Korea Electric Power Corp ADR (KEP) financial statements: income statement, balance sheet and cash flow

Korea Electric Power Corp ADR's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Korea Electric Power Corp ADR reported revenue of $96.6T (+4.3% year on year).

Income statement

Korea Electric Power Corp ADR income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Total revenue from external customers (Notes 4, 35, 45, 47)$96.6T$92.6T$87.5T$70.5T
Sale of goods (Note 2)$95.2T$91.0T$85.9T$69.2T
Sales of construction services (Note 20)$673.7B$849.1B$785.4B$647.0B
Sales of services$726.1B$710.4B$750.9B$714.6B
Cost of sales (Notes 2,14,25,43 and 47)($80.7T)($82.0T)($89.7T)($100.9T)
Cost of sales of goods($77.6T)($80.2T)($88.1T)($99.4T)
Cost of sales of construction services($2.4T)($1.2T)($1.0T)($941.3B)
Cost of sales of services($671.3B)($557.3B)($629.8B)($520.6B)
Gross profit (loss)$15.9T$10.6T($2.2T)($30.4T)
Selling and administrative expenses (Notes 25,36,43 and 47)($3.2T)($3.1T)($3.1T)($3.0T)
Other income (Note 28 and 37)$1.3T$1.3T$1.3T$1.1T
Other expenses (Note 37)($243.4B)($465.7B)($258.9B)($212.2B)
Other gains, net (Note 38)$339.0B$84.9B$22.7B$243.1B
Operating profit (loss) (Note 4)$14.0T$8.5T($4.2T)($32.2T)
Finance income (Notes 5,12 and 39)$2.0T$3.4T$1.4T$1.8T
Finance expenses (Notes 5,12 and 40)($5.0T)($7.5T)($5.3T)($4.7T)
Share of profit of associates and joint ventures$807.4B———
Gain on disposal of investments in associates and joint ventures$3.9B$186.1B$18.2B$11.1B
Reversal of impairment loss on investments in associates and joint ventures$0$10.5B$347.0M—
Gain on disposal of investments in subsidiaries$27.0M$98.0M$2.0M—
Share of loss of associates and joint ventures($206.7B)———
Loss on disposal of investments in associates and joint ventures$0($650.0M)$0($1.7B)
Loss on impairment of investments in associates and joint ventures$0($69.2B)($19.0M)($5.2B)
Loss on disposal of investments in subsidiaries($28.5B)$0($564.0M)($32.1B)
Profit (loss) related to associates, joint ventures and subsidiaries (Notes 4,16 and 17)$576.1B$882.3B$613.0B$1.3T
Profit(loss) before income tax$11.6T$5.3T($7.6T)($33.8T)
Income tax benefit (expense) (Note 41)($2.9T)($1.6T)$2.8T$9.4T
Other comprehensive income (loss), net of tax (Notes 5,12,25,31 and 34)($145.2B)$629.0B($228.7B)$1.2T
Remeasurements of defined benefit liability (Notes 25 and 31)($27.4B)($296.1B)($271.7B)$663.1B
Share of other comprehensive loss of associates and joint ventures($5.9B)($6.3B)($27.3B)$12.3B
Net change in fair value of financial assets at fair value through other comprehensive income (loss) (Note 34)$143.9B$100.8B($31.7B)$58.0B
Net change in the unrealized fair value of derivatives using cash flow hedge accounting (Notes 5, 12 and 34)$34.7B$11.9B($3.7B)($24.4B)
Foreign currency translation of foreign operations (Note 34)($32.6B)$164.6B($17.3B)$28.4B
Share of other comprehensive income (loss) of associates and joint ventures (Note 34)($257.8B)$654.2B$123.0B$509.5B
Owners of the controlling company (Note 44)$8.5T$3.5T($4.8T)($24.5T)
Non-controlling interests$121.7B$130.3B$106.4B$37.7B
Profit (loss) for the year$8.7T$3.6T($4.7T)($24.4T)
Owners of the controlling company$8.4T$4.1T($5.0T)($23.3T)
Non-controlling interests$95.8B$180.8B$87.8B$90.9B
Total comprehensive income (loss) for the year$8.5T$4.3T($4.9T)($23.2T)
Basic earnings (loss) per share$13311.00$5439.00-$7512.00-$38112.00
Diluted earnings (loss) per share$13311.00$5439.00-$7512.00-$38112.00

