Jacobs Solutions Inc (J) financial statements: income statement, balance sheet and cash flow

Jacobs Solutions Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Sep 26, 2025 · FY), Jacobs Solutions Inc reported revenue of $12.0B (+4.6% year on year) and net income of $327.9M (-49.2% year on year).

Income statement

Jacobs Solutions Inc income statement, fiscal years
Line itemSep 26, 2025 · FYSep 27, 2024 · FYSep 29, 2023 · FYSep 30, 2022 · FY
Revenues$12.0B$11.5B$16.4B$14.9B
Direct cost of contracts($9.0B)($8.7B)($12.9B)($11.6B)
Gross profit$3.0B$2.8B$3.5B$3.3B
Selling, general and administrative expenses($2.1B)($2.1B)($2.4B)($2.4B)
Operating Profit$863.6M$692.4M$1.1B$917.9M
Interest income$35.8M$34.5M$26.0M$4.5M
Interest expense($145.8M)($169.1M)($168.1M)($100.2M)
Loss on extinguishment of debt($20.5M)———
Miscellaneous (expense) income, net($189.7M)$219.5M($16.5M)$54.3M
Total other (expense) income, net($320.2M)$84.8M($158.6M)($41.5M)
Earnings from Continuing Operations Before Taxes$543.5M$777.3M$916.7M$876.3M
Income Tax Expense for Continuing Operations($215.6M)($131.5M)($196.2M)($160.9M)
Net Earnings of the Group from Continuing Operations$327.9M$645.8M$720.5M$715.4M
Net (Loss) Earnings of the Group from Discontinued Operations, net of tax($24.0M)$206.8M($842.0K)($32.0K)
Net Earnings of the Group$304.0M$852.6M$719.7M$715.4M
Net Earnings Attributable to Noncontrolling Interests from Continuing Operations($3.4M)($18.0M)($32.3M)($36.8M)
Net Earnings Attributable to Redeemable Noncontrolling Interests($11.2M)($15.0M)($21.6M)($34.6M)
Net Earnings Attributable to Jacobs from Continuing Operations$313.3M$612.8M$666.6M$644.1M
Net Earnings Attributable to Noncontrolling Interests from Discontinued Operations$0($13.6M)——
Net (Loss) Earnings Attributable to Jacobs from Discontinued Operations($24.0M)$193.3M——
Net Earnings Attributable to Jacobs$289.3M$806.1M$665.8M$644.0M
Basic Net Earnings from Continuing Operations Per Share (in dollars per share)$2.59$4.81$5.33$5.01
Basic Net Earnings from Discontinued Operations Per Share (in dollars per share)-$0.20$1.54-$0.01$0.00
Basic Earnings Per Share (in dollars per share)$2.39$6.35$5.32$5.01
Diluted Net Earnings from Continuing Operations Per Share (in dollars per share)$2.58$4.79$5.31$4.98
Diluted Net Earnings from Discontinued Operations Per Share (in dollars per share)-$0.20$1.54-$0.01$0.00
Diluted Earnings Per Share (in dollars per share)$2.38$6.32$5.30$4.98
Jacobs Solutions Inc income statement, quarters
Line itemJun 26, 2026 · Q3Mar 27, 2026 · Q2Dec 26, 2025 · Q1Jun 27, 2025 · Q3
Revenues$4.1B$3.7B$3.3B$3.0B
Direct cost of contracts($3.3B)($2.9B)($2.5B)($2.3B)
Gross profit$810.7M$794.9M$765.3M$758.4M
Selling, general and administrative expenses($524.0M)($876.1M)($532.7M)($523.4M)
Operating Profit$286.7M($81.2M)$232.6M$235.0M
Interest income$8.3M$9.3M$7.6M$8.3M
Interest expense($54.7M)($41.1M)($34.3M)($37.1M)
