Innospec Inc (IOSP) financial statements: income statement, balance sheet and cash flow

Innospec Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Innospec Inc reported revenue of $1.8B (-3.7% year on year) and net income of $116.6M (+227.5% year on year).

Income statement

Innospec Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net sales$1.8B$1.8B$1.9B$2.0B
Cost of goods sold($1.3B)($1.3B)($1.4B)($1.4B)
Gross profit$492.4M$542.9M$591.1M$586.7M
Selling, general and administrative($285.1M)($314.0M)($387.8M)($360.7M)
Research and development($51.0M)($47.8M)($41.7M)($38.7M)
Adjustment to fair value of contingent consideration$15.9M($3.4M)——
Restructuring charge($900.0K)——$0
Impairment of property, plant and equipment($22.9M)———
Impairment of intangible assets($19.1M)——$0
Profit on disposal of property, plant and equipment$200.0K———
Total operating expenses($362.9M)($365.0M)($429.5M)($399.4M)
Operating income$129.5M$177.9M$161.6M$187.3M
Other income/(expense), net($600.0K)$9.6M$10.5M($1.6M)
Pension scheme settlement charge$0($155.6M)——
Interest income/(expense), net$9.2M$9.3M$2.3M($1.1M)
Income before income tax expense$138.1M$41.2M$174.4M$184.6M
Income tax expense($21.5M)($5.6M)($35.3M)($51.6M)
Net income$116.6M$35.6M$139.1M$133.0M
Basic$4.69$1.43$5.60$5.37
Diluted$4.67$1.42$5.56$5.32
Basic24.9M24.9M24.9M24.8M
Diluted25.0M25.1M25.0M25.0M
Innospec Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Net sales$491.4M$453.2M$441.9M$439.7M
Cost of goods sold($353.1M)($329.7M)($325.2M)($316.5M)
Gross profit$138.3M$123.5M$116.7M$123.2M
Selling, general and administrative($84.3M)($78.5M)($71.9M)($74.6M)
Research and development($14.2M)($13.2M)($13.7M)($13.6M)
Adjustment to fair value of contingent consideration($100.0K)$4.7M$17.7M($800.0K)
Profit on disposal of property, plant and equipment$0$0$0$100.0K
Total operating expenses($98.6M)($87.0M)($110.8M)($88.9M)
Operating income$39.7M$36.5M$5.9M$34.3M
Other income/(expense), net$1.1M$2.6M$3.4M($5.1M)
Interest income, net$800.0K$800.0K$2.2M$2.7M
Income before income tax expense$41.6M$39.9M$11.5M$31.9M
Income tax expense($10.4M)($9.1M)$1.4M($8.4M)
Net income$31.2M$30.8M$12.9M$23.5M
Net income attributable to non-controlling interests($400.0K)($400.0K)——
Net income attributable to Innospec$30.8M$30.4M——
Basic$1.25$1.23$0.52$0.94
Diluted$1.25$1.22$0.52$0.94
Basic24.6M24.8M24.8M24.9M
Diluted24.7M24.8M24.9M25.0M