Balance sheet

Korea Electric Power Corp ADR balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents (Notes 5,6,7 and 45)$2.2T$2.4T$4.3T$3.2T
Current financial assets, net (Notes 5,6,9,11,12,13,45 and 47)$4.3T$3.5T$3.1T$4.3T
Trade and other receivables, net (Notes 5,8,20,24,45,46 and 47)$12.6T$12.2T$12.0T$10.5T
Inventories, net (Note 14)$10.2T$9.8T$8.9T$9.9T
Income tax receivables (Note 41)$91.6B$78.5B$69.6B$46.6B
Current non-financial assets (Note 15)$1.4T$1.3T$1.1T$1.7T
Assets held-for-sale (Note 16 and 42)$0$45.6B$45.6B$44.7B
Total current assets$30.7T$29.3T$29.5T$29.8T
Non-current financial assets, net (Notes 5,6,9,10,11,12,13,45 and 47)$4.6T$4.9T$3.5T$3.3T
Non-current trade and other receivables, net (Notes 5,8,20,45,46 and 47)$3.1T$3.2T$2.2T$2.2T
Property, plant and equipment, net (Notes 4,18,24,27 and 49)$187.8T$183.0T$179.9T$177.9T
Investment properties, net (Notes 4,19 and 27)$238.8B$229.0B$185.5B$208.3B
Goodwill, net (Note 4 and 16)$99.3B$99.2B$99.2B$100.1B
Intangible assets other than goodwill, net (Notes 4,21,27 and 46)$1.0T$1.0T$1.0T$956.7B
Investments in associates (Notes 4 and 17)$6.9T$6.7T$6.2T$5.8T
Investments in joint ventures (Notes 4 and 17)$6.5T$4.6T$3.5T$3.1T
Defined benefit assets, net (Note 25)$104.3B$40.4B$70.2B$198.6B
Deferred tax assets (Note 41)$13.0T$13.4T$13.2T$10.9T
Non-current non-financial assets (Note 4 and 15)$1.0T$328.2B$350.2B$309.1B
Total non-current assets$224.2T$217.6T$210.2T$205.1T
Total Assets (Note 4)$254.9T$246.8T$239.7T$234.8T
Trade and other payables (Notes 5,22,24,45 and 47)$8.6T$9.4T$9.1T$12.0T
Current financial liabilities (Notes 5,12,23,45 and 47)$45.9T$44.5T$41.1T$22.7T
Income tax payables (Note 41)$1.6T$970.5B$482.9B$429.6B
Current non-financial liabilities (Notes 20,28 and 29)$6.8T$6.3T$7.9T$7.0T
Current provisions (Notes 26 and 45)$4.2T$2.8T$2.7T$2.4T
Total current liabilities$67.1T$64.0T$61.2T$44.5T
Non-current trade and other payables (Notes 5,22,24,45 and 47)$4.0T$4.6T$5.0T$5.6T
Non-current financial liabilities (Notes 5,12,23,45 and 47)$84.0T$88.4T$92.9T—
Non-current non-financial liabilities (Notes 28 and 29)$13.7T$13.3T$11.2T$10.7T
Employee benefits liabilities, net (Notes 25 and 45)$1.4T$1.5T$1.0T$828.7B
Deferred tax liabilities (Note 41)$6.5T$5.9T$5.2T$6.5T
Non-current provisions (Notes 26 and 45)$28.9T$27.8T$25.9T$26.4T
Total non-current liabilities$138.5T$141.5T$141.2T$148.3T
Total liabilities$205.6T$205.4T$202.5T$192.8T
Contributed capital (Notes 1,30 and 45)$3.2T$3.2T$3.2T$3.2T
Share premium$843.8B$843.8B$843.8B$843.8B
Contributed capital$4.1T$4.1T$4.1T$4.1T
Legal reserves$1.6T$1.6T$1.6T$1.6T
Voluntary reserves$567.5B$0$2.8T$27.8T
Unappropriated retained earnings (undisposed deficit)$26.3T$18.5T$11.9T($8.0T)
Retained earnings (Note 31)$28.5T$20.1T$16.3T$21.4T
Other capital surplus$1.6T$1.6T$1.6T$1.3T
Accumulated other comprehensive income$1.3T$1.4T$557.4B$497.0B
Other equity$12.7T$12.7T$13.3T$13.3T