Loss on extinguishment of debt$0$0—$0
Miscellaneous income (expense), net$890.0K($17.7M)$287.0K$38.8M
Total other (expense) income, net($45.5M)($49.4M)($26.3M)$10.1M
Earnings from Continuing Operations Before Taxes$241.2M($130.6M)$206.2M$245.1M
Income Tax Expense from Continuing Operations($104.6M)$45.1M($73.1M)($53.8M)
Net Earnings of the Group from Continuing Operations$136.6M($85.5M)$133.1M$191.4M
Net Loss of the Group from Discontinued Operations, net of tax($806.0K)($2.9M)$554.0K($1.6M)
Net Earnings of the Group$135.8M($88.4M)$133.7M$189.7M
Net Loss (Earnings) Attributable to Noncontrolling Interests from Continuing Operations$747.0K$10.9M($2.4M)($4.4M)
Net (Earnings) Loss Attributable to Redeemable Noncontrolling Interests$0$31.7M($5.7M)($5.7M)
Net Earnings Attributable to Jacobs from Continuing Operations$137.4M($43.0M)$125.0M$181.2M
Net Loss Attributable to Jacobs from Discontinued Operations($806.0K)($2.9M)$554.0K($1.6M)
Net Earnings Attributable to Jacobs$136.6M($45.9M)$125.5M$179.6M
Basic Net Earnings from Continuing Operations Per Share (in dollars per share)$1.17-$0.32$1.12$1.56
Basic Net Loss from Discontinuing Operations Per Share (in dollars per share)-$0.01-$0.02$0.00-$0.01
Basic Earnings Per Share (in dollars per share)$1.16-$0.34$1.12$1.55
Diluted Net Earnings from Continuing Operations Per Share (in dollars per share)$1.16-$0.32$1.11$1.56
Diluted Net Loss from Discontinuing Operations Per Share (in dollars per share)-$0.01-$0.02$0.00-$0.01
Diluted Earnings Per Share (in dollars per share)$1.15-$0.34$1.12$1.55

Balance sheet

Jacobs Solutions Inc balance sheet, fiscal years
Line itemSep 26, 2025 · FYSep 27, 2024 · FYSep 29, 2023 · FYSep 30, 2022 · FY
Cash and cash equivalents$1.2B$1.1B$926.6M$1.1B
Receivables and contract assets$3.0B$2.8B$3.6B$3.4B
Prepaid expenses and other$134.8M$155.9M$205.0M$176.1M
Investment in equity securities$0$749.5M——
Total current assets$4.4B$4.9B$4.7B$4.7B
Property, Equipment and Improvements, net$311.9M$315.6M$357.0M$346.7M
Goodwill$4.8B$4.8B$7.3B$7.2B
Intangibles, net$717.7M$874.9M$1.3B$1.4B
Deferred income tax assets$325.8M$195.4M$53.1M$31.5M
Operating lease right-of-use assets$289.1M$303.9M$414.4M$476.9M
Miscellaneous$467.9M$385.5M$486.7M$504.6M
Total other noncurrent assets$6.6B$6.5B$9.6B$9.6B
Total assets$11.3B$11.8B$14.6B$14.7B
Current maturities of long-term debt$0$875.8M$61.4M$50.4M
Accounts payable$1.3B$1.0B$1.1B$966.8M
Accrued liabilities$1.0B$1.1B$1.3B$1.4B
Operating lease liability$111.0M$120.0M$152.1M$150.2M
Contract liabilities$940.6M$967.1M$763.6M$641.7M
Total current liabilities$3.4B$4.1B$3.4B$3.3B
Long-term debt$2.2B$1.3B$2.8B$3.4B
Liabilities relating to defined benefit pension and retirement plans$272.1M$298.2M$258.5M$271.3M
Deferred income tax liabilities$151.8M$116.7M$221.2M$269.1M
Long-term operating lease liability$362.4M$407.8M$543.2M$607.4M
Other deferred liabilities$212.3M$120.5M$125.1M$167.5M
