iQIYI Inc ADR (IQ) financial statements: income statement, balance sheet and cash flow

iQIYI Inc ADR's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), iQIYI Inc ADR reported revenue of $27.3B (-6.6% year on year) and net income of ($206.3M) (-127.0% year on year).

Income statement

iQIYI Inc ADR income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenues$27.3B$29.2B$31.9B$29.0B
Cost of revenues($21.5B)($22.0B)($23.1B)($22.3B)
Selling, general and administrative($3.9B)($3.7B)($4.0B)($3.5B)
Research and development($1.7B)($1.8B)($1.8B)($1.9B)
Total operating costs and expenses($27.1B)($27.4B)($28.9B)($27.7B)
Operating income$229.3M$1.8B$3.0B$1.3B
Interest income$334.4M$271.8M$257.5M$69.6M
Interest expenses($909.6M)($1.1B)($1.1B)($715.1M)
Foreign exchange gain/(loss), net$246.2M($97.2M)($105.4M)($167.9M)
Share of gains/(losses) from equity method investments($4.4M)$17.8M($51.2M)($213.4M)
Others, net$44.6M($89.9M)$72.6M($319.4M)
Total other expenses, net($288.8M)($959.5M)($956.9M)($1.3B)
Income/(loss) before income taxes($59.5M)$851.7M$2.0B($33.8M)
Income tax expense($144.5M)($61.1M)($80.0M)($84.0M)
Net income/(loss)($204.0M)$790.6M$2.0B($117.8M)
Less: Net income attributable to noncontrolling interests$2.3M$26.5M$27.1M$18.4M
Net income/(loss) attributable to iQIYI, Inc.($206.3M)$764.1M$1.9B($136.2M)
Net income/(loss) attributable to ordinary shareholders($206.3M)$764.1M$1.9B($136.2M)
Basic-$0.03$0.11$0.29-$0.02
Diluted-$0.03$0.11$0.28-$0.02
Basic6.7B6.7B6.7B6.0B
Diluted6.7B6.8B6.8B6.0B
Foreign currency translation adjustments($96.4M)($133.9M)($164.0M)($844.7M)
Unrealized losses on available-for-sale debt securities($150.1M)($2.5M)($11.4M)($21.1M)
Total other comprehensive loss, net of tax($246.5M)($136.4M)($175.3M)($865.8M)
Comprehensive income/(loss)($450.5M)$654.2M$1.8B($983.6M)
Less: Comprehensive income attributable to noncontrolling interests$775.0K$27.6M$27.1M$23.1M
Comprehensive income/(loss) attributable to iQIYI, Inc.($451.3M)$626.5M$1.8B($1.0B)
iQIYI Inc ADR income statement, quarters
Line itemSep 30, 2024 · YTDSep 30, 2022 · YTDSep 30, 2020 · YTD
Total revenues$22.6B$21.4B$22.2B
Cost of revenues($17.0B)($16.9B)($21.1B)
Selling, general and administrative($2.8B)($2.5B)($3.9B)
Research and development($1.3B)($1.4B)($2.0B)
Total operating costs and expenses($21.1B)($20.9B)($27.0B)
Operating income$1.5B$528.9M($4.7B)
Interest income$196.5M$43.3M$135.1M
Interest expenses($826.7M)($539.1M)—
Foreign exchange (loss)/gain, net$213.1M($186.9M)$14.3M
Share of (losses)/gains from equity method investments$16.0M($166.7M)($183.8M)
Others, net($92.3M)($6.4M)$129.0M
Total other expenses, net($493.3M)($855.7M)($702.3M)
Income before income taxes$1.0B($326.8M)($5.4B)
Income tax expense($54.9M)($95.6M)($39.6M)
Net income$977.6M($422.4M)($5.5B)
Less: Net income attributable to noncontrolling interests$24.2M$18.1M$15.7M
Net income attributable to iQIYI, Inc.$953.4M($440.5M)($5.5B)
Net income attributable to iQIYI, Inc.'s ordinary shareholders$953.4M($440.5M)($5.5B)
Basic$0.14-$0.07-$1.07
Diluted$0.14-$0.07-$1.07
Basic6.7B6.0B5.2B
Diluted6.8B6.0B5.2B
Foreign currency translation adjustments($248.3M)($1.2B)$166.8M
Unrealized gains/(losses) on available-for-sale debt securities($50.9M)($16.7M)($315.0K)
Total other comprehensive income (loss), net of tax($299.3M)($1.2B)$166.5M
Comprehensive income$678.3M($1.7B)($5.3B)
Less: Comprehensive income attributable to noncontrolling interests$23.9M$24.8M$14.6M
Comprehensive income attributable to iQIYI, Inc.$654.4M($1.7B)($5.3B)