Balance sheet

Innospec Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$292.5M$289.2M$203.7M$147.1M
Trade and other accounts receivable (less allowances of $11.8 million and $11.9 million, respectively)$342.3M$341.7M$359.8M$334.6M
Finished goods$226.3M$197.9M$215.7M$259.3M
Raw materials$103.0M$103.1M$84.4M$113.8M
Total inventories$329.3M$301.0M$300.1M$373.1M
Prepaid expenses$20.1M$21.0M$18.7M$14.1M
Prepaid income taxes$13.1M$3.1M$2.8M$3.3M
Other current assets$7.3M$600.0K$600.0K$400.0K
Total current assets$1.0B$956.6M$885.7M$872.6M
Net property, plant and equipment$286.1M$269.7M$268.3M$220.9M
Operating leases right-of-use assets$52.7M$44.8M$45.1M$45.3M
Goodwill$399.0M$382.5M$399.3M$358.8M
Other intangible assets$67.7M$65.4M$57.3M$45.0M
Deferred tax assets$13.6M$9.4M$10.4M$5.9M
Pension asset$0$2.4M$35.1M$48.1M
Other non-current assets$8.7M$3.9M$6.2M$7.1M
Total assets$1.8B$1.7B$1.7B$1.6B
Accounts payable$174.7M$163.8M$163.6M$165.3M
Accrued liabilities$152.3M$169.1M$185.9M$202.9M
Current portion of operating lease liabilities$15.9M$13.9M$13.6M$13.9M
Current portion of plant closure provisions$4.9M$5.0M$4.6M$5.3M
Current portion of acquisition-related contingent consideration$7.0M———
Current portion of accrued income taxes$5.3M$19.6M$2.6M$18.4M
Total current liabilities$360.1M$371.4M$371.5M$405.8M
Operating lease liabilities, net of current portion$36.8M$31.0M$31.6M$31.4M
Plant closure provisions, net of current portion$60.2M$55.3M$57.0M$51.9M
Deferred tax liabilities$19.1M$23.5M$33.5M$26.2M
Pension liabilities and post-employment benefits$13.2M$13.1M$13.3M$12.2M
Acquisition-related contingent consideration$1.3M$20.1M$23.4M—
Other non-current liabilities$8.8M$4.2M$2.3M$1.4M
Total liabilities$499.5M$518.6M$557.8M$563.3M
Common stock, $0.01 par value, authorized 40,000,000 shares, issued 29,554,500 shares300.0K300.0K300.0K300.0K
Additional paid-in capital$376.5M$369.9M$361.0M$354.1M
Treasury stock (4,776,918 and 4,594,943 shares at cost, respectively)-115.2M-93.0M-94.3M-95.4M
Retained earnings$1.1B$1.0B$1.0B$924.2M
Accumulated other comprehensive loss($34.7M)($91.0M)($148.1M)($145.2M)
Total Innospec stockholders' equity$1.3B$1.2B$1.1B$1.0B
Non-controlling interest$6.8M$4.9M$2.5M$2.4M
Total equity$1.3B$1.2B$1.1B$1.0B
Total liabilities and equity$1.8B$1.7B$1.7B$1.6B
Innospec Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$250.2M$289.1M$270.8M$266.6M
Trade and other accounts receivable (less allowances of $15.4 million and $11.8 million respectively)$408.6M$354.2M$349.5M$336.1M
Finished goods$235.0M$225.6M$236.3M$235.2M
Raw materials$102.3M$95.9M$108.9M$101.6M
Total inventories$337.3M$321.5M$345.2M$336.8M
Prepaid expenses$13.3M$16.9M$8.7M$13.7M
Prepaid income taxes$5.7M$10.6M$10.5M$12.1M
Other current assets$9.6M$6.8M$4.1M$4.4M
Total current assets$1.0B$999.1M$988.8M$969.7M
Net property, plant and equipment$293.3M$285.7M$278.6M$295.8M
Operating lease right-of-use assets$47.9M$50.6M$49.0M$49.3M
Goodwill$398.2M$399.1M$399.8M$397.6M
Other intangible assets$65.3M$68.9M$63.3M$78.3M
Deferred tax assets$13.3M$13.0M$8.9M$8.9M
Other non-current assets$3.5M$3.4M$11.0M$6.5M
Total assets$1.8B$1.8B$1.8B$1.8B
Accounts payable$169.4M$138.5M$162.2M$149.4M
Accrued liabilities$170.0M$169.3M$167.3M$163.5M
Current portion of operating lease liabilities$14.3M$15.1M$16.0M$15.6M
Current portion of plant closure provisions$4.9M$4.9M$5.0M$5.0M
Current portion of acquisition-related contingent consideration$2.8M$2.7M——
Accrued income taxes$6.7M$4.3M$5.6M$3.9M
Total current liabilities$368.1M$334.8M$356.1M$337.4M
Operating lease liabilities, net of current portion$33.6M$35.5M$33.0M$33.7M
Plant closure provisions, net of current portion$59.8M$60.8M$63.2M$63.8M
Deferred tax liabilities$16.0M$17.9M$14.1M$24.0M
Pension liabilities and post-employment benefits$12.7M$12.8M$13.8M$13.9M
Acquisition-related contingent consideration$1.3M$1.3M$8.2M$24.5M
Other non-current liabilities$3.7M$4.5M$8.1M$7.3M
Total liabilities$495.2M$467.6M$496.5M$504.6M
Common stock, $0.01 par value, authorized 40,000,000 shares, issued 29,554,500shares300.0K300.0K300.0K300.0K
Additional paid-in capital$379.1M$377.3M$373.6M$372.7M
Treasury stock (4,923,453 and 4,776,918 shares at cost, respectively)-127.8M-121.4M-115.3M-104.7M
Retained earnings$1.1B$1.1B$1.1B$1.1B
Accumulated other comprehensive loss($45.9M)($40.8M)($35.0M)($33.4M)
Total Innospec stockholders' equity$1.3B$1.3B$1.3B$1.3B
Non-controlling interest$7.6M$7.2M$5.9M$6.1M
Total equity$1.4B$1.4B$1.3B$1.3B
Total liabilities and equity$1.8B$1.8B$1.8B$1.8B

