IPG Photonics Corp. (IPGP) financial statements: income statement, balance sheet and cash flow

IPG Photonics Corp.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), IPG Photonics Corp. reported revenue of $1.0B (+2.7% year on year) and net income of $31.1M (+117.1% year on year).

Income statement

IPG Photonics Corp. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net sales$1.0B$977.1M$1.3B$1.4B
Cost of sales$622.3M$639.0M$745.7M$874.1M
Gross profit$381.5M$338.2M$541.7M$555.4M
Sales and marketing$97.9M$89.6M$85.7M$76.6M
Research and development$117.4M$109.8M$98.7M$116.1M
General and administrative$143.1M$124.3M$125.7M$131.3M
Net loss from divestitures and sale of assets$0$190.2M$0($31.8M)
Impairment of long-lived assets$0$27.0M$1.2M$79.9M
Restructuring charges (recoveries), net$601.0K$0($288.0K)—
Loss (gain) on foreign exchange$9.4M$5.5M($1.4M)$4.1M
Total operating expenses$368.4M$546.4M$309.7M$385.9M
Operating income (loss)$13.1M($208.3M)$232.0M$169.5M
Interest income, net$29.9M$45.5M$41.7M$12.6M
Other income, net$2.1M$899.0K$1.2M$1.2M
Total other income$32.0M$46.4M$42.9M$13.9M
Income (loss) before provision for income taxes$45.1M($161.9M)$274.9M$183.4M
Provision for income taxes$14.0M$19.6M$56.0M$72.6M
Net income (loss)$31.1M($181.5M)$218.9M$109.9M
Basic (in dollars per share)$0.73-$4.09$4.64$2.17
Diluted (in dollars per share)$0.73-$4.09$4.63$2.16
Basic (in shares)42.3M44.3M47.2M50.8M
Diluted (in shares)42.6M44.3M47.3M50.9M
IPG Photonics Corp. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Net sales$278.6M$265.5M$250.8M$250.7M
Cost of sales$166.1M$166.0M$151.8M$157.1M
Gross profit$112.5M$99.5M$99.0M$93.6M
Sales and marketing$23.8M$24.5M$23.8M$25.6M
Research and development$31.0M$33.3M$30.4M$29.9M
General and administrative$36.5M$36.1M$35.1M$34.9M
Impairment charges$17.6M———
Settlement of litigation matters($166.0K)$13.5M——
(Gain) loss on foreign exchange($782.0K)($200.0K)$1.5M$3.1M
Total operating expenses$108.0M$107.2M$91.2M$93.5M
Operating income (loss)$4.5M($7.7M)$7.9M$104.0K
Interest income, net$7.1M$6.9M$7.3M$8.0M
Other income, net$900.0K$1.8M$516.0K$166.0K
Total other income$8.0M$8.8M$7.8M$8.2M
Income before provision for income taxes$12.5M$1.0M$15.7M$8.3M
Provision for income taxes$7.3M($565.0K)$8.2M$1.7M
Net income$5.2M$1.6M$7.5M$6.6M
Basic (in dollars per share)$0.12$0.04$0.18$0.16
Diluted (in dollars per share)$0.12$0.04$0.18$0.16
Basic (in shares)42.5M42.2M42.2M42.5M
Diluted (in shares)42.9M42.9M42.6M42.6M

