stockholders’ equity (deficit)($1.1B)($351.4M)$1.8B$2.4B
TOTAL LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT)$7.7B$7.5B$8.8B$8.9B

Cash flow statement

Lucid Group Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net loss($2.7B)($2.7B)($2.8B)($1.3B)
Depreciation and amortization$451.2M$295.3M$233.5M$186.6M
Amortization of insurance premium$35.5M$33.3M$39.5M$35.6M
Non-cash operating lease cost$47.5M$30.8M$26.2M$19.7M
Stock-based compensation$271.3M$285.9M$257.3M$423.5M
Inventory and firm purchase commitments write-downs$799.1M$590.2M$906.1M$569.5M
Change in fair value of common stock warrant liability($19.5M)($34.1M)($86.9M)($1.3B)
Change in fair value of equity securities of a related party$15.8M$43.1M($6.0M)—
Change in fair value of derivative liabilities associated with redeemable convertible preferred stock (related party)($623.2M)($155.3M)——
Net accretion of investment discounts/premiums($23.6M)($76.7M)($105.4M)—
Gain on extinguishment of debt($121.8M)———
Other non-cash items$20.0M$6.0M$34.2M($10.3M)
Accounts receivable (including $(62,631), $(22,383), and $(35,526) from a related party for the years ended December 31, 2025, 2024, and 2023, respectively)($65.7M)($61.3M)($32.5M)($16.5M)
Inventory($1.4B)($334.2M)($658.0M)($1.3B)
Prepaid expenses($42.0M)($16.7M)($45.6M)($28.8M)
Other assets($155.3M)———
Accounts payable$318.5M$34.8M($139.5M)$180.5M
Other liabilities (including $2,100, $4,900, and $107,763 associated with a related party for the years ended December 31, 2025, 2024, and 2023, respectively)$307.4M———
Net cash used in operating activities($2.9B)($2.0B)($2.5B)($2.2B)
Purchases of property, plant and equipment (including $(225,864), $(164,683), and $(80,511) from a related party for the years ended December 31, 2025, 2024, and 2023, respectively)($868.2M)($883.8M)($910.6M)($1.1B)
Purchases of investments (including $(30,000), $(35,000), and nil from a related party for the years ended December 31, 2025, 2024, and 2023, respectively)($309.6M)($4.6B)($4.0B)($3.9B)
Proceeds from maturities of investments (including $15,000 from a related party for the year ended December 31, 2025, and nil for the years ended December 31, 2024 and 2023)$2.7B$4.1B$3.7B$1.1B
Proceeds from sale of investments$0$100.2M$148.4M—
Proceeds from government grant$0$0$97.5M$97.3M
Other investing activities$2.1M$0($4.8M)—
Net cash provided by (used in) investing activities$1.5B($1.3B)($947.0M)($3.7B)
Proceeds from issuance of redeemable convertible preferred stock to a related party$0$1.8B$0$0
Payments of issuance costs for redeemable convertible preferred stock$0($3.0M)——
Proceeds from issuance of common stock$300.0M$1.7B$3.0B$1.5B
Payments of issuance costs for the 2025 Subscription Agreement($278.0K)———
Proceeds from convertible debt$2.1B—$0$0
Payment for issuance costs($29.8M)($6.2M)$0($6.6M)
Purchase of capped call options($118.3M)———
Repurchases of 2026 Notes($1.7B)———
Proceeds from borrowings from a related party$341.2M$79.8M——
Repayment of borrowings to a related party$0($25.9M)——
Proceeds from exercise of stock options$2.3M$4.9M$10.3M$17.8M
Proceeds from employee stock purchase plan$22.8M$19.2M$23.8M$24.6M
Tax withholding payments for net settlement of employee awards($12.9M)($10.0M)($17.6M)($218.8M)
Payments for finance lease liabilities($3.5M)($3.2M)($5.4M)($5.0M)
Payments for credit facility issuance costs($9.7M)———
Net cash provided by financing activities$887.3M$3.5B$3.1B$1.3B
Net increase (decrease) in cash, cash equivalents, and restricted cash($566.1M)$235.5M($365.8M)($4.6B)
Beginning cash, cash equivalents, and restricted cash$1.6B$1.4B$1.7B$6.3B
