Intel Corporation (INTC) financial statements: income statement, balance sheet and cash flow

Intel Corporation's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 27, 2025 · FY), Intel Corporation reported revenue of $52.9B (-0.5% year on year) and net income of ($267.0M) (+98.6% year on year).

Income statement

Intel Corporation income statement, fiscal years
Line itemDec 27, 2025 · FYDec 28, 2024 · FYDec 30, 2023 · FYDec 31, 2022 · FY
Net revenue$52.9B$53.1B$54.2B$63.1B
Cost of sales$34.5B$35.8B$32.5B$36.2B
Gross profit$18.4B$17.3B$21.7B$26.9B
Research and development$13.8B$16.5B$16.0B$17.5B
Marketing, general, and administrative$4.6B$5.5B$5.6B$7.0B
Restructuring and other charges$2.2B$7.0B($62.0M)$2.0M
Operating expenses$20.6B$29.0B$21.6B$24.5B
Operating income (loss)($2.2B)($11.7B)$93.0M$2.3B
Gains (losses) on equity investments, net$514.0M$242.0M$40.0M$4.3B
Interest and other, net$3.3B$226.0M$629.0M$1.2B
Income (loss) before taxes$1.6B($11.2B)$762.0M$7.8B
Provision for (benefit from) taxes$1.5B$8.0B($913.0M)($249.0M)
Net income (loss)$26.0M($19.2B)$1.7B$8.0B
Less: net income (loss) attributable to non-controlling interests$293.0M($477.0M)($14.0M)$3.0M
Net income (loss) attributable to Intel($267.0M)($18.8B)$1.7B$8.0B
Earnings (loss) per share attributable to Intel—basic (in dollars per share)-$0.06-$4.38$0.40$1.95
Earnings (loss) per share attributable to Intel—diluted (in dollars per share)-$0.06-$4.38$0.40$1.94
Basic (shares)4.5B4.3B4.2B4.1B
Diluted (shares)4.5B4.3B4.2B4.1B
Intel Corporation income statement, quarters
Line itemJun 27, 2026 · Q2Mar 28, 2026 · Q1Sep 27, 2025 · Q3Jun 28, 2025 · Q2
Net revenue$16.1B$13.6B$13.7B$12.9B
Cost of sales$9.6B$8.2B$8.4B$9.3B
Gross profit$6.5B$5.3B$5.2B$3.5B
Research and development$3.4B$3.4B$3.2B$3.7B
Marketing, general, and administrative$1.2B$1.0B$1.1B$1.1B
Restructuring and other charges$170.0M$4.1B$175.0M$1.9B
Operating expenses$4.7B$8.5B$4.5B$6.7B
Operating income (loss)$1.8B($3.1B)$683.0M($3.2B)
Gains (losses) on equity investments, net($39.0M)($72.0M)$221.0M$502.0M
Interest and other, net($12.6B)($738.0M)$3.7B($95.0M)
Income (loss) before taxes($10.8B)($3.9B)$4.6B($2.8B)
Provision for (benefit from) taxes$29.0M$335.0M$304.0M$255.0M
Net income (loss)($10.8B)($4.3B)$4.3B($3.0B)
Less: net income (loss) attributable to non-controlling interests$185.0M($553.0M)$207.0M($106.0M)
Net income (loss) attributable to Intel($11.0B)($3.7B)$4.1B($2.9B)
Earnings (loss) per share attributable to Intel—basic (in dollars per share)-$2.16-$0.73$0.90-$0.67
Earnings (loss) per share attributable to Intel—diluted (in dollars per share)-$2.16-$0.73$0.90-$0.67
Weighted average shares of common stock outstanding—basic (in shares)5.1B5.1B4.5B4.4B
Weighted average shares of common stock outstanding—diluted (in shares)5.1B5.1B4.5B4.4B