Total other noncurrent liabilities$3.2B———
Redeemable Noncontrolling Interests$1.0B$820.2M$633.0M$632.5M
Preferred stock, $1 par value, authorized - 1,000,000 shares; issued and outstanding - none0000
Common stock $1 par value, authorized - 240,000,000 shares; issued and outstanding - 119,081,294 shares and 124,084,028 shares as of September 26, 2025 and September 27, 2024, respectively119.1M124.1M126.0M127.4M
Additional paid-in capital$2.7B$2.8B$2.7B$2.7B
Retained earnings$1.5B$2.4B$4.5B$4.2B
Accumulated other comprehensive loss($710.4M)($699.5M)($858.0M)($975.1M)
Total Jacobs stockholders’ equity$3.6B$4.5B$6.5B$6.1B
Noncontrolling interests$7.1M$17.8M$53.9M$44.3M
Total Group stockholders’ equity$3.6B$4.6B$6.6B$6.1B
Total liabilities and stockholders' equity$11.3B$11.8B$14.6B$14.7B
Jacobs Solutions Inc balance sheet, quarters
Line itemJun 26, 2026Mar 27, 2026Dec 26, 2025Jun 27, 2025
Cash and cash equivalents$1.2B$1.4B$1.6B$1.3B
Receivables and contract assets$3.8B$3.6B$3.1B$3.0B
Prepaid expenses and other$149.8M$287.1M$144.0M$130.2M
Investment in equity securities$6.2M——$0
Total current assets$5.1B$5.2B$4.8B$4.5B
Property, Equipment and Improvements, net$311.6M$303.1M$307.2M$303.3M
Goodwill$4.8B$4.8B$4.8B$4.8B
Intangibles, net$604.2M$640.0M$683.6M$771.1M
Deferred income tax assets$249.4M$290.9M$315.5M$277.9M
Operating lease right-of-use assets$310.8M$306.6M$297.7M$304.0M
Miscellaneous$421.7M$423.3M$460.1M$465.6M
Total other noncurrent assets$6.3B$6.4B$6.6B$6.6B
Assets$11.7B$11.9B$11.6B$11.4B
Accounts payable$1.8B$1.5B$1.3B$1.1B
Accrued liabilities$1.0B$1.1B$1.0B$977.7M
Operating lease liabilities$114.7M$120.4M$111.7M$110.0M
Contract liabilities$1.0B$925.7M$1.2B$992.3M
Total current liabilities$4.0B$3.6B$3.6B$3.2B
Long-term debt$3.6B$4.1B$2.5B$2.5B
Liabilities relating to defined benefit pension and retirement plans$258.0M$246.8M$269.9M$266.7M
Deferred income tax liabilities$142.1M$139.8M$147.6M$150.9M
Long-term operating lease liabilities$360.6M$353.4M$361.9M$385.6M
Other deferred liabilities$199.7M$196.0M$230.1M$156.1M
Total other noncurrent liabilities$4.5B$5.0B$3.5B$3.5B
Redeemable Noncontrolling interests$0$0$1.1B$908.4M
Preferred stock, $1 par value, authorized - 1,000,000 shares; issued and outstanding - none0000
Common stock, $1 par value, authorized - 240,000,000 shares; issued and outstanding - 117,132,889 shares and 119,081,294 shares as of June 26, 2026 and September 26, 2025, respectively117.1M118.2M117.6M119.7M
Additional paid-in capital$2.9B$2.9B$2.7B$2.7B
Retained earnings$946.5M$963.2M$1.3B$1.7B
Accumulated other comprehensive loss($732.6M)($715.7M)($686.1M)($657.6M)
Total Jacobs stockholders’ equity$3.3B$3.3B$3.4B$3.8B
Noncontrolling interests($13.8M)($8.4M)$4.3M$9.2M
Total Group stockholders’ equity$3.3B$3.3B$3.4B$3.8B
Total liabilities and equity$11.7B$11.9B$11.6B$11.4B

Cash flow statement

Jacobs Solutions Inc cash flow statement, fiscal years