Ending cash, cash equivalents, and restricted cash$1.0B$1.6B$1.4B$1.7B
Lucid Group Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net loss($2.1B)($1.0B)($1.9B)($905.6M)
Depreciation and amortization$238.6M$116.4M$329.1M$209.0M
Amortization of insurance premium$19.3M$9.3M$27.0M$17.5M
Non-cash operating lease cost$33.2M$15.2M$32.7M$19.8M
Stock-based compensation$107.6M$61.0M$198.9M$83.8M
Inventory and firm purchase commitments write-downs$527.6M$228.3M$518.5M$327.8M
Change in fair value of common stock warrant liability$0$0($18.6M)($18.2M)
Change in fair value of equity securities of a related party$9.7M$10.2M$8.6M$9.5M
Change in fair value of derivative liabilities and subscription agreements associated with redeemable convertible preferred stock (related party)($110.2M)($7.4M)($356.8M)($393.2M)
Net accretion of investment discounts/premiums($1.1M)($941.0K)($21.7M)($19.1M)
Gain on extinguishment of debt$0—($116.4M)($116.4M)
Other non-cash items$2.1M($2.8M)$10.0M$9.3M
Accounts receivable (including $(66,041) and $(5,599) from a related party for the six months ended June 30, 2026 and 2025, respectively)($48.3M)$44.8M($26.5M)($13.3M)
Inventory($845.6M)($576.4M)($1.0B)($586.0M)
Prepaid expenses($30.7M)($12.1M)($32.0M)($27.7M)
Other assets($82.3M)($127.4M)($132.8M)—
Accounts payable($138.4M)($11.1M)$244.3M$58.5M
Other liabilities($26.4M)$95.6M$236.8M—
Net cash used in operating activities($2.4B)($1.2B)($2.0B)($1.3B)
Purchases of property, plant and equipment (including $(117,355) and $(67,668) from a related party for the six months ended June 30, 2026 and 2025, respectively)($507.0M)($253.2M)($542.7M)($343.9M)
Proceeds from maturities of investments (including $50,000 and nil from a related party for the six months ended June 30, 2026 and 2025, respectively)$177.2M$177.2M$2.4B$2.0B
Proceeds from sale of investments$951.1M$951.1M$0$0
Purchases of investments (including nil and $(30,000) from a related party for the six months ended June 30, 2026 and 2025, respectively)($28.5M)$0($309.6M)($309.6M)
Net cash provided by investing activities$592.8M$875.2M$1.6B$1.3B
Proceeds from issuance of common stock$492.5M—$300.0M—
Payments of issuance costs($579.0K)—($278.0K)—
Proceeds from issuance of Series C redeemable convertible preferred stock to a related party$550.0M—$0$0
Payments of issuance costs for Series C redeemable convertible preferred stock($750.0K)—$0$0
Payments of transaction costs($1.2M)($1.2M)($18.6M)($18.4M)
Proceeds from issuance of 2030 Notes$0—$1.1B$1.1B
Purchase of capped calls$0—($118.3M)($118.3M)
Repurchase of 2026 Notes$0—($931.4M)($931.4M)
Proceeds from borrowings from related parties$536.0M$36.0M$186.6M$106.6M
Proceeds from exercise of stock options$2.8M$2.8M$1.9M$1.3M
Proceeds from employee stock purchase plan$9.8M—$12.7M$12.7M
Tax withholding payments for net settlement of employee awards($1.3M)($1.1M)($12.5M)($9.4M)
Payment for finance lease liabilities($2.5M)($1.2M)($2.4M)($1.4M)
Payments for credit facility issuance costs to related parties($3.8M)$0——
Net cash provided by financing activities$1.6B$35.3M$517.7M$141.7M
Net increase (decrease) in cash, cash equivalents, and restricted cash($233.9M)($275.2M)$65.4M$190.8M
Beginning cash, cash equivalents, and restricted cash$1.0B$1.0B$1.6B$1.6B
Ending cash, cash equivalents, and restricted cash$807.0M$765.7M$1.7B$1.8B
Cash paid for interest, net of amounts capitalized$68.9M$6.6M$21.4M$16.4M
Cash paid for taxes$2.6M$910.0K$3.9M$3.4M
Increases in purchases of property, plant and equipment included in accounts payable and other current liabilities$66.4M($6.3M)$98.5M$12.4M

Lucid Group Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.