Coca-Cola Co (KO) financial statements: income statement, balance sheet and cash flow

Coca-Cola Co's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Coca-Cola Co reported revenue of $47.9B (+1.9% year on year) and net income of $13.1B (+23.4% year on year).

Income statement

Coca-Cola Co income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net Operating Revenues$47.9B$47.1B$45.8B$43.0B
Cost of goods sold$18.4B$18.3B$18.5B$18.0B
Gross Profit$29.5B$28.7B$27.2B$25.0B
Selling, general and administrative expenses$14.5B$14.6B$14.0B$12.9B
Other operating charges$1.3B$4.2B$2.0B$1.2B
Operating Income$13.8B$10.0B$11.3B$10.9B
Interest income$786.0M$988.0M$907.0M$449.0M
Interest expense$1.7B$1.7B$1.5B$882.0M
Equity income (loss) — net$2.0B$1.8B$1.7B$1.5B
Other income (loss) — net$1.1B$2.0B$570.0M($262.0M)
Income Before Income Taxes$16.0B$13.1B$13.0B$11.7B
Income taxes$2.9B$2.4B$2.2B$2.1B
Consolidated Net Income$13.1B$10.6B$10.7B$9.6B
Net Income (Loss) Attributable to Noncontrolling Interest$30.0M$18.0M($11.0M)$29.0M
Net Income Attributable to Shareowners of The Coca-Cola Company$13.1B$10.6B$10.7B$9.5B
Basic Net Income Per Share1$3.05$2.47$2.48$2.20
Diluted Net Income Per Share1$3.04$2.46$2.47$2.19
Average Shares Outstanding — Basic4.3B4.3B4.3B4.3B
Effect of dilutive securities10.0M11.0M16.0M22.0M
Average Shares Outstanding — Diluted4.3B4.3B4.3B4.3B
Coca-Cola Co income statement, quarters
Line itemJul 3, 2026 · Q3Apr 3, 2026 · Q2Sep 26, 2025 · Q3Jun 27, 2025 · Q2
Net Operating Revenues$13.4B$12.5B$12.5B$12.5B
Cost of goods sold$5.0B$4.6B$4.8B$4.7B
Gross Profit$8.4B$7.9B$7.7B$7.8B
Selling, general and administrative expenses$3.7B$3.5B$3.6B$3.5B
Other operating charges$23.0M$21.0M$58.0M$71.0M
Operating Income$4.7B$4.4B$4.0B$4.3B
Interest income$198.0M$222.0M$185.0M$188.0M
Interest expense$369.0M$375.0M$391.0M$445.0M
Equity income (loss) — net$604.0M$384.0M$644.0M$561.0M
Other income (loss) — net$370.0M$21.0M($237.0M)$212.0M
Income Before Income Taxes$5.5B$4.6B$4.2B$4.8B
Income taxes$1.0B$645.0M$500.0M$993.0M
Consolidated Net Income$4.4B$4.0B$3.7B$3.8B
Net Income (Loss) Attributable to Noncontrolling Interest$13.0M$42.0M($13.0M)($7.0M)
Net Income Attributable to Shareowners of The Coca-Cola Company$4.4B$3.9B$3.7B$3.8B
Basic Net Income Per Share1$1.03$0.91$0.86$0.89
Diluted Net Income Per Share1$1.03$0.91$0.86$0.88
Average Shares Outstanding — Basic4.3B4.3B4.3B4.3B
Effect of dilutive securities10.0M12.0M10.0M11.0M
Average Shares Outstanding — Diluted4.3B4.3B4.3B4.3B

