KEYCORP /NEW/ (KEY) financial statements: income statement, balance sheet and cash flow

KEYCORP /NEW/'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), KEYCORP /NEW/ reported net income of $1.8B (+1236.0% year on year).

Income statement

KEYCORP /NEW/ income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Loans$5.7B$6.0B$6.2B$4.2B
Loans held for sale$61.0M$60.0M$61.0M$56.0M
Securities available for sale$1.6B$1.1B$793.0M$752.0M
Held-to-maturity securities$264.0M$284.0M$312.0M$213.0M
Trading account assets$56.0M$61.0M$55.0M$31.0M
Short-term investments$624.0M$792.0M$414.0M$97.0M
Other investments$33.0M$62.0M$73.0M$22.0M
Total interest income$8.4B$8.4B$7.9B$5.4B
Deposits$2.9B$3.3B$2.3B$279.0M
Federal funds purchased and securities sold under repurchase agreements$13.0M$4.0M$79.0M$41.0M
Bank notes and other short-term borrowings$84.0M$164.0M$308.0M$90.0M
Long-term debt$734.0M$1.2B$1.3B$475.0M
Total interest expense$3.8B$4.7B$4.0B$885.0M
NET INTEREST INCOME$4.6B$3.8B$3.9B$4.5B
Provision for credit losses$471.0M$335.0M$489.0M$502.0M
Net interest income after provision for credit losses$4.2B$3.4B$3.4B$4.0B
Trust and investment services income$591.0M$557.0M$516.0M$526.0M
Investment banking and debt placement fees$780.0M$688.0M$542.0M$638.0M
Cards and payments income$337.0M$331.0M$340.0M$341.0M
Service charges on deposit accounts$295.0M$261.0M$270.0M$350.0M
Corporate services income$294.0M$275.0M$302.0M$372.0M
Commercial mortgage servicing fees$287.0M$258.0M$190.0M$167.0M
Corporate-owned life insurance income$140.0M$138.0M$132.0M$132.0M
Consumer mortgage income$58.0M$58.0M$51.0M$58.0M
Operating lease income and other leasing gains$43.0M$76.0M$92.0M$103.0M
Other income$23.0M$23.0M$35.0M$31.0M
Net securities gains (losses)($6.0M)($1.9B)——
Total noninterest income$2.8B$809.0M$2.5B$2.7B
Personnel$2.9B$2.7B$2.7B$2.6B
Net occupancy$270.0M$266.0M$267.0M$295.0M
Computer processing$425.0M$414.0M$368.0M$314.0M
Business services and professional fees$193.0M$174.0M$168.0M$212.0M
Equipment$83.0M$80.0M$88.0M$92.0M
Operating lease expense$38.0M$63.0M$77.0M$101.0M
Marketing$95.0M$94.0M$109.0M$123.0M
Other expense$682.0M$740.0M$997.0M$707.0M
Total noninterest expense$4.7B$4.5B$4.7B$4.4B
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES$2.3B($306.0M)$1.2B$2.3B
Income taxes$476.0M($143.0M)$196.0M$422.0M
INCOME (LOSS) FROM CONTINUING OPERATIONS$1.8B($163.0M)$964.0M$1.9B
Income (loss) from discontinued operations$1.0M$2.0M$3.0M$6.0M
NET INCOME (LOSS)$1.8B($161.0M)$967.0M$1.9B
Income (loss) from continuing operations attributable to Key common shareholders$1.7B($306.0M)$821.0M$1.8B
Net income (loss) attributable to Key common shareholders$1.7B($304.0M)$824.0M$1.8B
Income (loss) from continuing operations attributable to Key common shareholders (in dollars per share)$1.53-$0.32$0.88$1.94
KEYCORP /NEW/ income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Loans$1.5B$1.4B$1.5B$1.4B
Loans held for sale$15.0M$14.0M$18.0M$11.0M
Securities available for sale$367.0M$370.0M$408.0M$411.0M
Held-to-maturity securities$95.0M$86.0M$64.0M$61.0M
Trading account assets$10.0M$11.0M$11.0M$16.0M
