Ingersoll-Rand Inc (IR) financial statements: income statement, balance sheet and cash flow

Ingersoll-Rand Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Ingersoll-Rand Inc reported revenue of $7.7B (+5.7% year on year) and net income of $588.8M (-30.4% year on year).

Income statement

Ingersoll-Rand Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenues$7.7B$7.2B$6.9B$5.9B
Cost of sales$4.3B$4.1B$4.0B$3.6B
Gross Profit$3.3B$3.2B$2.9B$2.3B
Selling and administrative expenses$1.4B$1.3B$1.3B$1.1B
Amortization of intangible assets$387.5M$373.0M$367.5M$347.6M
Impairment of goodwill$229.7M———
Impairment of other intangible assets$43.7M$13.9M—$0
Other operating expense, net$91.5M$138.6M$77.7M$64.9M
Operating Income$1.1B$1.3B$1.2B$817.3M
Interest expense$253.9M$213.2M$156.7M$103.2M
Loss on extinguishment of debt$0$3.0M$13.5M$1.1M
Other income, net($44.6M)($48.9M)($37.0M)($29.2M)
Income Before Income Taxes$935.3M$1.1B$1.0B$742.2M
Provision for income taxes$219.4M$262.5M$240.0M$149.6M
Loss on equity method investments($127.1M)($24.0M)($6.0M)$700.0K
Net Income$588.8M$846.3M$785.1M$608.5M
Less: Net income attributable to noncontrolling interests$7.4M$7.7M$6.4M$3.8M
Net Income Attributable to Ingersoll Rand Inc.$581.4M$838.6M$778.7M$604.7M
Basic earnings per share (in USD per share)$1.46$2.08$1.92$1.49
Diluted earnings per share (in USD per share)$1.45$2.06$1.90$1.47
Ingersoll-Rand Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenues$2.0B$1.8B$2.0B$1.9B
Cost of sales$1.2B$1.1B$1.1B$1.1B
Gross Profit$862.6M$792.4M$855.2M$824.9M
Selling and administrative expenses$400.8M$370.7M$361.0M$371.2M
Amortization of intangible assets$102.6M$107.5M$94.9M$91.6M
Impairment of goodwill$0—$0$229.7M
Impairment of other intangible assets$0—$0$36.1M
Other operating expense (income), net($21.1M)$24.5M$23.8M$19.9M
Operating Income$380.3M$289.7M$375.5M$76.4M
Interest expense$63.3M$63.8M$65.1M$62.7M
Other income, net($10.1M)($4.0M)($9.0M)($14.4M)
Income Before Income Taxes$327.1M$229.9M$319.4M$28.1M
Provision for income taxes$69.1M$36.1M$73.6M$21.0M
Loss on equity method investments$0$0$0($120.9M)
Net Income (Loss)$258.0M$193.8M$245.8M($113.8M)
Less: Net income attributable to noncontrolling interests$1.2M$1.7M$1.7M$1.5M
Net Income (Loss) Attributable to Ingersoll Rand Inc.$256.8M$192.1M$244.1M($115.3M)
Basic earnings (loss) per share (in usd per share)$0.66$0.49$0.62-$0.29