Balance sheet

Intel Corporation balance sheet, fiscal years
Line itemDec 27, 2025 · FYDec 28, 2024 · FYDec 30, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$14.3B———
Short-term investments$23.2B$13.8B$18.0B$17.2B
Accounts receivable, net$3.8B$3.5B$3.4B$4.1B
Inventories$11.6B$12.2B$11.1B$13.2B
Other current assets$10.8B$9.6B$3.7B$4.7B
Total current assets$63.7B$47.3B$43.3B$50.4B
Property, plant and equipment, net$105.4B$107.9B$96.6B$80.9B
Equity investments$8.5B$5.4B$5.8B$5.9B
Goodwill$23.9B$24.7B$27.6B$27.6B
Identified intangible assets, net$2.8B$3.7B$4.6B$6.0B
Other long-term assets$7.1B$7.5B$13.6B$11.3B
Total assets$211.4B$196.5B$191.6B$182.1B
Short-term debt$2.5B$3.7B$2.3B$4.4B
Accounts payable$9.9B$12.6B$8.6B$9.6B
Accrued compensation and benefits$4.0B$3.3B$3.7B$4.1B
Income taxes payable$604.0M$1.8B$1.1B$2.3B
Other accrued liabilities$14.6B$14.3B$12.4B$11.9B
Total current liabilities$31.6B$35.7B$28.1B$32.2B
Debt$44.1B$46.3B$47.0B$37.7B
Other long-term liabilities$9.4B$9.5B$6.6B$5.0B
Preferred stock, $0.001 par value, 50 shares authorized; none issued0000
Common stock, $0.001 par value, 10,000 shares authorized; 4,994 shares issued and outstanding (4,330 issued and outstanding in 2024) and capital in excess of par value65.2B50.9B36.6B31.6B
Accumulated other comprehensive income (loss)$113.0M($711.0M)($215.0M)($562.0M)
Retained earnings$49.0B$49.0B$69.2B$70.4B
Total Intel stockholders' equity$114.3B$99.3B$105.6B$101.4B
Non-controlling interests$12.1B$5.8B$4.4B$1.9B
Total stockholders' equity$126.4B$105.0B$110.0B$103.3B
Total liabilities and stockholders' equity$211.4B$196.5B$191.6B$182.1B
Intel Corporation balance sheet, quarters
Line itemJun 27, 2026Mar 28, 2026Sep 27, 2025Jun 28, 2025
Cash and cash equivalents$12.9B$17.2B$11.1B$9.6B
Short-term investments$16.9B$15.5B$19.8B$11.6B
Accounts receivable, net$4.0B$4.1B$3.2B$2.4B
Inventories$12.5B$12.4B$11.5B$11.4B
Other current assets$11.0B$12.9B$6.1B$8.4B
Total current assets$57.2B$62.2B$51.7B$43.4B
Property, plant, and equipment, net of accumulated depreciation of $109,918 ($106,464 as of December 27, 2025)$105.7B$104.5B$105.0B$109.5B
Equity investments$8.4B$8.5B$8.7B$5.4B
Goodwill$20.5B$20.5B$23.9B$23.9B
Identified intangible assets, net$2.5B$2.7B$2.9B$3.1B
Other long-term assets$8.1B$7.0B$12.3B$7.3B
Total assets$202.4B$205.3B$204.5B$192.5B
Accounts payable$8.8B$7.2B$10.3B$10.7B
Accrued compensation and benefits$3.7B$2.8B$3.8B$4.2B
Short-term debt$2.0B$2.0B$2.5B$6.7B
Other accrued liabilities$21.2B$14.9B$15.0B$12.4B
Total current liabilities$35.7B$26.9B$32.3B$35.0B
Debt$48.5B$43.0B$44.1B$44.0B
Other long-term liabilities$15.1B$10.4B$11.4B$7.8B
Common stock and capital in excess of par value, 5,043 issued and outstanding (4,994 issued and outstanding as of December 27, 2025)$53.8B$66.3B$56.8B$52.3B
Accumulated other comprehensive income (loss)($80.0M)($44.0M)$19.0M$65.0M
Retained earnings$33.8B$45.2B$49.6B$45.5B
Total Intel stockholders' equity$87.5B$111.4B$106.4B$97.9B
Non-controlling interests$15.6B$13.6B$10.4B$7.9B
Total stockholders' equity$103.1B$125.0B$116.7B$105.8B
Total liabilities and stockholders’ equity$202.4B$205.3B$204.5B$192.5B