Short-term investments$101.0M$103.0M$156.0M$157.0M
Other investments$8.0M$5.0M$8.0M$8.0M
Total interest income$2.1B$2.0B$2.1B$2.1B
Deposits$600.0M$598.0M$748.0M$730.0M
Federal funds purchased and securities sold under repurchase agreements$19.0M$14.0M$4.0M$4.0M
Bank notes and other short-term borrowings$35.0M$20.0M$14.0M$34.0M
Long-term debt$155.0M$151.0M$181.0M$198.0M
Total interest expense$809.0M$783.0M$947.0M$966.0M
NET INTEREST INCOME$1.3B$1.2B$1.2B$1.1B
Provision for credit losses$92.0M$106.0M$107.0M$138.0M
Net interest income after provision for credit losses$1.2B$1.1B$1.1B$1.0B
Trust and investment services income$159.0M$157.0M$150.0M$146.0M
Investment banking and debt placement fees$169.0M$197.0M$184.0M$178.0M
Cards and payments income$94.0M$86.0M$86.0M$85.0M
Service charges on deposit accounts$77.0M$77.0M$75.0M$73.0M
Corporate services income$80.0M$71.0M$72.0M$76.0M
Commercial mortgage servicing fees$49.0M$62.0M$73.0M$70.0M
Corporate-owned life insurance income$33.0M$34.0M$35.0M$32.0M
Consumer mortgage income$17.0M$13.0M$14.0M$15.0M
Operating lease income and other leasing gains$10.0M$8.0M$11.0M$14.0M
Other income$15.0M$18.0M$8.0M$1.0M
Total noninterest income$706.0M$723.0M$702.0M$690.0M
Personnel$786.0M$743.0M$742.0M$705.0M
Net occupancy$68.0M$68.0M$65.0M$69.0M
Computer processing$108.0M$111.0M$105.0M$107.0M
Business services and professional fees$46.0M$36.0M$44.0M$48.0M
Equipment$22.0M$19.0M$20.0M$21.0M
Operating lease expense$7.0M$7.0M$9.0M$10.0M
Marketing$22.0M$18.0M$22.0M$24.0M
Other expense$158.0M$179.0M$170.0M$170.0M
Total noninterest expense$1.2B$1.2B$1.2B$1.2B
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES$647.0M$658.0M$602.0M$539.0M
Income taxes$139.0M$136.0M$112.0M$116.0M
INCOME (LOSS) FROM CONTINUING OPERATIONS$508.0M$522.0M$490.0M$423.0M
Income (loss) from discontinued operations$1.0M$0($1.0M)$2.0M
NET INCOME (LOSS)$509.0M$522.0M$489.0M$425.0M
Income (loss) from continuing operations attributable to Key common shareholders$472.0M$486.0M$454.0M$387.0M
Net income (loss) attributable to Key common shareholders$473.0M$486.0M$453.0M$389.0M
Income (loss) from continuing operations attributable to Key common shareholders (in usd per share)$0.44$0.45$0.41$0.35
Income (loss) from discontinued operations, net of taxes (in usd per share)$0.00$0.00$0.00$0.00

Balance sheet

KEYCORP /NEW/ balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and due from banks$1.3B$1.7B$941.0M$887.0M
Short-term investments$10.2B$17.5B$10.8B$2.4B
Trading account assets$1.1B$1.3B$1.1B$829.0M
Securities available for sale$39.6B$37.7B$37.2B$39.1B
Held-to-maturity securities (fair value: $8,313 and $6,837)$8.6B$7.4B$8.6B$8.7B
Other investments$949.0M$1.0B$1.2B$1.3B
Loans, net of unearned income of $303 and $311$106.5B$104.3B$112.6B$119.4B
Allowance for loan and lease losses($1.4B)($1.4B)($1.5B)($1.3B)
Net loans$105.1B$102.9B$111.1B$118.1B
Loans held for sale$1.1B$797.0M$483.0M$963.0M
Premises and equipment$628.0M$614.0M$661.0M$636.0M
Goodwill$2.8B$2.8B$2.8B$2.8B
Other intangible assets$8.0M$27.0M$55.0M$94.0M
Corporate-owned life insurance$4.4B$4.4B$4.4B$4.4B