Balance sheet

Coca-Cola Co balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$10.3B$10.8B$9.4B$9.5B
Short-term investments$3.6B$2.0B$3.0B$1.0B
Total Cash, Cash Equivalents and Short-Term Investments$13.9B$12.8B$12.4B$10.6B
Marketable securities$1.9B$1.7B$1.3B$1.1B
Trade accounts receivable, less allowances of $495 and $506, respectively$3.0B$3.6B$3.4B$3.5B
Inventories$4.4B$4.7B$4.4B$4.2B
Prepaid expenses and other current assets$2.4B$3.1B$5.2B$3.2B
Assets held for sale$5.3B———
Total Current Assets$31.0B$26.0B$26.7B$22.6B
Equity method investments$20.2B$18.1B$19.7B$18.3B
Deferred income tax assets$1.2B$1.3B$1.6B$1.7B
Property, plant and equipment — net$9.6B$10.3B$9.2B$9.8B
Trademarks with indefinite lives$12.5B$13.3B$14.3B$14.2B
Goodwill$15.5B$18.1B$18.4B$18.8B
Other noncurrent assets$14.7B$13.4B$7.2B$6.2B
Total Assets$104.8B$100.5B$97.7B$92.8B
Accounts payable and accrued expenses$14.8B$21.7B$15.5B$15.7B
Loans and notes payable$1.6B$1.5B$4.6B$2.4B
Current maturities of long-term debt$1.8B$648.0M$2.0B$399.0M
Accrued income taxes$525.0M$1.4B$1.6B$1.2B
Liabilities held for sale$2.6B———
Total Current Liabilities$21.3B$25.2B$23.6B$19.7B
Long-term debt$42.1B$42.4B$35.5B$36.4B
Other noncurrent liabilities$4.7B$4.1B$8.5B$7.9B
Deferred income tax liabilities$2.4B$2.5B$2.6B$2.9B
Common stock, $0.25 par value; authorized — 11,200 shares; issued — 7,040 shares1.8B1.8B1.8B1.8B
Capital surplus$20.6B$19.8B$19.2B$18.8B
Reinvested earnings$80.4B$76.1B$73.8B$71.0B
Accumulated other comprehensive income (loss)($14.1B)($16.8B)($14.3B)($14.9B)
Treasury stock, at cost — 2,738 and 2,738 shares, respectively-56.4B-55.9B-54.5B-52.6B
Equity Attributable to Shareowners of The Coca-Cola Company$32.2B$24.9B$25.9B$24.1B
Equity Attributable to Noncontrolling Interests$2.1B$1.5B$1.5B$1.7B
Total Equity$34.3B$26.4B$27.5B$25.8B
Total Liabilities and Equity$104.8B$100.5B$97.7B$92.8B
Coca-Cola Co balance sheet, quarters
Line itemJul 3, 2026Apr 3, 2026Sep 26, 2025Jun 27, 2025
Cash and cash equivalents$12.9B$10.6B$12.7B$9.6B
Short-term investments$622.0M$509.0M$1.1B$2.7B
Total Cash, Cash Equivalents and Short-Term Investments$13.5B$11.1B$13.9B$12.2B
Marketable securities$2.8B$2.7B$1.9B$2.0B
Trade accounts receivable, less allowances of $492 and $495, respectively$3.7B$3.7B$3.9B$4.2B
Inventories$4.6B$4.7B$4.8B$5.1B
Prepaid expenses and other current assets$2.7B$3.0B$2.7B$3.1B
Assets held for sale$5.4B$5.2B——
Total Current Assets$32.9B$30.4B$27.2B$26.6B
Equity method investments$20.8B$20.4B$20.3B$19.4B
Deferred income tax assets$1.1B$1.1B$1.3B$1.3B
Property, plant and equipment, less accumulated depreciation of $9,328 and $9,119, respectively$9.6B$9.5B$10.9B$10.8B
Trademarks with indefinite lives$12.5B$12.5B$13.5B$13.6B
Goodwill$15.5B$15.4B$18.7B$18.7B
Other noncurrent assets$15.6B$14.9B$14.1B$14.0B
Total Assets$107.9B$104.2B$106.0B$104.3B
Accounts payable and accrued expenses$15.4B$14.4B$17.7B$17.0B
Loans and notes payable$48.0M$332.0M$2.3B$4.4B
Current maturities of long-term debt$6.5B$4.5B$1.9B$91.0M
Accrued income taxes$782.0M$717.0M$568.0M$444.0M
Liabilities held for sale$2.4B$2.4B——
Total Current Liabilities$25.2B$22.4B$22.5B$21.9B
Long-term debt$37.0B$39.1B$43.2B$45.0B
Other noncurrent liabilities$4.6B$4.4B$4.7B$4.9B
Deferred income tax liabilities$2.8B$2.6B$2.4B$2.4B
Common stock, $0.25 par value; authorized — 11,200 shares; issued — 7,040 shares1.8B1.8B1.8B1.8B
Capital surplus$20.7B$20.6B$20.5B$20.0B
Reinvested earnings$84.2B$82.0B$80.3B$78.8B
Accumulated other comprehensive income (loss)($13.6B)($14.0B)($15.0B)($15.8B)
Treasury stock, at cost — 2,737 and 2,738 shares, respectively-56.9B-56.7B-56.4B-56.2B
Equity Attributable to Shareowners of The Coca-Cola Company$36.1B$33.6B$31.2B$28.6B
Equity attributable to noncontrolling interests$2.2B$2.1B$2.0B$1.6B
Total Equity$38.3B$35.7B$33.3B$30.2B
Total Liabilities and Equity$107.9B$104.2B$106.0B$104.3B