Cash flow statement

Intel Corporation cash flow statement, fiscal years
Line itemDec 27, 2025 · FYDec 28, 2024 · FYDec 30, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents, beginning of period$8.2B$7.1B$11.1B$4.8B
Net income (loss)$26.0M($19.2B)$1.7B$8.0B
Depreciation$10.8B$10.0B$7.8B$11.1B
Share-based compensation$2.4B$3.4B$3.2B$3.1B
Restructuring and other charges$476.0M$3.5B($424.0M)$1.1B
Amortization of intangibles$949.0M$1.4B$1.8B$1.9B
(Gains) losses on equity investments, net($514.0M)($246.0M)($42.0M)($4.3B)
Mark-to-market (gains) losses on Escrowed Shares1.8B———
(Gains) losses on divestitures($5.3B)$0$0($1.1B)
Deferred taxes$328.0M$6.1B——
Impairments and net (gain) loss on retirement of property, plant and equipment$515.0M$2.3B——
Accounts receivable($449.0M)($75.0M)$731.0M$5.3B
Inventories($138.0M)($1.1B)$2.1B($2.4B)
Accounts payable$297.0M$634.0M($801.0M)($29.0M)
Accrued compensation and benefits$788.0M($218.0M)($614.0M)($1.5B)
Income taxes($995.0M)($356.0M)($3.5B)($4.5B)
Other assets and liabilities($1.3B)$2.2B($451.0M)($1.3B)
Total adjustments$9.7B$27.5B$9.8B$7.4B
Net cash provided by (used for) operating activities$9.7B$8.3B$11.5B$15.4B
Additions to property, plant and equipment($14.6B)($23.9B)($25.8B)($24.8B)
Proceeds from capital-related government incentives$1.6B$1.9B$1.0B—
Purchases of short-term investments($24.3B)($37.9B)($44.4B)($43.6B)
Maturities and sales of short-term investments$15.4B$41.5B$44.1B$48.7B
Sales of equity investments$671.0M$1.0B$472.0M$5.0B
Proceeds from Divestiture of Businesses$6.2B$0$0$6.6B
Other investing$352.0M($736.0M)$962.0M($1.5B)
Net cash provided by (used for) investing activities($14.8B)($18.3B)($24.0B)($10.5B)
Issuance of commercial paper, net of issuance costs$3.5B$7.3B$0$3.9B
Repayment of commercial paper($3.5B)($7.3B)($3.9B)—
Partner contributions$5.1B$12.7B$1.5B$874.0M
Net proceeds from sales of subsidiary shares921.0M03.0B1.0B
Additions to property, plant and equipment($3.0B)($1.2B)——
Issuance of long-term debt, net of issuance costs$0$3.0B$11.4B$6.5B
Repayment of debt($3.8B)($2.3B)($423.0M)($5.0B)
Proceeds from sales of common stock through employee equity incentive plans$771.0M$987.0M$1.0B$977.0M
Net proceeds attributed to common stock and warrants issued, and Escrowed Shares12.7B———
Restricted stock unit withholdings($423.0M)($631.0M)——
Payment of dividends to stockholders$0($1.6B)($3.1B)($6.0B)
Other financing($720.0M)$158.0M($847.0M)($689.0M)
Net cash provided by (used for) financing activities$11.6B$11.1B$8.5B$1.4B
Net increase (decrease) in cash and cash equivalents$6.5B$1.2B($4.1B)$6.3B
Cash, cash equivalents, and restricted cash, end of period$14.7B———
Acquisition of property, plant and equipment$5.0B$8.1B$4.8B$5.4B
Interest, net of capitalized interest$1.1B$987.0M$613.0M$459.0M
Intel Corporation cash flow statement, quarters