Accrued income and other assets$8.5B$8.8B$8.6B$9.2B
Discontinued assets$211.0M$263.0M$344.0M$436.0M
Total assets$184.4B$187.2B$188.3B$189.8B
Interest-bearing deposits$121.1B$120.1B$114.9B—
Noninterest-bearing deposits$27.6B$29.6B$30.7B$40.8B
Total deposits$148.7B$149.8B$145.6B$142.6B
Federal funds purchased and securities sold under repurchase agreements$13.0M$14.0M$38.0M$4.1B
Bank notes and other short-term borrowings$1.1B$2.1B$3.1B$5.4B
Accrued expense and other liabilities$4.3B$5.0B$5.4B$5.0B
Long-term debt$9.9B$12.1B$19.6B$19.3B
Total liabilities$164.0B$169.0B$173.6B$176.4B
Preferred stock$2.5B$2.5B$2.5B$2.5B
Common Shares, $1 par value; authorized 2,100,000,000 shares; issued 1,256,702,081 shares at December 31, 2025 and 20241.3B1.3B1.3B1.3B
Capital surplus$6.0B$6.0B$6.3B$6.3B
Retained earnings$15.4B$14.6B$15.7B$15.6B
Treasury stock, at cost (154,301,387 and 149,915,630 shares)-2.8B-2.7B-5.8B—
Accumulated other comprehensive income (loss)($2.0B)($3.5B)($5.2B)($6.3B)
Total equity$20.4B$18.2B$14.6B$13.5B
Total liabilities and equity$184.4B$187.2B$188.3B$189.8B
KEYCORP /NEW/ balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and due from banks$1.7B$1.1B$1.9B$1.8B
Short-term investments$12.4B$11.8B$13.3B$11.6B
Trading account assets$936.0M$783.0M$972.0M$1.4B
Securities available for sale$38.5B$38.9B$40.5B$40.7B
Held-to-maturity securities (fair value: $9,124 and $8,313)$9.5B$9.1B$7.5B$6.9B
Other investments$1.2B$1.2B$921.0M$1.1B
Loans, net of unearned income of $269 and $303$110.4B$109.2B$105.9B$106.4B
Less: Allowance for loan and lease losses($1.4B)($1.4B)($1.4B)($1.4B)
Net loans$109.0B$107.7B$104.5B$104.9B
Loans held for sale$1.2B$876.0M$998.0M$530.0M
Premises and equipment$620.0M$618.0M$606.0M$599.0M
Goodwill$2.8B$2.8B$2.8B$2.8B
Other intangible assets$3.0M$5.0M$13.0M$18.0M
Corporate-owned life insurance$4.5B$4.4B$4.4B$4.4B
Accrued income and other assets$8.8B$9.1B$8.8B$8.7B
Discontinued assets$188.0M$199.0M$221.0M$235.0M
Total assets$191.3B$188.7B$187.4B$185.5B
Interest-bearing deposits$122.2B$120.2B$122.4B$119.2B
Noninterest-bearing deposits$30.9B$27.6B$28.3B$27.7B
Total deposits$153.1B$147.8B$150.8B$146.9B
Federal funds purchased and securities sold under repurchase agreements$5.0M$34.0M$10.0M$20.0M
Bank notes and other short-term borrowings$3.7B$6.1B$1.3B$2.8B
Accrued expense and other liabilities$3.8B$3.8B$4.3B$4.3B
Long-term debt$11.0B$10.9B$10.9B$12.1B
Total liabilities$171.5B$168.7B$167.3B$166.0B
Preferred stock$2.5B$2.5B$2.5B$2.5B
Common Shares, $1 par value; authorized 2,100,000,000 shares; issued 1,256,702,081 shares1.3B1.3B1.3B1.3B
Capital surplus$6.0B$6.0B$6.0B$6.0B
Retained earnings$15.9B$15.6B$15.1B$14.9B
Treasury stock, at cost (184,667,530 and 154,301,387 shares)-3.5B-3.2B-2.6B-2.6B
Accumulated other comprehensive income (loss)($2.4B)($2.2B)($2.1B)($2.5B)
Total equity$19.8B$20.0B$20.1B$19.5B
Total liabilities and equity$191.3B$188.7B$187.4B$185.5B

Cash flow statement

KEYCORP /NEW/ cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)$1.8B($161.0M)$967.0M$1.9B
Provision for credit losses$471.0M$335.0M$489.0M$502.0M
Depreciation, amortization, and accretion, net$21.0M$73.0M$134.0M$137.0M