Line itemSep 26, 2025 · FYSep 27, 2024 · FYSep 29, 2023 · FYSep 30, 2022 · FY
Net Earnings of the Group$304.0M$852.6M$719.7M$715.4M
Property, equipment and improvements$82.1M$99.2M$103.3M$102.5M
Intangible assets$155.5M$209.5M$203.9M$198.6M
Loss on extinguishment of debt$20.5M———
Loss (gain) on investment in equity securities$227.3M($186.9M)$0($13.9M)
Stock based compensation$61.0M$74.2M$74.3M$53.4M
Equity in earnings of operating ventures, net of return on capital distributions($1.5M)($16.1M)($324.0K)$18.3M
(Gain) loss on disposals of assets, net($722.0K)($3.2M)$7.7M($4.7M)
Impairment of equity method investment and other long-term assets$0$3.0M$48.2M$78.3M
Deferred income taxes($94.5M)($224.9M)($76.8M)$111.8M
Receivables and contract assets, net of contract liabilities($177.9M)$59.6M($8.4M)($267.9M)
Prepaid expenses and other current assets$8.4M$11.2M($34.0M)$6.0K
Miscellaneous other assets$60.6M$104.7M$92.0M$113.8M
Accounts payable$231.3M$81.5M$166.2M$87.4M
Income taxes payable($183.3M)$94.1M$9.4M($70.3M)
Accrued liabilities($64.9M)($138.5M)($279.1M)($552.0M)
Other deferred liabilities$75.2M$6.0M($50.0M)($73.7M)
Other, net($16.2M)$28.7M($1.6M)($22.5M)
Net cash provided by operating activities$686.7M$1.1B$974.8M$474.7M
Additions to property and equipment($79.2M)($121.1M)($137.5M)($127.6M)
Disposals of property and equipment and other assets$2.3M$6.2M$1.5M$9.4M
Capital contributions to equity investees, net of return of capital distributions$1.6M$1.7M$8.0M$3.0M
Acquisitions of businesses, net of cash acquired$0($14.0M)($17.7M)($437.1M)
Net cash used for investing activities($75.3M)($127.2M)($145.7M)($538.4M)
Proceeds from long-term borrowings$2.5B$4.6B$3.9B$3.1B
Repayments of long-term borrowings($1.5B)($3.4B)($4.5B)($2.4B)
Proceeds from short-term borrowings$0$5.3M$13.0M$0
Repayments of short-term borrowings($657.0M)($866.8M)($3.4M)($6.4M)
Debt issuance costs($92.0K)($34.3M)($17.2M)$0
Proceeds from issuances of common stock$34.7M$47.5M$47.8M$51.0M
Common stock repurchases($754.1M)($402.7M)($265.7M)($281.9M)
Taxes paid on vested restricted stock($27.4M)($41.7M)($24.2M)($28.6M)
Cash dividends to shareholders($153.0M)($142.8M)($128.4M)($115.9M)
Net dividends associated with noncontrolling interests($14.2M)($21.7M)($23.2M)($27.0M)
Repurchase of redeemable noncontrolling interests($10.4M)($55.3M)($92.9M)($46.1M)
Proceeds from issuances of redeemable noncontrolling interests$0$19.8M$34.0M$49.7M
Cash impact from distribution of SpinCo Business$70.0M($495.3M)——
Net cash used for financing activities($525.2M)($751.6M)($1.1B)$320.2M
Effect of Exchange Rate Changes$3.7M$41.6M$32.5M($128.9M)
Net Increase (Decrease) in Cash and Cash Equivalents and Restricted Cash$89.9M$217.5M($224.8M)$127.6M
Cash and Cash Equivalents, including Restricted Cash, at the Beginning of the Period$1.1B$929.4M$1.2B$1.0B
Cash and Cash Equivalents, including Restricted Cash, at the End of the Period$1.2B$1.1B$929.4M$1.2B