Line itemJun 27, 2026 · YTDMar 28, 2026 · Q1Sep 27, 2025 · YTDJun 28, 2025 · YTD
Cash, cash equivalents, and restricted cash, beginning of period$14.7B$14.7B$8.2B$8.2B
Net income (loss)($15.1B)($4.3B)$359.0M($3.9B)
Depreciation$5.9B$2.9B$8.0B$5.2B
Share-based compensation$1.3B$621.0M$1.9B$1.3B
Restructuring and other charges$4.0B$4.0B$372.0M$382.0M
Amortization of intangibles$469.0M$234.0M$708.0M$474.0M
(Gains) losses on equity investments, net$111.0M$72.0M($611.0M)($390.0M)
Mark-to-market (gains) losses on Escrowed Shares13.6B1.1B1.7B—
Deferred taxes($27.0M)($9.0M)$123.0M$106.0M
Impairments and net (gain) loss on retirement of property, plant, and equipment$165.0M—$465.0M$482.0M
Accounts receivable($221.0M)($217.0M)$162.0M$1.0B
Inventories($874.0M)($808.0M)($9.0M)$99.0M
Accounts payable$310.0M($142.0M)($281.0M)$114.0M
Accrued compensation and benefits($372.0M)($1.2B)$541.0M$1.0B
Income taxes($477.0M)$169.0M($1.2B)($1.3B)
Other assets and liabilities($637.0M)($1.3B)($1.4B)($1.7B)
Total adjustments$23.2B$5.4B$5.0B$6.8B
Net cash provided by (used for) operating activities$8.1B$1.1B$5.4B$2.9B
Additions to property, plant, and equipment($6.2B)($3.6B)($11.2B)($8.7B)
Proceeds from capital-related government incentives$167.0M$107.0M$1.0B$964.0M
Acquisitions, net of cash acquired($596.0M)($596.0M)——
Purchases of short-term investments($12.7B)($7.2B)($16.4B)($5.7B)
Sales of short-term investments$11.0B$9.2B——
Maturities of short-term investments$7.7B$5.2B$11.0B$8.6B
Proceeds from divestitures, net$0$0$6.2B$1.9B
Other investing($44.0M)($40.0M)$494.0M$984.0M
Net cash provided by (used for) investing activities($669.0M)$3.1B($8.3B)($2.0B)
Issuance of commercial paper, net of issuance costs$0$0$3.5B$3.5B
Repayment of commercial paper$0—($3.5B)($1.5B)
Payments on finance leases($832.0M)———
Partner contributions$4.1B$2.1B$3.7B$2.2B
Partner distributions($14.3B)———
Additions to property, plant, and equipment($1.4B)($1.3B)($2.5B)($2.0B)
Issuance of term debt, net of issuance costs$13.0B—$0$0
Repayment of term debt($9.0B)($1.5B)($3.8B)($1.5B)
Proceeds from sales of common stock through employee equity incentive plans$427.0M$427.0M$777.0M$491.0M
Restricted stock unit withholdings($617.0M)———
Other financing$154.0M($870.0M)($1.1B)($678.0M)
Net cash provided by (used for) financing activities($8.5B)($1.2B)$5.7B$586.0M
Net increase (decrease) in cash, cash equivalents, and restricted cash($1.1B)$3.0B$2.9B$1.4B
Cash, cash equivalents, and restricted cash, end of period$13.6B———
Acquisition of property, plant, and equipment$3.1B$1.9B$5.1B$5.2B
Recognition of capital-related government incentives$632.0M$639.0M$6.1B$1.5B
Interest, net of capitalized interest$531.0M$600.0M$1.2B$514.0M
Income taxes, net of refunds$904.0M$261.0M$1.9B$1.8B

Intel Corporation score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.