Balance sheet

iQIYI Inc ADR balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$4.4B$3.5B$4.4B$7.1B
Restricted cash$23.1M$0$6.1M$13.6M
Short-term investments$314.8M$941.6M$941.7M$818.3M
Accounts receivable, net of allowance of RMB90,626 and RMB107,191 (US$15,328) as of December 31, 2024 and 2025, respectively$2.5B$2.2B$2.2B$2.4B
Prepayments and other assets$2.4B$2.2B$2.8B$2.6B
Interest receivable from related parties$221.7M$283.1M$1.7B—
Licensed copyrights, net$447.5M$388.7M$582.5M$746.1M
Total current assets$10.3B$9.5B$12.6B$13.8B
Fixed assets, net$903.4M$878.0M$863.8M$1.1B
Long-term investments$1.8B$2.1B$2.3B$2.5B
Deferred tax assets, net$20.8M$23.5M—$0
Licensed copyrights, net$6.0B$6.9B$7.0B$6.8B
Intangible assets, net$217.1M$289.9M$309.5M$436.7M
Produced content, net$14.6B$14.7B$13.4B$13.0B
Prepayments and other assets$8.5B$2.9B$3.5B$3.9B
Operating lease assets$489.7M$609.8M$683.9M$674.0M
Goodwill$3.8B$3.8B$3.8B$3.8B
Amounts due from related parties$167.0M$4.0B$158.6M$104.2M
Total non-current assets$36.4B$36.2B$32.0B$32.3B
Total assets$46.7B$45.8B$44.6B$46.0B
Accounts and notes payable$6.7B$6.5B$5.7B$6.0B
Customer advances and deferred revenue$4.2B$4.4B$4.4B$4.2B
Short-term loans$2.5B$3.8B$3.6B$3.3B
Long-term loans, current portion$738.4M$168.0M——
Convertible senior notes, current portion$1.5B$242.5M$2.8B$8.3B
Operating lease liabilities, current portion$84.2M$96.7M$100.9M$103.5M
Accrued expenses$1.9B$1.9B$1.9B$1.8B
Other liabilities$4.5B$4.4B$3.9B$786.6M
Total current liabilities$22.1B$21.5B$22.3B$28.1B
Long-term loans$3.4B$1.0B$98.0M—
Convertible senior notes$6.7B$8.4B$8.1B$9.6B
Deferred tax liabilities$0$0$824.0K$1.8M
Operating lease liabilities$340.3M$462.0M$523.7M$508.6M
Other non-current liabilities$884.4M$1.1B$1.3B$1.4B
Total non-current liabilities$11.3B$10.9B$10.1B$11.6B
Total liabilities$33.4B$32.4B$32.4B$39.7B
Ordinary shares, value432.0K431.0K430.0K387.0K
Additional paid-in capital$56.0B$55.6B$55.0B$50.9B
Accumulated deficit($44.0B)($43.8B)($44.6B)($46.5B)
Accumulated other comprehensive income$1.3B$1.6B$1.7B$1.9B
Noncontrolling interests($7.6M)$8.3M$98.4M$92.8M
Total shareholders’ equity$13.3B$13.4B$12.2B$6.3B
Total liabilities and shareholders' equity$46.7B$45.8B$44.6B$46.0B
iQIYI Inc ADR balance sheet, quarters
Line itemSep 30, 2024Sep 30, 2022Sep 30, 2020
Cash and cash equivalents$3.2B$3.6B$3.2B
Restricted cash$0$16.4M$655.7M
Short-term investments$936.3M$1.5B$3.6B
Accounts receivable, net of allowance of RMB147,495 and RMB106,333 (US$15,152) as of December 31, 2023 and September 30, 2024, respectively$2.2B$2.7B$3.3B
Prepayments and other assets$2.3B$2.2B$3.5B
Amounts due from related parties$345.4M$70.4M$169.8M
Licensed copyrights, net$522.5M$818.2M$1.2B
Total current assets$9.6B$10.8B$15.6B
Fixed assets, net$839.9M$1.2B$1.5B
Long-term investments$2.1B$2.8B$3.7B
Licensed copyrights, net$6.9B$7.1B$6.1B
Intangible assets, net$310.0M$459.6M$661.7M
Produced content, net$14.3B$12.7B$5.5B
Prepayments and other assets$3.5B$3.0B$2.7B
Operating lease assets$621.1M$704.0M$1.0B
Goodwill$3.8B$3.9B$3.9B
Amounts due from related parties, non-current$2.9B——
Total non-current assets$35.3B$32.0B$25.3B
Total assets$44.8B$42.9B$40.9B
Accounts and notes payable$6.5B$6.9B$7.5B
Customer advances and deferred revenue$4.3B$4.0B$3.1B
Short-term loans$4.3B$3.9B$3.8B
Long-term loans, current portion$36.8M—$733.4M
Convertible senior notes, current portion$16.7M$8.5B—
Operating lease liabilities, current portion$93.4M$110.7M$197.7M
Accrued expenses$1.9B$1.7B$2.2B
Other liabilities$4.3B$736.9M$1.3B
Total current liabilities$21.5B$29.1B$20.5B
Long-term loans$497.0M—$628.3M
Convertible senior notes$8.2B$6.4B$12.3B
Deferred tax liabilities$34.0K$2.7M$13.7M
Operating lease liabilities$464.8M$527.6M$757.9M
Other non-current liabilities$950.6M$1.3B$207.1M
Total non-current liabilities$10.1B$8.3B$14.9B
Total liabilities$31.6B$37.4B$35.4B
Ordinary shares, value431.0K386.0K329.0K
Additional paid-in capital$55.4B$50.7B$42.5B
Accumulated deficit($43.6B)($46.8B)($39.4B)
Accumulated other comprehensive income$1.4B$1.5B$2.3B
Noncontrolling interests$69.3M$94.6M$55.4M
Total shareholders’ equity$13.3B$5.5B$5.4B
Total liabilities and shareholders' equity$44.8B$42.9B$40.9B