Balance sheet

Ingersoll-Rand Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$1.2B$1.5B$1.6B$1.6B
Accounts receivable, net of allowance for credit losses of $66.8 and $57.3, respectively$1.5B$1.3B$1.2B$1.1B
Inventories$1.2B$1.1B$1.0B$1.0B
Other current assets$308.3M$231.9M$219.6M$206.9M
Total current assets$4.2B$4.2B$4.1B$4.0B
Property, plant and equipment, net of accumulated depreciation of $689.6 and $567.5, respectively$930.3M$842.1M$711.4M$624.4M
Goodwill$8.5B$8.1B$6.6B$6.1B
Other intangible assets, net$4.2B$4.4B$3.6B$3.6B
Deferred tax assets$38.7M$26.1M$31.5M$22.3M
Other assets$355.8M$457.2M$549.4M$509.1M
Total assets$18.3B$18.0B$15.6B$14.8B
Short-term borrowings and current maturities of long-term debt$1.4M$3.1M$30.6M$36.5M
Accounts payable$996.1M$843.6M$801.2M$778.7M
Accrued liabilities$1.1B$972.2M$995.5M$858.8M
Total current liabilities$2.1B$1.8B$1.8B$1.7B
Long-term debt, less current maturities$4.8B$4.8B$2.7B$2.7B
Pensions and other postretirement benefits$134.2M$139.3M$150.0M$147.2M
Deferred income tax liabilities$696.9M$757.6M$612.6M$610.6M
Other liabilities$462.5M$294.3M$433.9M$360.8M
Total liabilities$8.1B$7.8B$5.7B$5.5B
Common stock, $0.01 par value; 1,000,000,000 shares authorized; 431,753,302 and 430,745,964 shares issued as of December 31, 2025 and 2024, respectively4.3M4.3M4.3M4.3M
Capital in excess of par value$9.7B$9.6B$9.6B$9.5B
Retained earnings$3.1B$2.5B$1.7B$950.9M
Accumulated other comprehensive loss($148.3M)($468.5M)($227.6M)($251.7M)
Treasury stock at cost; 40,631,613 and 27,865,885 shares as of December 31, 2025 and 2024, respectively-2.5B-1.5B-1.2B-984.5M
Total Ingersoll Rand Inc. stockholders’ equity$10.1B$10.2B$9.8B$9.2B
Noncontrolling interests$64.2M$66.3M$62.9M$61.4M
Total equity$10.2B$10.2B$9.8B$9.3B
Total liabilities and equity$18.3B$18.0B$15.6B$14.8B
Ingersoll-Rand Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$1.2B$1.3B$1.2B$1.3B
Accounts receivable, net of allowance for credit losses of $65.0 and $66.8, respectively$1.5B$1.5B$1.4B$1.4B
Inventories$1.2B$1.2B$1.3B$1.2B
Other current assets$367.8M$324.0M$300.3M$284.3M
Total current assets$4.3B$4.3B$4.2B$4.2B
Property, plant and equipment, net of accumulated depreciation of $743.0 and $689.6, respectively$907.1M$920.0M$906.6M$879.4M
Goodwill$8.5B$8.5B$8.4B$8.3B
Other intangible assets, net$4.1B$4.1B$4.3B$4.3B
Deferred tax assets$44.1M$43.2M$30.0M$27.4M
Other assets$339.6M$351.2M$356.0M$352.7M
Total assets$18.2B$18.2B$18.2B$18.1B
Short-term borrowings and current maturities of long-term debt$699.8M$1.4M$1.4M$2.0M
Accounts payable$911.4M$847.4M$831.6M$832.8M
Accrued liabilities$1.0B$1.1B$1.1B$997.6M
Total current liabilities$2.7B$1.9B$1.9B$1.8B
Long-term debt, less current maturities$4.1B$4.8B$4.8B$4.8B
Pensions and other postretirement benefits$127.3M$130.2M$139.9M$149.8M
Deferred income tax liabilities$712.5M$716.7M$686.7M$665.7M
Other liabilities$388.2M$427.9M$461.6M$472.4M
Total liabilities$8.0B$8.0B$8.0B$7.9B
Commitments and contingencies (Note 18)$0$0$0$0
Common stock, $0.01 par value; 1,000,000,000 shares authorized; 432,922,423 and 431,753,302 shares issued as of June 30, 2026 and December 31, 2025, respectively4.3M4.3M4.3M4.3M
Capital in excess of par value$9.7B$9.7B$9.7B$9.7B
Retained earnings$3.5B$3.2B$2.8B$2.6B
Accumulated other comprehensive loss($213.7M)($189.7M)($165.4M)($140.8M)
Treasury stock at cost; 44,927,534 and 40,631,613 shares as of June 30, 2026 and December 31, 2025, respectively-2.8B-2.6B-2.2B-2.0B
Total Ingersoll Rand Inc. stockholders’ equity$10.2B$10.2B$10.1B$10.1B
Noncontrolling interests$65.7M$64.7M$67.2M$70.1M
Total stockholders’ equity$10.2B$10.2B$10.2B$10.2B
Total liabilities and stockholders’ equity$18.2B$18.2B$18.2B$18.1B