Balance sheet

IPG Photonics Corp. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$403.8M$620.0M$514.7M$698.2M
Short-term investments$435.5M$310.2M$662.8M$479.4M
Accounts receivable, net$181.7M$171.1M$219.1M$211.3M
Inventories$313.4M$284.8M$453.9M$509.4M
Prepaid income taxes$43.2M$17.6M$26.0M$40.9M
Prepaid expenses and other current assets$45.8M$27.3M$38.2M$47.0M
Total current assets$1.4B$1.4B$1.9B$2.0B
Long-term investments$76.5M———
Deferred income taxes, net$123.9M$115.0M$88.8M$75.2M
Goodwill$71.7M$67.2M$38.5M$38.3M
Intangible assets, net$49.9M$55.4M$26.2M$34.1M
Property, plant and equipment, net$637.5M$588.4M$602.3M$580.6M
Other assets$41.2M$32.2M$28.4M$28.8M
Total assets$2.4B$2.3B$2.7B$2.7B
Accounts payable$39.3M$35.4M$28.6M$46.2M
Accrued expenses and other current liabilities$184.8M$152.0M$181.3M$202.8M
Income taxes payable$9.9M$17.6M$4.9M$9.6M
Total current liabilities$234.0M$205.0M$214.9M$274.6M
Other long-term liabilities and deferred income taxes$62.1M$59.8M$68.7M$83.3M
Total liabilities$296.1M$264.8M$283.5M$357.9M
Common stock, $0.0001 par value, 175,000,000 shares authorized; 56,964,939 and 42,127,067 shares issued and outstanding, respectively, at December 31, 2025; 56,632,974 and 42,548,561 shares issued and outstanding, respectively, at December 31, 2024.6.0K6.0K6.0K6.0K
Treasury stock, at cost, 14,837,872 and 14,084,413 shares held at December 31, 2025 and December 31, 2024, respectively.-1.6B-1.5B-1.2B—
Additional paid-in capital$1.1B$1.0B$994.0M$951.4M
Retained earnings$2.6B$2.6B$2.8B$2.6B
Accumulated other comprehensive loss($38.4M)($119.4M)($212.5M)($204.5M)
Total stockholders' equity$2.1B$2.0B$2.4B$2.4B
Total liabilities and stockholders' equity$2.4B$2.3B$2.7B$2.7B
IPG Photonics Corp. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$399.2M$480.8M$346.0M$359.2M
Short-term investments$472.1M$332.1M$524.4M$540.4M
Accounts receivable, net$182.0M$192.4M$166.4M$201.0M
Inventories$330.8M$319.0M$323.9M$303.8M
Prepaid income taxes$39.4M$51.2M$27.8M$28.8M
Prepaid expenses and other current assets$55.3M$57.6M$46.0M$40.9M
Total current assets$1.5B$1.4B$1.4B$1.5B
Long-term investments$32.7M$70.6M$30.2M—
Deferred income taxes, net$116.8M$120.9M$119.6M$114.3M
Goodwill$70.5M$70.9M$71.7M$71.8M
Intangible assets, net$44.9M$47.2M$52.2M$54.7M
Property, plant and equipment, net$641.9M$636.2M$622.1M$621.4M
Other assets$39.0M$42.7M$50.7M$43.3M
Total assets$2.4B$2.4B$2.4B$2.4B
Accounts payable$42.9M$54.7M$40.2M$41.5M
Accrued expenses and other current liabilities$192.5M$184.8M$171.0M$170.8M
Income taxes payable$4.0M$7.6M$2.1M$4.6M
Total current liabilities$239.3M$247.2M$213.4M$217.0M
Other long-term liabilities and deferred income taxes$58.1M$58.7M$62.8M$57.9M
Total liabilities$297.4M$305.8M$276.2M$274.9M
Common stock, $0.0001 par value, 175,000,000 shares authorized; 57,371,639 and 42,533,767 shares issued and outstanding, respectively, at June 30, 2026; 56,964,939 and 42,127,067 shares issued and outstanding, respectively, at December 31, 2025.6.0K6.0K6.0K6.0K
Treasury stock, at cost, 14,837,872 shares held at June 30, 2026 and December 31, 2025, respectively.-1.6B-1.6B-1.6B-1.5B
Additional paid-in capital$1.1B$1.1B$1.1B$1.1B
Retained earnings$2.7B$2.6B$2.6B$2.6B
Accumulated other comprehensive loss($55.9M)($50.8M)($38.7M)($37.2M)
Total stockholders' equity$2.1B$2.1B$2.1B$2.1B
Total liabilities and stockholders' equity$2.4B$2.4B$2.4B$2.4B

