Kinross Gold Corp (KGC) financial statements: income statement, balance sheet and cash flow

Kinross Gold Corp's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Kinross Gold Corp reported net income of $2.5B (+148.5% year on year).

Income statement

Kinross Gold Corp income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Metal sales$7.1B$5.1B$4.2B$3.5B
Production cost of sales$2.3B$2.2B$2.1B$1.8B
Depreciation, depletion and amortization$1.1B$1.1B$986.8M$784.0M
Impairment reversal($116.1M)($74.1M)——
Total cost of sales$3.3B$3.3B$3.1B$2.9B
Gross profit$3.7B$1.9B$1.2B$515.4M
Other operating expense$93.9M$14.0M$64.5M$113.8M
Exploration and business development$204.4M$197.8M$185.0M$154.1M
General and administrative$139.9M$126.2M$108.7M$129.8M
Operating earnings$3.3B$1.5B$801.4M$117.7M
Other (expense) income - net($24.6M)$14.3M($27.3M)—
Finance income$73.0M$18.2M$40.5M$18.3M
Finance expense($131.3M)($91.4M)($106.0M)($93.7M)
Earnings before tax$3.2B$1.5B$708.6M$106.7M
Income tax expense - net($724.7M)($487.4M)($293.2M)($76.1M)
Net earnings$2.5B$994.0M$415.4M($605.7M)
Non-controlling interests$79.9M$45.2M($900.0K)($1.3M)
Common shareholders$2.4B$948.8M$416.3M$31.9M
Basic$1.96$0.77$0.34$0.02
Diluted$1.95$0.77$0.34$0.02

Balance sheet

Kinross Gold Corp balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$1.7B$611.5M$352.4M$418.1M
Restricted cash$13.5M$10.2M$9.8M$10.1M
Accounts receivable and prepaid assets$145.8M$257.3M——
Inventories$1.4B$1.2B$1.2B$1.1B
Other current assets$16.6M$3.6M——
Current assets$3.3B$2.1B$1.8B$1.9B
Property, plant and equipment$8.3B$8.0B$8.0B$7.7B
Long-term investments$99.3M$51.9M$54.7M$116.9M
Other long-term assets$708.9M$713.1M$710.6M$680.9M
Deferred tax assets$25.0M$5.3M$12.5M$4.6M
Total assets$12.4B$10.9B$10.5B$10.4B
Accounts payable and accrued liabilities$716.4M$543.0M$531.5M$550.0M
Current income tax payable$595.7M$236.7M$92.9M$89.4M
Current portion of provisions$74.2M$62.5M$48.8M$50.8M
Other current liabilities$13.3M$18.0M$12.3M$25.3M
Current liabilities$1.4B$1.1B$685.5M$751.5M
Long-term debt$738.2M$1.2B$2.2B$2.6B
Provisions$976.6M$941.5M$889.9M$755.9M
Other long-term liabilities$64.8M$78.9M$82.4M$125.3M
Deferred tax liabilities$537.8M$549.0M$449.7M$301.5M
Total liabilities$3.7B$3.9B$4.4B$4.5B
Common share capital4.4B4.5B4.5B4.4B
Contributed surplus$10.1B$10.6B$10.6B$10.7B
Accumulated deficit($5.9B)($8.2B)($9.0B)($9.3B)
Accumulated other comprehensive loss($300.0K)($87.4M)($61.3M)($41.7M)
Total common shareholders' equity$8.6B$6.9B$6.1B$5.8B
Non-controlling interests$118.1M$139.0M$102.0M$58.5M
Total equity$8.7B$7.0B$6.2B$5.9B
Total liabilities and equity$12.4B$10.9B$10.5B$10.4B
Common shares issued (shares)1.2B1.2B1.2B1.2B
Common shares outstanding (shares)1.2B1.2B1.2B1.2B

Cash flow statement

Kinross Gold Corp cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net earnings$2.5B$994.0M——
Depreciation, depletion and amortization$1.1B$1.1B$986.8M$784.0M
Impairment reversal($116.1M)($74.1M)$38.9M$350.0M
Share-based compensation expense$13.1M$9.0M$6.7M$9.3M
Finance expense - net$90.1M$91.4M$106.0M$93.7M
Income tax expense - net$724.7M———
Gain on sale of Asante Gold Corporation holdings($63.0M)———
Foreign exchange losses (gains)$5.7M($59.1M)($8.6M)$21.6M
Other$2.0M———
Reclamation payments, net of reclamation (recovery) expense($92.3M)———
Accounts receivable and other assets$9.5M$11.7M$68.7M$17.9M
Inventories($83.9M)$14.3M($91.4M)($261.6M)
Accounts payable and accrued liabilities$114.1M$370.8M$95.5M$130.4M
Cash flow provided from operating activities$4.2B$2.6B$1.7B$1.1B
Income taxes paid($418.4M)($178.2M)($137.4M)($140.7M)
Net cash flow provided from operating activities$3.8B$2.4B——
Additions to property, plant and equipment($1.2B)($1.1B)($1.1B)($764.2M)
Interest paid capitalized to property, plant and equipment($19.8M)($92.6M)($114.1M)($43.7M)
Proceeds from long-term investments and other assets$189.8M———
Additions to long-term investments and other assets($72.1M)($38.4M)$1.7M($67.2M)
Increase in restricted cash - net($3.3M)($400.0K)$25.3M($4.2M)
Interest received and other - net$42.8M$17.0M$18.2M$8.8M
Net cash flow of continuing operations used in investing activities($1.1B)($1.2B)($1.2B)($1.9B)
Net cash flow of discontinued operations provided from investing activities$53.4M$10.0M$45.0M$296.2M
Repayment of debt($700.0M)($800.0M)($960.0M)($340.0M)
Interest paid($65.2M)($35.6M)($53.2M)($52.4M)
Payment of lease liabilities($7.2M)($12.1M)($30.2M)($23.2M)
Distributions paid to non-controlling interest($102.0M)($40.5M)——
Dividends paid to common shareholders($152.1M)($147.5M)($147.3M)($154.0M)
Repurchase and cancellation of shares-600.3M——-300.8M
Other - net($1.2M)($1.5M)$7.4M$10.3M
Net cash flow used in financing activities($1.6B)($1.0B)——
Effect of exchange rate changes on cash and cash equivalents$1.7M($1.5M)——
Increase in cash and cash equivalents$1.1B$259.1M($65.7M)($113.4M)
Cash and cash equivalents, beginning of period$611.5M$352.4M$418.1M$531.5M
Cash and cash equivalents, end of period$1.7B$611.5M$352.4M$418.1M

Kinross Gold Corp score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.