Less Cash and Cash Equivalents included in Assets held for spin$0$0——
Cash and Cash Equivalents, including Restricted Cash, of Continuing Operations at the End of the Period$1.2B$1.1B——
Jacobs Solutions Inc cash flow statement, quarters
Line itemJun 26, 2026 · YTDMar 27, 2026 · YTDDec 26, 2025 · Q1Jun 27, 2025 · YTD
Net Earnings of the Group$181.1M$45.3M$133.7M$184.4M
Property, equipment and improvements$67.6M$43.8M$21.6M$62.0M
Intangible assets$105.5M$72.1M$38.0M$115.9M
Loss on extinguishment of debt$0$0—$20.5M
(Gain) loss on investment in equity securities($6.2M)$0$0$227.3M
Stock based compensation$56.9M$38.4M$17.3M$47.4M
Equity in earnings of operating ventures, net of return on capital distributions($5.0M)($2.6M)($3.2M)($503.0K)
Loss (gain) on disposals of assets, net$1.0M$522.0K$267.0K($777.0K)
Deferred income taxes$67.0M$25.3M$6.2M($53.8M)
Receivables and contract assets, net of contract liabilities($595.0M)($516.0M)$152.7M($225.3M)
Prepaid expenses and other current assets$4.8M($32.6M)($6.6M)$16.2M
Miscellaneous other assets$68.2M$48.0M$10.7M$49.6M
Accounts payable$517.6M$222.1M$438.0K$96.3M
Accrued liabilities($140.0M)($65.1M)($13.0M)($228.9M)
Other deferred liabilities$18.6M$6.9M$20.1M$10.2M
Other, net$10.7M$10.7M$2.7M($17.0M)
Net cash provided by operating activities$352.8M($103.4M)$380.8M$303.6M
Additions to property and equipment($61.7M)($36.6M)($15.8M)($49.7M)
Disposals of property and equipment and other assets$4.5M$4.5M$0$2.3M
Capital contributions to equity investees, net of return of capital distributions$362.0K$334.0K$334.0K$932.0K
Net cash used for investing activities($56.9M)($31.8M)($15.5M)($46.4M)
Proceeds from long-term borrowings$4.1B$3.9B$719.0M$2.2B
Repayments of long-term borrowings($2.7B)($2.0B)($474.0M)($926.8M)
Repayments of short-term borrowings$0$0$0($657.0M)
Debt issuance costs($16.5M)($15.4M)—($92.0K)
Proceeds from issuances of common stock$26.2M$17.2M$7.7M$25.5M
Common stock repurchases($614.1M)($471.8M)($252.1M)($653.2M)
Taxes paid on vested restricted stock($29.2M)($22.2M)($16.3M)($27.0M)
Cash dividends to shareholders($123.4M)($81.2M)($38.6M)($114.8M)
Net dividends associated with noncontrolling interests($11.7M)($7.0M)($5.2M)($7.4M)
Repurchase of redeemable noncontrolling interests and related costs($917.6M)($883.6M)($403.0K)($8.5M)
Cash Impact from distribution of SpinCo Business$0——$70.0M
Net cash used for financing activities($335.2M)$392.0M($59.8M)($126.2M)
Effect of Exchange Rate Changes($8.6M)($5.3M)$11.7M$18.0M
Net (decrease) increase in Cash and Cash Equivalents and Restricted Cash($47.8M)$251.6M$317.1M$149.0M
Cash and Cash Equivalents, including Restricted Cash, at the Beginning of the Period$1.2B$1.2B$1.2B$1.1B
Cash and Cash Equivalents, including Restricted Cash, at the End of the Period$1.2B$1.5B$1.6B$1.3B

Jacobs Solutions Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.