Cash flow statement

IPG Photonics Corp. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)$31.1M———
Depreciation and amortization$66.9M$61.4M$69.6M$90.6M
Deferred income taxes($13.7M)($25.7M)($13.8M)($27.6M)
Stock-based compensation$42.9M$37.1M$39.5M$38.3M
Impairment of long-lived assets and restructuring (recoveries), net$0$27.0M($486.0K)—
Unrealized (gain) loss on foreign currency transactions($822.0K)$1.2M($4.3M)($592.0K)
Net loss from divestitures and sales of assets$0$190.2M$0($31.8M)
Provisions for inventory, warranty and bad debt$43.3M$90.4M$61.1M$153.7M
Amortization of premium/discount on investments($14.0M)($17.7M)($25.1M)—
Other$5.0M$4.0M$5.2M$1.7M
Accounts receivable($4.8M)$46.8M($10.4M)$34.1M
Inventories($52.9M)$47.7M$1.8M($189.0M)
Prepaid expenses and other current assets($11.1M)$6.5M($2.0M)$22.5M
Accounts payable$4.3M($1.5M)($16.3M)($12.2M)
Accrued expenses and other current liabilities$10.3M($37.4M)($44.7M)($43.5M)
Income and other taxes payable($31.2M)($679.0K)$17.1M($14.1M)
Net cash provided by operating activities$75.3M$247.9M$296.0M$212.6M
Purchases of and deposits on property, plant and equipment($78.8M)($98.5M)($110.5M)($110.1M)
Proceeds from sales of property, plant and equipment$922.0K$28.6M$31.2M$26.9M
Purchases of investments($943.3M)—($1.2B)($1.1B)
Proceeds from maturities of investments$755.4M———
Acquisitions of businesses, net of cash acquired$505.0K($66.7M)$0($2.0M)
Net cash outflow from divestiture$0($25.3M)$0$52.9M
Other$43.0K$427.0K$558.0K($43.0K)
Net cash (used in) provided by investing activities($265.2M)$208.7M($237.6M)$297.0M
Principal payments on long-term borrowings$0$0($16.0M)($18.1M)
Payments for taxes related to net share settlement of equity awards less proceeds from issuance of common stock under employee stock option and purchase plans-1.1M———
Purchase of treasury stock, at cost including excise tax($53.1M)($343.8M)($223.5M)($499.5M)
Net cash used in financing activities($54.2M)($339.6M)($236.4M)($514.5M)
Effect of changes in exchange rates on cash and cash equivalents$27.8M($11.6M)($5.6M)($5.9M)
Net (decrease) increase in cash and cash equivalents($216.3M)$105.4M($183.5M)($10.9M)
Cash and cash equivalents — Beginning of year$620.0M$514.7M$698.2M$709.1M
Cash and cash equivalents — End of year$403.8M$620.0M$514.7M$698.2M
Cash paid for interest$226.0K$277.0K$1.3M$3.2M
Cash paid for income taxes$57.0M$40.6M$62.9M$113.2M
Cash paid for excise tax on net share repurchases$3.1M———
Demonstration units transferred from inventory to other assets$8.4M$6.7M$5.4M$5.2M
Inventory transferred to machinery and equipment$2.7M$3.2M$2.8M—
Additions to property, plant and equipment included in accounts payable$3.8M$6.0M$3.3M$1.1M
Leased assets obtained in exchange for new operating lease liabilities$7.5M$6.2M$4.5M$7.6M
Excise tax on net share repurchases accrued in period$289.0K———
IPG Photonics Corp. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$6.8M$1.6M—$10.4M
Depreciation and amortization$31.4M$15.9M$46.8M$31.2M
Deferred income taxes$5.5M$2.2M($7.2M)($2.0M)
Stock-based compensation$20.5M$10.2M$32.8M$22.0M
Impairment charges$17.6M———
Unrealized (gain) loss on foreign currency transactions($1.5M)($672.0K)$3.4M$2.8M
Provisions for inventory, warranty and bad debt$20.6M$9.3M$31.8M$22.1M
Amortization of premium/discount on investments($3.3M)($1.3M)($11.7M)($8.3M)
Other$2.2M$979.0K$3.9M$2.6M
Accounts receivable($1.7M)($11.8M)$11.4M($23.0M)
Inventories($42.1M)($19.4M)($52.0M)($23.8M)
Prepaid expenses and other assets($8.0M)($11.4M)($11.6M)($8.5M)
Accounts payable$5.5M$17.3M$7.4M$8.9M
Accrued expenses and other current liabilities($18.9M)($5.0M)($1.0M)$3.8M
Income and other taxes payable($2.2M)($13.3M)($25.1M)($26.9M)
Net cash provided by operating activities$32.3M($5.5M)$46.5M$11.2M
Purchases of and deposits on property, plant and equipment($37.0M)($16.3M)($60.9M)($40.2M)
Proceeds from sales of property, plant and equipment$1.0M$812.0K$605.0K$563.0K
Purchases of investments($286.7M)($32.9M)($866.4M)—
Proceeds from maturities of investments$297.3M$143.5M$633.7M—
Deposit received from buyer for assets and liabilities held for sale$2.0M———
Other$85.0K$77.0K$69.0K$52.0K
Net cash used in investing activities($23.3M)$95.2M($292.9M)($261.5M)
Payments for taxes related to net share settlement of equity awards less proceeds from issuance of common stock under employee stock option and purchase plans-10.8M-11.7M-4.3M—
Purchase of treasury stock net of excise tax, at cost$0$0($46.6M)($30.2M)
Net cash used in financing activities($10.8M)($11.7M)($50.9M)($34.5M)
Effect of changes in exchange rates on cash, cash equivalents and cash held for sale($2.2M)($1.1M)$23.3M$23.9M
Net decrease in cash, cash equivalents and cash held for sale($4.0M)$77.0M($274.0M)($260.9M)
Cash and cash equivalents — Beginning of period$403.8M$403.8M$620.0M$620.0M
Cash, cash equivalents and cash held for sale — End of period (Note 15)$399.8M———
Cash paid for interest$7.0K$3.0K$136.0K$8.0K
Cash paid for income taxes, net of refunds$3.4M$7.7M$44.3M$32.9M
Demonstration units transferred from inventory to other assets$5.6M$1.9M$5.6M$3.9M
Inventory transferred to machinery and equipment$3.9M$3.5M$1.6M$970.0K
Additions to property, plant and equipment included in accounts payable$2.4M$2.4M$1.6M$1.3M
Leased assets obtained in exchange for new operating lease liabilities$1.9M$854.0K$6.2M$4.5M
Excise tax on net share repurchases accrued in period$0$0——

IPG Photonics Corp. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.