Cash flow statement

Coca-Cola Co cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Consolidated Net Income$13.1B$10.6B$10.7B$9.6B
Depreciation and amortization$1.1B$1.1B$1.1B$1.3B
Stock-based compensation expense$279.0M$286.0M$254.0M$356.0M
Deferred income taxes$517.0M($11.0M)($2.0M)($122.0M)
Equity (income) loss — net of dividends($1.0B)($802.0M)($1.0B)($838.0M)
Foreign currency adjustments$191.0M($110.0M)$175.0M$203.0M
Significant (gains) losses — net($713.0M)($1.7B)($492.0M)($129.0M)
Other operating charges$1.1B$4.0B$1.7B$1.1B
Other items$141.0M($311.0M)($43.0M)$236.0M
Net change in operating assets and liabilities($7.2B)($6.2B)($846.0M)($605.0M)
Net Cash Provided by Operating Activities$7.4B$6.8B$11.6B$11.0B
Purchases of investments($6.2B)($5.6B)($6.7B)($3.8B)
Proceeds from disposals of investments$4.7B$6.6B$4.4B$4.8B
Acquisitions of businesses, equity method investments and nonmarketable securities($461.0M)($315.0M)($62.0M)($73.0M)
Proceeds from disposals of businesses, equity method investments and nonmarketable securities$3.6B$3.5B$430.0M$458.0M
Purchases of property, plant and equipment($2.1B)($2.1B)($1.9B)($1.5B)
Proceeds from disposals of property, plant and equipment$13.0M$40.0M$74.0M$75.0M
Collateral (paid) received associated with hedging activities — net$330.0M$235.0M$366.0M($1.5B)
Other investing activities$91.0M$194.0M$39.0M$706.0M
Net Cash Provided by (Used in) Investing Activities($67.0M)$2.5B($3.3B)($763.0M)
Issuances of loans, notes payable and long-term debt$5.0B$12.1B$6.9B$4.0B
Payments of loans, notes payable and long-term debt($5.0B)($9.5B)($5.0B)—
Issuances of stock$313.0M$747.0M$539.0M$837.0M
Purchases of stock for treasury($746.0M)($1.8B)($2.3B)($1.4B)
Dividends($8.8B)($8.4B)($8.0B)($7.6B)
Proceeds from Noncontrolling Interests$1.3B———
Other financing activities($279.0M)($31.0M)($465.0M)($1.1B)
Net Cash Provided by (Used in) Financing Activities($8.1B)($6.9B)($8.3B)($10.3B)
Effect of Exchange Rate Changes on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents$321.0M($623.0M)($73.0M)($205.0M)
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents during the year($478.0M)$1.8B($133.0M)($200.0M)
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year$11.5B$9.7B$9.8B$10.0B
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents at End of Year$11.0B$11.5B$9.7B$9.8B
Restricted Cash and Restricted Cash Equivalents$740.0M$660.0M$326.0M$306.0M
Cash and cash equivalents$10.3B$10.8B$9.4B$9.5B
Coca-Cola Co cash flow statement, quarters
Line itemJul 3, 2026 · YTDApr 3, 2026 · Q2Sep 26, 2025 · YTDJun 27, 2025 · YTD
Consolidated Net Income$8.4B$4.0B$10.8B$7.1B
Depreciation and amortization$530.0M$264.0M$814.0M$546.0M
Stock-based compensation expense$117.0M$56.0M$204.0M$130.0M
Deferred income taxes$353.0M$205.0M$496.0M$459.0M
Equity (income) loss — net of dividends($520.0M)($375.0M)($859.0M)($387.0M)
Foreign currency adjustments$107.0M$33.0M$127.0M$111.0M
Significant (gains) losses — net($56.0M)$10.0M($396.0M)($433.0M)
Other operating charges$0$10.0M$38.0M$38.0M
Other items($125.0M)$115.0M$447.0M$238.0M
Net change in operating assets and liabilities($1.3B)($2.3B)($8.0B)($9.2B)
Net Cash Provided by (Used in) Operating Activities$7.5B$2.0B$3.7B($1.4B)
Purchases of investments($2.8B)($1.5B)($3.3B)($2.9B)
Proceeds from disposals of investments$4.6B$3.5B$4.3B$2.2B
Acquisitions of businesses, equity method investments and nonmarketable securities($199.0M)($37.0M)($356.0M)($179.0M)
Proceeds from disposals of businesses, equity method investments and nonmarketable securities$1.0M$0$1.0B$973.0M
Purchases of property, plant and equipment($684.0M)($266.0M)($1.2B)($751.0M)
Proceeds from disposals of property, plant and equipment$7.0M$2.0M$21.0M$13.0M
Collateral (paid) received associated with hedging activities — net($37.0M)($20.0M)$300.0M$206.0M
Other investing activities$241.0M$23.0M$214.0M$124.0M
Net Cash Provided by (Used in) Investing Activities$1.1B$1.7B$977.0M($278.0M)
Issuances of loans, notes payable and long-term debt$9.0M$0$4.9B$5.3B
Payments of loans, notes payable and long-term debt($1.6B)($1.3B)($4.2B)($2.6B)
Issuances of stock$251.0M$155.0M$243.0M$223.0M
Purchases of stock for treasury($663.0M)($477.0M)($644.0M)($472.0M)
Dividends($4.6B)($2.3B)($4.4B)($2.3B)
Other financing activities($11.0M)($3.0M)($261.0M)($106.0M)
Net Cash Provided by (Used in) Financing Activities($6.5B)($3.9B)($3.1B)$52.0M
Effect of Exchange Rate Changes on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents$85.0M$86.0M$335.0M$332.0M
Net increase (decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents during the period$2.2B($15.0M)$1.9B($1.3B)
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period$11.0B$11.0B$11.5B$11.5B
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents at End of Period$13.2B$11.0B$13.4B$10.2B
Restricted Cash and Restricted Cash Equivalents$300.0M$421.0M$632.0M$613.0M
Cash and cash equivalents$12.9B$10.6B$12.7B$9.6B

Coca-Cola Co score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.