ITT Inc (ITT) financial statements: income statement, balance sheet and cash flow

ITT Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), ITT Inc reported revenue of $3.9B (+8.5% year on year) and net income of $491.3M (-5.8% year on year).

Income statement

ITT Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue$3.9B$3.6B$3.3B$3.0B
Costs of revenue$2.5B$2.4B$2.2B$2.1B
Gross profit$1.4B$1.2B$1.1B$922.3M
General and administrative expenses$368.4M$296.6M$302.6M$211.6M
Sales and marketing expenses$228.7M$205.7M$174.0M$156.9M
Research and development expenses$110.8M$116.3M$102.6M$96.5M
(Gain) loss on sale of businesses$0$47.8M——
Operating income$684.5M$676.0M$528.2M$468.0M
Interest expense$48.1M$36.6M——
Interest income$10.7M$6.6M——
Other non-operating income, net($4.4M)($1.6M)($1.7M)($1.3M)
Income from continuing operations before income tax$651.5M$647.6M$519.5M$461.8M
Income tax expense$160.1M$125.8M$104.8M$91.1M
Income from continuing operations$491.4M$521.8M$414.7M$370.7M
Loss from discontinued operations, net of tax benefit of $0.0, $0.0, and $0.3, respectively($100.0K)($100.0K)($900.0K)($1.3M)
Net income$491.3M$521.7M$413.8M$369.4M
Less: Income attributable to noncontrolling interests$3.3M$3.4M$3.3M$2.4M
Income from continuing operations, net of tax$488.1M$518.4M$411.4M$368.3M
Loss from discontinued operations, net of tax($100.0K)($100.0K)——
Net income attributable to ITT Inc.$488.0M$518.3M$410.5M$367.0M
Continuing operations$6.15$6.34$5$4.42
Net income$6.15$6.34$4.99$4.40
Continuing operations$6.11$6.3$4.97$4.4
Discontinued operations$0$0($0.01)($0.02)
Net income$6.11$6.30$4.96$4.38
Weighted average common shares – basic79.4M81.8M82.3M83.4M
Weighted average common shares – diluted79.9M82.3M82.7M83.7M
ITT Inc income statement, quarters
Line itemJul 4, 2026 · Q3Apr 4, 2026 · Q2Sep 27, 2025 · Q3Jun 28, 2025 · Q2
Revenue$1.5B$1.2B$999.1M$972.4M
Cost of revenue$963.0M$783.1M$643.9M$625.6M
Gross profit$510.1M$428.8M$355.2M$346.8M
General and administrative expenses$143.9M$154.1M$89.8M$85.7M
Sales and marketing expenses$87.5M$73.7M$57.5M$57.0M
Research and development expenses$35.8M$33.1M$28.1M$29.0M
Intangible amortization$62.6M$26.7M——
Operating income$180.3M$141.2M$179.8M$175.1M
Interest expense$49.7M$24.7M$11.7M$12.6M
Interest income($3.8M)($10.4M)($1.5M)($2.4M)
Other non-operating (income) expense, net($800.0K)($1.9M)($2.9M)$700.0K
Income before income tax expense$135.2M$128.8M$172.5M$164.2M
Income tax expense$48.7M$49.3M$44.3M$42.5M
Net income$86.5M$79.5M$128.1M$121.7M
Less: Income attributable to noncontrolling interests$1.6M$1.5M$1.2M$700.0K
Net income attributable to ITT Inc.$84.9M$78.0M$126.9M$121.0M
Basic$0.95$0.89$1.63$1.53
Diluted$0.95$0.89$1.62$1.52
Weighted average common shares – basic89.4M87.2M78.0M79.0M
Weighted average common shares – diluted89.8M87.8M78.4M79.4M