Cash flow statement

Innospec Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$116.6M$35.6M$139.1M$133.0M
Depreciation and amortization$43.6M$43.5M$39.3M$40.1M
Adjustment to fair value of contingent consideration($15.9M)$3.4M——
Impairment of property, plant and equipment$22.9M———
Impairment of intangible assets$19.1M——$0
Deferred taxes($10.2M)($39.3M)$3.6M($5.5M)
Profit on disposal of property, plant and equipment($200.0K)($200.0K)——
Non-cash movements of defined benefit pension plans$2.7M———
Stock option compensation$8.1M$8.5M$8.0M$6.7M
Trade and other accounts receivable$21.6M$4.3M($12.6M)($55.5M)
Inventories($6.6M)($11.8M)$83.0M($98.5M)
Prepaid expenses$1.8M($2.8M)($4.2M)$4.6M
Accounts payable and accrued liabilities($32.8M)($4.5M)($26.9M)$54.2M
Plant closure provisions($1.9M)$900.0K$4.0M$1.1M
Accrued income taxes($21.8M)$6.3M($25.9M)$9.4M
Unrecognized tax benefits$0($14.8M)$1.4M($2.9M)
Other assets and liabilities($8.7M)$3.5M$1.8M($2.5M)
Net cash provided by operating activities$138.3M$184.5M$207.3M$81.7M
Capital expenditures($50.3M)($41.4M)($62.1M)($39.6M)
Proceeds on disposal of property, plant and equipment$1.1M$500.0K$100.0K$200.0K
Business combinations, net of cash acquired($700.0K)($200.0K)($34.7M)—
Internally developed software($25.2M)($20.9M)($15.1M)($2.7M)
Net cash used in investing activities($75.1M)($62.0M)($111.8M)($42.1M)
Non-controlling interest$1.9M$2.4M$0$1.8M
Repayment of term loan$0$0($2.3M)—
Refinancing costs$0($300.0K)($1.4M)$0
Dividend paid($42.4M)($38.8M)($35.1M)($31.7M)
Issue of treasury stock$500.0K$2.1M$900.0K$2.2M
Repurchase of common stock($23.9M)($700.0K)($1.1M)($5.9M)
Net cash used in financing activities($63.9M)($35.3M)($39.0M)($33.7M)
Effect of foreign currency exchange rate changes on cash$4.0M($1.7M)$100.0K($600.0K)
Net change in cash and cash equivalents$3.3M$85.5M$56.6M$5.3M
Cash and cash equivalents at beginning of year$289.2M$203.7M$147.1M$141.8M
Cash and cash equivalents at end of year$292.5M$289.2M$203.7M$147.1M
Innospec Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$62.0M$30.4M$69.2M$56.3M
Depreciation and amortization$19.9M$9.9M$34.2M$22.0M
Adjustment to fair value of contingent consideration($4.6M)($4.7M)($14.9M)$1.5M
Deferred taxes($2.7M)($700.0K)($10.6M)($600.0K)
Profit on disposal of property, plant and equipment$0$0($200.0K)($200.0K)
Movements on defined benefit pension plans$100.0K($200.0K)——
Stock option compensation$3.8M$1.6M$5.0M$4.1M
Trade and other accounts receivable($70.2M)($13.7M)$14.7M$28.9M
Inventories($12.0M)$5.9M($22.2M)($13.3M)
Prepaid expenses$6.7M$3.2M$13.2M$8.3M
Accounts payable and accrued liabilities$14.6M($17.7M)($30.1M)($46.5M)
Plant closure provisions$1.1M$1.5M$1.1M$1.4M
Income taxes$7.2M$400.0K($19.9M)($22.9M)
Other assets and liabilities($1.1M)$1.7M($7.2M)($4.0M)
Net cash provided by operating activities$24.8M$17.6M$76.9M$37.6M
Capital expenditures($26.6M)($8.9M)($35.7M)($21.4M)
Internally developed software($5.1M)($5.1M)($18.6M)($10.8M)
Proceeds on disposal of property, plant and equipment$1.5M$300.0K$400.0K$500.0K
Net cash used in investing activities($30.2M)($13.7M)($55.9M)($31.7M)
Dividend paid($22.7M)—($20.8M)($20.8M)
Issue of treasury stock$100.0K$100.0K$400.0K$400.0K
Repurchase of common stock($13.5M)($7.1M)($23.9M)($13.3M)
Net cash used in financing activities($36.1M)($6.6M)($43.3M)($32.5M)
Effect of foreign currency exchange rate changes on cash($800.0K)($700.0K)$3.9M$4.0M
Net change in cash and cash equivalents($42.3M)($3.4M)($18.4M)($22.6M)
Cash and cash equivalents at beginning of period$292.5M$292.5M$289.2M$289.2M
Cash and cash equivalents at end of period$250.2M$289.1M$270.8M$266.6M

Innospec Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.