Increase in cash surrender value of corporate-owned life insurance($123.0M)($118.0M)($110.0M)($113.0M)
Stock-based compensation expense$132.0M$104.0M$121.0M$120.0M
Deferred income taxes (benefit)$4.0M($351.0M)($108.0M)($27.0M)
Proceeds from sales of loans held for sale$10.0B$8.2B$8.9B$12.5B
Originations of loans held for sale, net of repayments($10.3B)($8.5B)($8.4B)($10.7B)
Net losses (gains) from sale of loans held for sale($147.0M)($120.0M)($135.0M)($151.0M)
Net losses (gains) on leased equipment$0($9.0M)($9.0M)$7.0M
Net securities and other investments losses (gains)$6.0M$1.9B$11.0M($9.0M)
Net losses (gains) on sales of fixed assets$0($7.0M)$18.0M($7.0M)
Trading account assets$222.0M($141.0M)($313.0M)($128.0M)
Accrued income and other assets$221.0M($270.0M)——
Accrued expense and other liabilities($723.0M)($72.0M)——
Other operating activities, net$533.0M($139.0M)$1.4B$382.0M
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES$2.2B$664.0M$2.9B$4.5B
Net decrease (increase) in short-term investments, excluding acquisitions$7.3B($6.7B)($8.4B)$8.6B
Purchases of securities available for sale($7.8B)($21.1B)($2.2B)($4.5B)
Proceeds from sales of securities available for sale$5.0M$17.9B$1.8B$0
Proceeds from prepayments and maturities of securities available for sale$7.3B$2.8B$3.2B$4.5B
Purchases of held-to-maturity securities($2.3B)$0($1.2B)($3.7B)
Proceeds from prepayments and maturities of held-to-maturity securities$1.1B$1.2B$1.3B$2.3B
Net decrease (increase) in other investments$92.0M$202.0M$646.0M$17.0M
Net decrease (increase) in loans, excluding acquisitions, sales, and transfers($2.7B)$7.9B$6.7B($17.6B)
Proceeds from sales of portfolio loans$156.0M$194.0M$151.0M$157.0M
Proceeds from corporate-owned life insurance$86.0M$107.0M$96.0M$72.0M
Purchases of premises, equipment, and software($107.0M)($65.0M)($142.0M)($96.0M)
Proceeds from sales of premises and equipment$4.0M$24.0M$5.0M$16.0M
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES$3.2B$2.5B$1.4B($10.9B)
Net increase (decrease) in deposits($1.0B)$4.2B$3.0B($10.0B)
Net increase (decrease) in short-term borrowings($1.1B)($947.0M)($6.4B)$8.7B
Net proceeds from issuance of long-term debt$1.6B$1.6B$5.2B$16.6B
Payments on long-term debt($4.1B)($9.1B)($5.1B)($8.6B)
Repurchases of long-term debt$0$0($92.0M)—
Open market common share repurchases($200.0M)$0($38.0M)$0
Employee equity compensation program Common Share repurchases($35.0M)($28.0M)($34.0M)($44.0M)
Net proceeds from reissuance of Common Shares9.0M10.0M1.0M6.0M
Net proceeds from Scotiabank investment$0$2.8B——
Cash dividends paid($1.1B)($927.0M)($911.0M)($854.0M)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES($5.9B)($2.4B)($4.3B)$6.4B
NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS($456.0M)$802.0M$54.0M($26.0M)
CASH AND DUE FROM BANKS AT BEGINNING OF YEAR$1.7B$941.0M$887.0M$913.0M
CASH AND DUE FROM BANKS AT END OF YEAR$1.3B$1.7B$941.0M$887.0M
Interest paid$3.7B$4.2B$3.1B$601.0M
KEYCORP /NEW/ cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income (loss)$1.0B$522.0M$1.3B$830.0M
Provision for credit losses$198.0M$106.0M$363.0M$256.0M
