Kornit Digital Ltd (KRNT) financial statements: income statement, balance sheet and cash flow

Kornit Digital Ltd's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Kornit Digital Ltd reported revenue of $208.2M (+2.1% year on year) and net income of ($13.5M) (+19.5% year on year).

Income statement

Kornit Digital Ltd income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Total revenues$208.2M$203.8M$219.8M$271.5M
Total cost of revenues$115.9M$112.1M$152.8M$175.0M
Gross profit$92.3M$91.8M$67.0M$96.5M
Research and development, net$37.7M$41.6M$50.1M$56.0M
Sales and marketing$58.7M$58.4M$66.8M$71.1M
General and administrative$30.4M$29.1M$37.6M$39.3M
Total operating expenses$126.8M$129.1M$154.5M$166.4M
Operating loss($34.6M)($37.3M)($87.5M)($69.9M)
Financial income, net$21.9M$22.4M$24.1M$13.4M
Loss before income taxes($12.7M)($15.0M)($63.4M)($56.5M)
Taxes on income$865.0K$1.8M$970.0K$22.6M
Net Loss($13.5M)($16.8M)($64.4M)($79.1M)
Net loss per ordinary share, basic (in Dollars per share)-$0.30-$0.35-$1.31-$1.59
Net loss per ordinary share, diluted (in Dollars per share)-$0.30-$0.35-$1.31-$1.59
Kornit Digital Ltd income statement, quarters
Line itemJun 30, 2022 · YTDSep 30, 2021 · YTDJun 30, 2020 · YTD
Products$120.1M$206.7M$54.2M
Services$21.3M$27.8M$9.4M
Total revenues$141.4M$234.5M$63.6M
Products$64.9M$98.5M$27.1M
Services$22.6M$26.5M$12.7M
Total cost of revenues$87.5M$124.9M$39.8M
Gross profit$53.9M$109.5M$23.8M
Research and development, net$28.1M$30.7M$13.5M
Seles and marketing$37.6M$40.7M$16.8M
General and administrative$20.0M$25.0M$11.9M
Total operating expenses$85.7M$96.4M$42.2M
Operating income (loss)($31.8M)$13.1M($18.4M)
Finance income, net$6.1M$2.6M$2.8M
Income (loss) before taxes on income (tax benefit)($25.7M)$15.7M($15.6M)
Taxes on income (tax benefit)($1.0M)$1.2M($927.0K)
Net income (loss)($24.7M)$14.6M($14.6M)
Basic earnings (losses) per share (in Dollars per share)-$0.50——
Diluted earnings (losses) per share (in Dollars per share)-$0.50——