Balance sheet

ITT Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$1.7B$439.3M$489.2M$561.2M
Receivables, net$756.1M$703.0M$675.2M$628.8M
Inventories$671.9M$591.2M$575.4M$533.9M
Other current assets$183.4M$131.2M$117.9M$112.9M
Total current assets$3.4B$1.9B$1.9B$1.8B
Plant, property and equipment, net$627.0M$577.2M$561.0M$526.8M
Goodwill(a)$1.5B$1.4B$1.0B$964.8M
Other intangible assets, net$432.6M$454.1M$116.6M$112.8M
Other non-current assets$385.3M$384.6M$381.0M$339.1M
Total non-current assets$3.0B$2.8B$2.1B$1.9B
Total assets$6.3B$4.7B$3.9B$3.8B
Short-term borrowings$261.3M$427.6M$187.7M$451.0M
Accounts payable$465.0M$458.4M$437.0M$401.1M
Accrued and other current liabilities$572.0M$447.2M$413.1M$333.4M
Total current liabilities$1.3B$1.3B$1.0B$1.2B
Non-current maturities of long-term debt$521.5M$232.6M——
Postretirement benefits$120.0M$119.0M$138.7M$137.2M
Other non-current liabilities$279.3M$256.3M$217.0M$200.2M
Total non-current liabilities$920.8M$607.9M$355.7M$337.4M
Total liabilities$2.2B$1.9B$1.4B$1.5B
Common Stock: Authorized 250.0 shares, $1 par value per share, Issued and Outstanding 85.9 and 81.5, respectively$85900000.00$81500000.00$82100000.00$82700000.00
Capital in excess of par value$1.3B———
Retained earnings$3.0B$3.1B$2.8B$2.5B
Postretirement benefits$0$3.2M($1.6M)$3.6M
Cumulative translation adjustments($302.5M)($421.5M)($330.3M)($347.9M)
Total accumulated other comprehensive loss($302.5M)($418.3M)($331.9M)—
Total ITT Inc. shareholders' equity$4.1B$2.8B$2.5B$2.2B
Noncontrolling interests$6.9M$7.0M$10.9M$9.3M
Total shareholders’ equity$4.1B$2.8B$2.5B$2.3B
Total liabilities and shareholders’ equity$6.3B$4.7B$3.9B$3.8B
ITT Inc balance sheet, quarters
Line itemJul 4, 2026Apr 4, 2026Sep 27, 2025Jun 28, 2025
Cash and cash equivalents$590.8M$600.8M$516.4M$467.9M
Receivables, net$1.1B$1.0B$808.5M$796.8M
Inventories$932.3M$976.4M$658.2M$658.7M
Other current assets$254.1M$255.7M$154.6M$137.1M
Total current assets$2.8B$2.9B$2.1B$2.1B
Plant, property and equipment, net$796.1M$801.1M$603.1M$611.8M
Goodwill$3.9B$3.8B$1.5B$1.5B
Other intangible assets, net$3.1B$3.2B$440.7M$452.8M
Other non-current assets$442.8M$432.9M$379.7M$386.1M
Total non-current assets$8.2B$8.3B$2.9B$3.0B
Total assets$11.0B$11.1B$5.1B$5.0B
Short-term borrowings$858.4M$477.3M$418.0M$448.9M
Accounts payable$630.3M$642.2M$458.1M$471.5M
Accrued and other current liabilities$765.6M$760.4M$529.2M$501.4M
Total current liabilities$2.3B$1.9B$1.4B$1.4B
Non-current portion of long-term debt$2.9B$3.4B$577.7M$622.5M
Postretirement benefits$149.7M$151.1M$123.5M$125.1M
Other non-current liabilities$952.9M$979.9M$281.5M$282.2M
Total non-current liabilities$4.0B$4.5B$982.7M$1.0B
Total liabilities$6.2B$6.4B$2.4B$2.5B
Issued and outstanding – 89.4 shares and 85.9 shares, respectively89.4M89.4M78.0M78.0M
Capital in excess of par value$2.0B$2.0B——
Retained earnings$3.1B$3.0B$2.9B$2.8B
Postretirement benefits($1.6M)($900.0K)($500.0K)($900.0K)
Cumulative translation adjustments($354.8M)($356.7M)($316.5M)($314.2M)
Total accumulated other comprehensive loss($356.4M)($357.6M)($316.0M)($313.3M)
Total ITT Inc. shareholders’ equity$4.8B$4.7B$2.7B$2.6B
Noncontrolling interests$9.1M$7.7M$7.4M$7.1M
Total shareholders’ equity$4.8B$4.7B$2.7B$2.6B
Total liabilities and shareholders’ equity$11.0B$11.1B$5.1B$5.0B