Depreciation, amortization, and accretion, net($10.0M)($5.0M)$18.0M$11.0M
Increase in cash surrender value of corporate-owned life insurance($60.0M)($30.0M)($90.0M)($59.0M)
Stock-based compensation expense$64.0M$31.0M$99.0M$63.0M
Deferred income taxes (benefit)$51.0M$53.0M($15.0M)$16.0M
Proceeds from sales of loans held for sale$4.0B$2.2B$6.8B$3.8B
Originations of loans held for sale, net of repayments($4.0B)($2.0B)($6.9B)($3.5B)
Net losses (gains) on sales of loans held for sale($66.0M)($36.0M)($93.0M)($60.0M)
Net losses (gains) on leased equipment($1.0M)$1.0M$0$0
Net securities and other investments losses (gains)($3.0M)—$6.0M$0
Net losses (gains) on sales of fixed assets$1.0M—$0$0
Trading account assets$125.0M$278.0M$311.0M($91.0M)
Accrued income and other assets($417.0M)($643.0M)($77.0M)$95.0M
Accrued expense and other liabilities($529.0M)($520.0M)($694.0M)($733.0M)
Other operating activities, net($154.0M)($46.0M)$522.0M$505.0M
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES$197.0M($62.0M)$1.5B$1.1B
Net decrease (increase) in short-term investments, excluding acquisitions($2.3B)($1.6B)$4.2B$5.9B
Purchases of securities available for sale($3.0B)($1.4B)($6.5B)($5.4B)
Proceeds from sales of securities available for sale$650.0M$650.0M$5.0M$0
Proceeds from prepayments and maturities of securities available for sale$3.2B$1.2B$5.0B$3.3B
Proceeds from prepayments and maturities of held-to-maturity securities$843.0M$377.0M$759.0M$484.0M
Purchases of held-to-maturity securities($1.7B)($869.0M)($868.0M)—
Net decrease (increase) in other investments($281.0M)($255.0M)$120.0M($16.0M)
Net decrease (increase) in loans, excluding acquisitions, sales and transfers($4.2B)($2.7B)($1.9B)($2.3B)
Proceeds from sales of portfolio loans$108.0M$35.0M$122.0M$66.0M
Proceeds from corporate-owned life insurance$36.0M$23.0M$56.0M$30.0M
Purchases of premises, equipment, and software($38.0M)($12.0M)($62.0M)($33.0M)
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES($6.6B)($4.6B)$814.0M$2.0B
Net increase (decrease) in deposits$4.4B($898.0M)$1.0B($2.9B)
Net increase (decrease) in short-term borrowings$2.6B$5.1B($795.0M)$630.0M
Net proceeds from issuance of long-term debt$2.1B$1.1B$1.5B$1.4B
Payments on long-term debt($984.0M)($74.0M)($3.0B)($1.7B)
Common Share repurchases (a)($727.0M)($389.0M)——
Employee equity compensation program Common Share repurchases($47.0M)($46.0M)($35.0M)($35.0M)
Net proceeds from reissuance of Common Shares7.0M5.0M5.0M3.0M
Cash dividends paid($517.0M)($259.0M)($792.0M)($528.0M)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES$6.8B$4.5B($2.1B)($3.1B)
NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS$424.0M($157.0M)$195.0M$23.0M
CASH AND DUE FROM BANKS AT BEGINNING OF PERIOD$1.3B$1.3B$1.7B$1.7B
CASH AND DUE FROM BANKS AT END OF PERIOD$1.7B$1.1B$1.9B$1.8B
Interest paid$1.5B$754.0M$2.8B$1.9B
Income taxes paid (refunded)$101.0M$43.0M$28.0M$4.0M
Reduction of secured borrowing and related collateral$1.0M$0$1.0M$1.0M
Loans transferred to portfolio from held for sale$13.0M$13.0M$71.0M$71.0M

KEYCORP /NEW/ score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.