Balance sheet

Kornit Digital Ltd balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$35.5M$35.0M$39.6M$104.6M
Short-term bank deposits$368.4M$205.9M$235.6M$275.0M
Marketable securities$53.9M$222.9M$57.3M$20.4M
Trade receivables, net of allowances of $9,746 and $9,243, respectively$60.8M$65.5M$93.6M—
Inventories, net$47.2M$60.3M$67.7M$89.4M
Prepaid expenses and other current assets$29.7M$25.7M$28.5M$22.1M
Total current Assets$595.5M$615.4M$522.4M$578.8M
Marketable securities$33.3M$48.1M$223.2M$246.0M
Property, plant and equipment, net$69.5M$59.2M$50.9M$60.5M
Operating lease right-of-use assets$17.2M$19.1M$23.8M$27.1M
Intangible assets, net$9.4M$5.7M$7.6M$9.9M
Goodwill$29.2M$29.2M$29.2M$29.2M
Deposits and other long-term assets$16.0M$10.5M$8.2M—
Severance pay fund$385.0K$306.0K$283.0K$274.0K
Total non-current Assets$175.0M$172.1M$343.2M$378.8M
Total Assets$770.5M$787.5M$865.6M$957.7M
Trade payables$6.1M$9.0M$6.9M$14.8M
Employee and payroll accruals$13.2M$13.1M$12.1M$14.3M
Deferred revenues and customers’ advances$1.5M$2.3M$2.2M$5.7M
Operating lease liabilities$3.9M$3.3M$5.1M$5.0M
Accrued expenses and other current liabilities$17.3M$16.6M$23.8M$25.6M
Total current Liabilities$42.0M$44.3M$50.1M$65.4M
Accrued severance pay$1.2M$1.1M$1.1M$1.2M
Operating lease liabilities$14.7M$15.1M$18.5M$21.0M
Other non-current liabilities$62.0K$138.0K$198.0K$1.2M
Total non-current Liabilities$15.9M$16.3M$19.8M$23.5M
Total Liabilities$57.9M$60.6M$69.9M$88.8M
Ordinary shares of NIS 0.01 par value - Authorized: 200,000,000 shares at December 31, 2025 and 2024; Issued: 51,922,979 and 51,036,338 shares at December 31, 2025 and 2024, respectively; Outstanding: 45,063,793 and 46,051,461 shares at December 31, 2025 and 2024, respectively.134.0K134.0K134.0K134.0K
Additional paid-in capital$1.0B$966.1M$958.4M$921.7M
Treasury shares at cost, 6,859,186 and 4,984,877 ordinary shares at December 31, 2025 and 2024, respectively.-166.9M-121.7M-55.8M—
Accumulated other comprehensive income (loss)$2.6M($868.0K)($7.2M)($17.4M)
Accumulated deficit($130.3M)($116.7M)($99.9M)($35.6M)
Total Shareholders’ Equity$712.6M$726.9M$795.7M$868.8M
Total Liabilities and Shareholders’ Equity$770.5M$787.5M$865.6M$957.7M
Kornit Digital Ltd balance sheet, quarters
Line itemJun 30, 2022Sep 30, 2021Jun 30, 2020
Cash and cash equivalents$196.6M$96.7M$47.4M
Short-term bank deposits$260.1M$241.1M$79.8M
Marketable securities$21.7M$25.9M$36.5M
Trade receivables, net$60.5M$49.9M$39.8M
Inventories$89.6M$55.3M$42.1M
Other accounts receivable and prepaid expenses$13.5M$11.1M$7.9M
Total current assets$641.9M$480.0M$253.5M
Marketable securities$226.2M$93.8M$73.7M
Deposits and other long-term assets$2.5M$471.0K$438.0K
Severance pay fund$323.0K$342.0K$295.0K
Deferred taxes$14.2M$7.1M$9.0M
Property, plant and equipment, net$53.2M$38.4M$24.2M
Operating lease right-of-use assets$28.7M$22.1M$22.9M
Intangible assets, net$11.3M$10.5M$2.1M
Goodwill$29.2M$25.4M$5.6M
Total long-term assets$365.5M$198.1M$138.2M
Total assets$1.0B$678.2M$391.7M
Trade payables$30.8M$30.6M$13.0M
Employees and payroll accruals$15.4M$22.2M$9.4M
Deferred revenues and advances from customers$3.0M$11.7M$2.6M
Operating lease liabilities$5.1M$4.5M$4.1M
Other payables and accrued expenses$21.0M$22.1M$6.8M
Total current liabilities$75.3M$91.2M$35.9M
Accrued severance pay$1.2M$1.3M$1.1M
Operating lease liabilities$22.5M$18.9M$19.1M
Other long-term liabilities$1.9M$1.7M—
Total long-term liabilities$25.7M$21.9M$1.2M
Ordinary shares of NIS 0.01 par value – Authorized: 200,000,000 shares as of June 30, 2022 (unaudited) and December 31, 2021; Issued and Outstanding: 49,795,690 shares and 49,619,782 shares as of June 30, 2022 (unaudited) and December 31, 2021, respectively134.0K123.0K106.0K
Additional paid in capital$899.0M$520.9M$313.5M
Accumulated other comprehensive income (loss)($11.5M)$1.6M$2.8M
Retained earnings$18.8M$42.5M$18.1M
Total shareholders’ equity$906.4M$565.1M$334.5M
Total liabilities and shareholders’ equity$1.0B$678.2M$391.7M