Cash flow statement

iQIYI Inc ADR cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income/ (loss)($204.0M)$790.6M$2.0B($117.8M)
Depreciation of fixed assets$138.3M$147.9M$275.2M$337.4M
Amortization of intangible assets$75.6M$95.6M$179.4M$177.0M
Amortization of licensed copyrights$6.1B$7.5B$7.1B$7.8B
Amortization and impairment of produced content$6.9B$5.9B$6.5B$5.4B
Provision/(reversal) of credit losses$22.3M($13.3M)$30.2M($25.9M)
Unrealized foreign exchange loss/(gain)($245.9M)$35.3M$28.0M$107.6M
Gain on disposal of fixed assets($6.0M)($19.5M)($16.4M)($34.9M)
Loss/(gain) on disposal of subsidiaries or business$0$22.3M($89.6M)($367.7M)
Accretion on convertible senior notes and others$260.7M$311.2M$332.0M$146.1M
Barter transaction revenue($449.8M)($901.6M)($417.6M)($876.1M)
Share-based compensation$403.4M$544.4M$636.7M$811.4M
Share of losses/(gains) from equity method investments$4.4M($17.8M)$51.2M$213.4M
Fair value change and impairment of long-term investments$71.9M$176.2M$340.0M$823.8M
Deferred income tax expense/(benefit)$2.8M($24.4M)($1.0M)$30.1M
Other non-cash expense/(income)$35.3M($59.3M)($227.4M)($23.2M)
Accounts receivable($350.3M)$7.0M$193.3M$312.8M
Amounts due from related parties$26.8M($14.5M)($280.0M)($49.4M)
Licensed copyrights($4.9B)($6.5B)($6.4B)($6.1B)
Produced content($6.8B)($7.2B)($6.9B)($7.4B)
Prepayments and other assets($1.4B)$699.3M($34.9M)$222.4M
Accounts payable$322.2M$704.0M($288.1M)$2.9B
Amounts due to related parties$460.2M$256.6M$37.8M$204.8M
Customer advances and deferred revenue($243.2M)$30.5M$141.1M$750.8M
Accrued expenses and other liabilities$4.5M$76.2M$173.6M($615.5M)
Other non-current liabilities($189.1M)($370.0M)($17.9M)$1.0B
Net cash provided by operating activities$105.8M$2.1B$3.4B($70.6M)
Acquisition of fixed assets($95.8M)($79.3M)($37.0M)($174.3M)
Acquisition of intangible assets($28.8M)($93.7M)($67.9M)($95.5M)
Purchase of long-term investments($2.0M)($37.8M)($178.5M)($78.3M)
Proceeds from disposal of long-term investments$99.4M$61.0M$109.8M$20.1M
Film investments made as passive investor($5.1M)($14.4M)($17.6M)($59.6M)
Proceeds from film investments as passive investor$16.1M$13.5M$20.7M$30.2M
Loans provided to related parties($812.6M)($2.3B)($1.5B)$0
Purchases of held-to-maturity debt securities($67.4M)($510.0M)$0($727.9M)
Maturities of held-to-maturity debt securities$33.5M$510.0M$0$769.8M
Purchases of available-for-sale debt securities($430.0M)($438.0M)($1.9B)($3.7B)
Maturities of available-for-sale debt securities$1.1B$443.0M$1.8B$4.3B
Other investing activities($111.6M)$17.1M$24.8M$49.2M
Net cash used for investing activities($327.4M)($2.4B)($1.7B)$266.0M
Repayments from loans from related parties$0$0($650.0M)—
Proceeds from short-term loans$2.6B$5.0B$4.6B$4.3B
Repayments of short-term loans($3.9B)($4.7B)($4.4B)($5.0B)