Cash flow statement

ITT Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Income from continuing operations, net of tax$488.1M$518.4M$411.4M$368.3M
Depreciation and amortization$143.2M$137.3M$109.2M$107.4M
Equity-based compensation$36.2M$25.9M$20.2M$18.1M
Deferred income tax expense (benefit)$4.6M($20.6M)($27.6M)$2.9M
(Gain) loss on sale of businesses$0($47.8M)——
Other non-cash charges, net$34.1M$30.5M$37.1M$27.5M
Change in receivables($10.3M)($43.2M)($39.2M)($90.7M)
Change in inventories($24.6M)$2.0M($34.4M)($99.5M)
Change in contract assets($15.7M)($7.9M)($300.0K)($7.4M)
Change in contract liabilities$41.9M($900.0K)$23.1M$23.3M
Change in accounts payable($18.8M)$1.8M$26.3M$39.4M
Change in accrued expenses$56.1M($10.8M)$47.6M($36.9M)
Change in income taxes($15.9M)($2.1M)$5.4M($13.5M)
Other, net($50.1M)($20.5M)($40.7M)($35.7M)
Net Cash – Operating activities$668.8M$562.6M$538.0M$277.7M
Capital expenditures($121.3M)($123.9M)($107.6M)($103.9M)
Proceeds from government incentives$7.9M———
Proceeds from sale of business$0$177.9M$11.5M$20.9M
Acquisitions, net of cash acquired($6.8M)($864.8M)($79.3M)($146.9M)
Payments to acquire interest in unconsolidated subsidiaries($1.6M)($2.6M)($2.5M)($25.6M)
Other, net$2.0M($6.1M)($4.0M)$400.0K
Net Cash – Investing activities($119.8M)($817.9M)($181.0M)($255.1M)
Commercial paper, net borrowings($212.3M)$239.5M($266.0M)$259.7M
Long-term debt issued, net of debt issuance costs$749.0M$763.9M—$0
Long-term debt repayments($462.0M)($537.4M)($2.2M)($2.1M)
Share repurchases under repurchase plan($521.0M)($104.5M)($60.0M)($245.3M)
Payments for taxes related to net share settlement of stock incentive plans($13.7M)($14.2M)($7.2M)($8.8M)
Dividends paid($111.0M)($104.7M)($95.8M)($87.9M)
Proceeds from issuance of common stock$1.3B———
Other, net($14.2M)($7.7M)($1.1M)$1.1M
Net Cash – Financing activities$728.9M$234.9M($432.3M)($83.3M)
Exchange rate effects on cash and cash equivalents$26.3M($29.0M)$3.6M($25.8M)
Net cash from discontinued operations – operating activities($500.0K)($500.0K)($300.0K)$100.0K
Net change in cash and cash equivalents$1.3B($49.9M)($72.0M)($86.4M)
Cash and cash equivalents – beginning of year (includes restricted cash of $0.7, $0.7, and $0.7, respectively)$440.0M$489.9M$561.9M$648.3M
Cash and cash equivalents – end of year (includes restricted cash of $0.8, $0.7, and $0.7, respectively)$1.7B———
Cash paid for Interest$41.7M$33.4M$15.7M$10.8M
Cash paid for Income taxes, net of refunds received$151.6M$128.6M$113.1M$92.7M
Capital expenditures included in accounts payable$17.1M$31.2M$25.3M—
ITT Inc cash flow statement, quarters
Line itemJul 4, 2026 · YTDApr 4, 2026 · Q2Sep 27, 2025 · YTDJun 28, 2025 · YTD
Net income attributable to ITT Inc.$162.9M$78.0M$356.4M$229.4M
Depreciation and amortization$149.6M$54.2M$107.9M$72.7M
Equity-based compensation$20.1M$9.0M$27.4M$17.2M
Other non-cash charges, net$23.7M$11.9M$27.6M$14.2M
Change in receivables($114.0M)($82.5M)($68.0M)($51.6M)
Change in inventories($1.1M)($48.1M)($14.0M)($11.9M)
Change in contract assets($8.7M)$1.1M($14.7M)($6.0M)
Change in contract liabilities($8.8M)$3.4M$43.7M$34.8M
Change in accounts payable$42.6M$54.9M($19.3M)($9.3M)
Change in accrued expenses($8.4M)($47.5M)$18.9M($8.4M)
Change in income taxes($9.8M)$12.2M($9.4M)($4.6M)
Other, net($17.0M)($6.7M)($15.5M)($9.4M)
Net Cash – Operating Activities$231.1M$39.9M$441.0M$267.1M
Acquisitions, net of cash acquired($3.5B)($3.5B)($200.0K)($200.0K)
Capital expenditures($55.2M)($26.1M)($80.9M)($53.2M)
Other, net($100.0K)($600.0K)$1.3M($3.6M)
Net Cash – Investing Activities($3.6B)($3.6B)($71.9M)($57.0M)
Commercial paper, net borrowings$506.1M$217.7M($55.1M)($25.8M)
Long-term debt issued, net of debt issuance costs$2.9B$2.9B$749.0M$748.8M
Long-term debt repayments($957.3M)($546.1M)($405.6M)($360.5M)
Share repurchases under repurchase plan($104.9M)($100.0M)($500.9M)($500.8M)
Payments for taxes related to net share settlement of stock incentive plans($20.2M)($19.7M)($13.7M)($13.4M)
Dividends paid($69.5M)($35.0M)($83.5M)($56.2M)
Other, net($2.1M)($2.1M)($6.4M)($700.0K)
Net Cash – Financing Activities$2.2B$2.4B($316.2M)($208.6M)
Exchange rate effects on cash and cash equivalents($4.7M)($4.3M)$24.9M$27.5M
Net cash – operating activities of discontinued operations($300.0K)($200.0K)($300.0K)($100.0K)
Net change in cash and cash equivalents($1.2B)($1.1B)$77.5M$28.9M
Cash and cash equivalents – beginning of year (includes restricted cash of $0.8 and $0.7, respectively)$1.7B$1.7B$440.0M$440.0M
Cash and Cash Equivalents – End of Period (includes restricted cash of $1.4 and $1.0, respectively)$592.2M———
Cash paid for interest$53.6M$30.3M$31.4M$20.9M
Cash paid for income taxes, net of refunds received$92.2M$30.8M$115.9M$69.2M
Capital expenditures included in current liabilities$14.8M$14.7M$13.8M$16.4M
Equity value of common stock issued to acquire SPX FLOW$777.2M$777.2M——

ITT Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.