Cash flow statement

Kornit Digital Ltd cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net loss($13.5M)($16.8M)($64.4M)($79.1M)
Depreciation and amortization$11.9M$13.0M$14.7M$13.6M
Restructuring and other charges$856.0K$1.2M$19.1M—
Share based compensation$21.9M$21.8M$22.6M$22.6M
Amortization of premium and accretion of discount on marketable securities, net($953.0K)($389.0K)$756.0K$1.8M
Realized loss (gain) on sale of marketable securities($58.0K)($164.0K)$134.0K$10.0K
Loss from disposal of property and equipment$453.0K——$425.0K
Trade receivables, net$4.7M$28.2M($19.2M)($15.9M)
Inventories, net$9.7M$3.0M$11.0M($29.0M)
Deposits and other long-term assets($5.5M)($2.3M)($2.3M)—
Prepaid expenses and other current assets($4.5M)$2.8M($6.5M)($8.6M)
Decrease in operating leases right-of-use assets$3.5M$4.3M——
Decrease in operating lease liabilities($1.4M)($4.8M)($179.0K)—
Trade payables($3.8M)$2.1M($6.5M)($26.9M)
Employees and payroll accruals$2.0M$2.5M($1.1M)($7.7M)
Deferred revenues and customers’ advances($810.0K)$181.0K($5.0M)($1.4M)
Accrued expenses and other current liabilities$236.0K($9.0M)($10.5M)$7.2M
Accrued severance pay, net$25.0K($52.0K)($152.0K)($237.0K)
Other non-current liabilities($76.0K)($60.0K)($474.0K)$13.0K
Net cash provided by (used in) operating activities$24.6M$48.7M($34.7M)($99.3M)
Purchase of property, plant and equipment($21.3M)($15.1M)($7.0M)($18.0M)
Proceeds from sale of property and equipment($180.0K)———
Proceeds from (investment in) short-term bank deposits, net($162.5M)$29.7M$39.4M($265.9M)
Proceeds from sale of marketable securities$24.8M$23.0M$7.2M$1.9M
Proceeds from maturity of marketable securities$222.3M$56.6M$20.5M$27.9M
Investment in marketable securities($60.2M)($62.7M)($34.0M)($137.5M)
Net cash provided by investing activities$3.0M$31.5M$26.2M($407.3M)
Exercise of employee stock options$808.0K$716.0K$293.0K$619.0K
Payment of withholding taxes related to exercise of share-based awards($1.9M)($1.5M)($1.0M)($951.0K)
Repurchase of ordinary shares-26.1M-84.1M-55.8M—
Net cash used in financing activities($27.1M)($84.8M)($56.5M)($332.0K)
Decrease in cash and cash equivalents$473.0K($4.6M)($65.0M)($507.0M)
Cash and cash equivalents at the beginning of the period$35.0M$39.6M$104.6M$611.6M
Cash and cash equivalents at the end of the period$35.5M$35.0M$39.6M$104.6M
Cash paid during the year for income taxes$940.0K$1.8M$1.9M$13.2M
Purchase of property, plant and equipment$1.1M$247.0K$314.0K$1.7M
Inventory transferred to be used as property, plant and equipment, net$3.7M$4.7M$531.0K$6.8M
Property, plant and equipment transferred to be used as inventory$290.0K$367.0K$865.0K—
Repurchase of ordinary shares1.0M———
Right-of-use asset recognized with corresponding lease liability$1.6M($448.0K)$2.9M$7.6M
Kornit Digital Ltd cash flow statement, quarters
Line itemJun 30, 2022 · YTD
Net income (loss)($24.7M)
Depreciation and amortization$5.9M
Fair value of warrants deducted from revenues$12.5M
Share-based compensation$10.8M
Amortization of premium and accretion of discount on marketable securities, net$1.0M
Realized gain on sale and redemption of marketable securities$10.0K
Trade receivables, net($9.0M)
Other accounts receivables and prepaid expenses($1.8M)
Inventory($23.9M)
Operating leases right-of-use assets and liabilities, net($2.9M)
Deferred taxes($2.4M)
Deposits and other long-term assets($1.3M)
Trade payables($11.9M)
Employees and payroll accruals($6.8M)
Deferred revenues and advances from customers($4.1M)
Other payables and accrued expenses$3.4M
Accrued severance pay, net($292.0K)
Other long-term liabilities$729.0K
Loss from sale and disposal of property plant and Equipment$41.0K
Net cash provided by (used in) operating activities($54.6M)
Purchase of property, plant and equipment($9.4M)
Investing in equity securities($354.0K)
Acquisition of intangible assets($133.0K)
Proceeds from sale of property, plant and equipment$55.0K
Cash paid in connection with acquisition, net of cash acquired($14.7M)
Investment in bank deposits($250.9M)
Proceeds from sales and redemption of marketable securities$1.9M
Proceeds from maturity of marketable securities$17.4M
Investment in marketable securities($103.9M)
Net cash used in investing activities($360.0M)
Exercise of employee stock options$340.0K
Payments related to shares withheld for taxes-682.0K
Net cash provided by (used in) financing activities($342.0K)
Decrease in cash and cash equivalents($414.9M)
Cash and cash equivalents at the beginning of the period$611.6M
Cash and cash equivalents at the end of the period$196.6M
Purchase of property, plant and equipment acquired in credit$1.8M
Inventory transferred to be used as property and equipment$1.3M

Kornit Digital Ltd score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.