Cash flow statement

Korea Electric Power Corp ADR cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Profit (loss) for the year$8.7T$3.6T($4.7T)($24.4T)
Income tax expense (benefit)$2.9T$1.6T($2.8T)($9.4T)
Depreciation$13.6T$13.8T$12.9T$12.3T
Amortization$158.6B$163.6B$163.2B$156.2B
Employee benefit expense$484.2B$428.0B$358.7B$485.7B
Bad debt expense$83.0B$60.3B$101.5B$30.0B
Interest expense$4.3T$4.7T$4.5T$2.8T
Loss on disposal of financial assets$3.5B$434.0M$1.0M$1.8B
Loss on disposal of property, plant and equipment$112.7B$112.0B$98.1B$100.1B
Loss on abandonment of property, plant and equipment$122.4B$195.7B$196.7B$160.9B
Loss on impairment of property, plant and equipment$14.3B$11.2B$17.0B($97.4B)
Loss on impairment of intangible assets$8.4B$902.0M$2.9B$164.0M
Loss on disposal of intangible assets$13.0M$111.0M$71.0M$116.0M
Increase in provisions$3.5T$1.8T$1.6T$2.1T
Loss on foreign currency translation, net($407.1B)$2.4T$363.7B—
Gain on valuation of financial assets at fair value through profit or loss($133.1B)($83.4B)($152.3B)($7.1B)
Loss on valuation of financial assets at fair value through profit or loss$25.0B$14.2B$24.0B$44.3B
Valuation and transaction gain on derivative instruments, net($52.7B)($2.4T)($323.9B)—
Gain on valuation of investments in associates and joint ventures, net($600.7B)($755.5B)($595.1B)($1.3T)
Gain on disposal of financial assets($58.1B)($45.5B)($13.2B)($11.2B)
Reversal of impairment loss on intangible assets($42.0M)—$0$0
Gain on disposal of property, plant and equipment($285.5B)($86.0B)($32.2B)($148.7B)
Gain on disposal of intangible assets($18.0M)($41.0M)($136.0M)($41.0M)
Gain on disposal of investments in associates and joint ventures($3.9B)($186.1B)($18.2B)($11.1B)
Loss on disposal of investments in associates and joint ventures$0$650.0M$0$1.7B
Loss on Impairment of investments in associates and joint ventures$0$69.2B$19.0M$5.2B
Reversal of impairment loss on investments in associates and joint ventures$0($10.5B)($347.0M)—
Gain on disposal of subsidiaries($27.0M)($98.0M)($2.0M)—
Loss on disposal of investments in subsidiaries$28.5B$0$564.0M$32.1B
Interest income($440.4B)($467.5B)($429.6B)($340.8B)
Dividend income($26.1B)($70.6B)($25.9B)($28.9B)
Others, net($422.8B)($76.1B)$6.9B$215.9B
Adjustments to reconcile profit (loss) for the year to net cash provided by operating activities$23.0T$21.1T$15.8T$7.2T
Trade receivables($436.8B)$2.7B($1.5T)($1.9T)
Non-trade receivables$76.9B($191.5B)$626.0B$80.4B
Accrued income$325.7B($190.0B)($259.0B)($34.7B)
Other receivables$97.3B$101.0B$56.5B$80.2B
Other current assets($713.5B)($656.6B)$251.8B($651.9B)
Inventories($1.6T)($1.4T)$147.8B($3.0T)
Other non-current assets($166.0B)$108.6B($101.6B)$58.8B
Trade payables($957.5B)$109.2B($3.2T)$2.8T
Non-trade payables($498.6B)($97.5B)($960.5B)$61.7B
Accrued expenses($343.9B)($508.2B)($228.5B)($191.7B)
Other current liabilities$642.3B($2.3T)$901.7B$446.1B
Other non-current liabilities$365.3B$2.9T$437.8B$422.9B

Korea Electric Power Corp ADR score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.