Proceeds from long-term loans$3.4B$1.1B$100.0M—
Repayments of long-term loans($547.2M)($15.5M)$0$0
iQIYI Inc ADR cash flow statement, quarters
Line itemSep 30, 2024 · YTDSep 30, 2022 · YTDSep 30, 2020 · YTD
Net income$977.6M($422.4M)($5.5B)
Depreciation of fixed assets$110.3M$258.3M$362.5M
Amortization of intangible assets$66.8M$150.7M—
Amortization of licensed copyrights$5.8B$5.9B$9.0B
Amortization and impairment of produced content$4.8B$4.0B$3.5B
Provision/(reversal) of credit losses($9.9M)$47.0M—
Unrealized foreign exchange loss/(gain)($240.1M)$176.6M($21.6M)
Gain on disposal of fixed assets($14.6M)($25.5M)($7.1M)
(Gain)/loss on disposal of subsidiaries or business$22.3M($429.9M)—
Accretion on convertible senior notes and others$244.6M$115.1M$324.1M
Barter transaction revenue($898.9M)($602.5M)($957.7M)
Share-based compensation$425.5M$622.9M$1.0B
Share of losses/(gains) from equity method investments($16.0M)$166.7M$183.8M
Fair value change and impairment of long-term investments$166.1M$543.9M$35.1M
Deferred income tax benefit($790.0K)$30.9M($48.1M)
Other non-cash income($47.2M)$187.0K$60.6M
Accounts receivable($31.9M)($1.3M)$92.9M
Amounts due from related parties($60.8M)$29.9M($126.9M)
Licensed copyrights($4.9B)($4.8B)($7.9B)
Produced content($5.7B)($5.7B)($4.7B)
Prepayments and other assets$489.8M$733.7M$1.2B
Accounts payable$769.1M($2.2B)($618.0M)
Amounts due to related parties$327.9M$16.9M($86.4M)
Customer advances and deferred revenue($52.3M)$487.4M($20.6M)
Accrued expenses and other liabilities($88.8M)($751.9M)($330.6M)
Other non-current liabilities($484.5M)$905.6M($19.4M)
Net cash provided by operating activities$1.6B($924.0M)($3.9B)
Acquisition of fixed assets($58.4M)($165.5M)($214.2M)
Acquisition of intangible assets($69.1M)($67.1M)($131.3M)
Purchase of long-term investments($37.8M)($78.3M)($770.8M)
Proceeds from disposal of long-term investments$21.1M$5.5M$20.0M
Film investments made as passive investor($8.0M)($1.1M)$0
Proceeds from film investments as passive investor$10.7M$30.2M$1.6M
Loans provided to related parties($1.4B)——
Purchases of available-for-sale debt securities($438.0M)($3.3B)($8.1B)
Maturities of available-for-sale debt securities$443.0M$3.4B$8.2B
Other investing activities$12.2M$37.8M$7.7M
Net cash used for investing activities($1.5B)($312.9M)($122.2M)
Repayments of loans from related parties$0—$0
Proceeds from short-term loans$4.0B$3.8B$3.0B
Repayments of short-term loans($3.2B)($3.9B)($1.8B)
Proceeds from long-term loans$445.3M—$0
Repayments of long-term loans($11.5M)—($302.1M)
Proceeds from issuance of convertible senior notes, net of issuance costs$0—$0
Repayments or redemption of convertible senior notes($2.9B)——

iQIYI Inc ADR score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.