Cash flow statement

Ingersoll-Rand Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net Income$588.8M$846.3M$785.1M$608.5M
Amortization of intangible assets$387.5M$373.0M$367.5M$347.6M
Depreciation$118.3M$109.0M$91.6M$85.2M
Impairment of goodwill and other intangible assets$273.4M———
Non-cash restructuring charges$0$1.6M$2.7M$6.0M
Stock-based compensation expense$53.0M$58.8M$51.9M$78.9M
Loss on equity method investments$127.1M$24.0M$6.0M($700.0K)
Foreign currency transaction losses, net$18.6M$3.2M$5.1M($5.9M)
Non-cash adjustments to carrying value of LIFO inventories$17.8M$6.7M$12.0M$36.1M
Loss on extinguishment of debt$0$3.0M$13.5M$1.1M
Loss on sale of asbestos-related assets and liabilities$0$33.7M——
Deferred income taxes($79.4M)($33.1M)($76.9M)($85.8M)
Other non-cash adjustments$9.9M$7.7M$8.3M$7.0M
Receivables($59.1M)($45.1M)($48.6M)($195.2M)
Inventories($26.1M)$39.8M$117.3M($225.6M)
Accounts payable$78.7M$13.3M($23.9M)$120.4M
Accrued liabilities($35.3M)($34.5M)$94.8M$101.2M
Other assets and liabilities, net($117.5M)($24.6M)($29.0M)$1.8M
Net cash provided by operating activities$1.4B———
Capital expenditures($135.6M)($149.1M)($105.4M)($94.6M)
Net cash paid in acquisitions($525.0M)($3.0B)($963.0M)($246.8M)
Disposals of property, plant and equipment$0$6.1M$7.6M$0
Other investing$0($6.0M)$300.0K$4.1M
Net cash provided by (used in) investing activities($660.6M)——$4.4M
Principal payments on long-term debt$0($1.2B)($1.5B)($655.6M)
Proceeds from long-term debt$0$3.3B$1.5B$0
Purchases of treasury stock($1.0B)($260.7M)($263.0M)($261.1M)
Cash dividends on common stock($31.8M)($32.3M)($32.4M)($32.4M)
Proceeds from stock option exercises$15.3M$32.2M$30.3M$19.3M
Payments to settle cross-currency swaps$0($19.9M)$0($13.4M)
Payments of deferred and contingent acquisition consideration($8.0M)($23.4M)($17.5M)($4.6M)
Payments of debt issuance costs$0($32.3M)($18.5M)$0
Other financing($11.3M)($10.3M)($8.8M)($6.2M)
Net cash provided by (used in) financing activities($1.1B)$1.7B($337.5M)($954.0M)
Effect of exchange rate changes on cash and cash equivalents$66.3M($50.8M)$3.1M($70.0M)
Net decrease in cash and cash equivalents($292.4M)($54.3M)($17.5M)($496.6M)
Cash and cash equivalents, beginning of year$1.5B$1.6B$1.6B$2.1B
Cash and cash equivalents, end of year$1.2B$1.5B$1.6B$1.6B
Cash paid for income taxes, net of refunds$269.3M$276.7M$302.0M$181.5M
Cash paid for interest, net of interest rate derivative settlements$249.0M$209.0M$100.5M$95.2M
Ingersoll-Rand Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$451.8M$193.8M$320.4M$74.6M
Amortization of intangible assets$210.1M$107.5M$277.8M$182.9M
Depreciation$59.6M$29.4M$87.2M$57.6M
Impairment of goodwill and other intangible assets$0—$265.8M$265.8M
Stock-based compensation expense$33.7M$15.9M$45.8M$30.9M
Loss on equity method investments$0$0$127.1M$127.1M
Foreign currency transaction losses, net$4.9M$2.2M$15.6M$12.8M
Non-cash adjustments to carrying value of LIFO inventories$11.6M$5.4M$15.5M$10.3M
Other non-cash adjustments$3.1M$1.0M$7.2M$4.8M
Receivables$5.3M$59.7M$23.3M$38.3M
Inventories($76.7M)($74.7M)($109.6M)($86.0M)
Accounts payable($68.3M)($133.5M)($69.2M)($44.2M)
Accrued liabilities($39.5M)$16.0M$3.3M($50.6M)
Other assets and liabilities, net($100.0M)($23.0M)($153.5M)($122.2M)
Net cash provided by operating activities$495.6M$199.7M$856.7M$502.1M
Capital expenditures($63.3M)($36.3M)($98.1M)($69.0M)
Net cash paid in acquisitions($162.0M)($52.0M)($459.8M)($210.4M)
Proceeds from disposals of property, plant and equipment$5.0M$3.9M$0—
Net cash used in investing activities($220.3M)($84.4M)($557.9M)($279.4M)
Purchases of treasury stock, including excise tax payments($338.8M)($89.5M)($703.3M)($510.2M)
Cash dividends on common shares-15.7M-7.8M-24.0M-16.1M
Proceeds from stock option exercises$17.7M$15.9M$12.8M$9.1M
Payments of deferred and contingent acquisition consideration($5.8M)($1.4M)($6.2M)($2.8M)
Other financing($1.5M)($1.0M)($5.9M)($3.1M)
Net cash used in financing activities($344.1M)($83.8M)($726.6M)($523.1M)
Effect of exchange rate changes on cash and cash equivalents($6.5M)($5.9M)$63.2M$69.8M
Net decrease in cash and cash equivalents($75.3M)$25.6M($364.6M)($230.6M)
Cash and cash equivalents, beginning of period$1.2B$1.2B$1.5B$1.5B
Cash and cash equivalents, end of period$1.2B$1.3B$1.2B$1.3B
Cash paid for income taxes, net of refunds$144.1M$53.7M$184.8M$129.2M
Cash paid for interest, net of interest rate derivative settlements$122.9M$34.7M$158.5M$123.9M

Ingersoll-Rand Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.