ING GROEP NV (ING) financial statements: income statement, balance sheet and cash flow

ING GROEP NV's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters.

Income statement

ING GROEP NV income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Interest income using effective interest rate method$43.8B$49.5B$44.7B$24.4B
Other interest income$7.6B$9.7B$7.7B$3.9B
Total interest income$51.3B$59.2B$52.4B$28.4B
Interest expense using effective interest rate method($29.7B)($34.9B)($28.5B)($10.0B)
Other interest expense($6.7B)($9.0B)($7.7B)($3.8B)
Total interest expense($36.4B)($43.9B)($36.2B)($13.8B)
Net interest income 20$15.0B$15.3B$16.2B$14.6B
Fee and commission income$6.3B$5.6B$5.1B$5.1B
Fee and commission expense($1.7B)($1.6B)($1.5B)($1.5B)
Net fee and commission income$4.6B$4.0B$3.6B$3.6B
Valuation results and net trading income 22$5.8B$1.6B($1.7B)$12.2B
Investment income 23$129.0M$13.0M$95.0M$181.0M
Share of result from associates and joint ventures 8$209.0M$205.0M$149.0M$92.0M
Impairment of associates and joint ventures 8($9.0M)($35.0M)($5.0M)($192.0M)
Net result on derecognition of financial assets measured at amortised cost$0($2.0M)$3.0M($5.0M)
Other net income 24$3.0M($3.0M)($147.0M)($56.0M)
Total income$25.7B$21.1B$18.1B$30.4B
Addition to loan loss provisions$1.3B$1.2B$520.0M$1.9B
Staff expenses 25$7.6B$7.2B$6.7B$6.2B
Other operating expenses 26$5.0B$4.9B$4.8B$5.0B
Total expenses$13.9B$13.3B$12.1B$13.1B
Result before tax$11.8B$7.8B$6.0B$17.4B
Taxation 34$3.2B$2.2B$1.7B$5.1B
Net result$8.6B$5.6B$4.4B$12.2B
Non-controlling interests$275.0M$258.0M$235.0M$102.0M
Shareholders of the parent$8.3B$5.3B$4.1B$12.1B
Basic earnings per ordinary share (in EUR per share)$2.78$1.65$1.16$3.35
Diluted earnings per ordinary share (in EUR per share)$2.78$1.65$1.16$3.35
ING GROEP NV income statement, quarters
Line itemJun 30, 2026 · YTDJun 30, 2025 · YTDJun 30, 2024 · YTDJun 30, 2022 · YTD
Interest income using effective interest rate method$20.1B$22.1B$25.1B$10.5B
Other interest income$5.1B$3.8B$4.9B$1.3B
Total interest income$25.1B$25.8B$29.9B$11.8B
Interest expense using effective interest rate method($12.2B)($15.3B)($17.5B)($3.6B)
Other interest expense($4.6B)($3.3B)($4.7B)($1.2B)
Total interest expense($16.8B)($18.6B)($22.2B)($4.7B)
Net interest income$8.3B$7.3B$7.8B$7.1B
Fee and commission income$3.4B$3.1B——
Fee and commission expense($917.0M)($874.0M)——
Net fee and commission income$2.5B$2.2B$2.0B$1.8B
Valuation results and net trading income$599.0M$2.8B$3.0B$9.2B
Investment income$61.0M$48.0M$24.0M$61.0M
Other net income$163.0M$77.0M$13.0M—
Total income$11.7B$12.4B$12.8B$17.9B
Addition to loan loss provisions$625.0M$612.0M—$1.2B
Staff expenses$3.9B$3.7B$3.5B$3.0B
Other operating expenses$2.4B$2.5B$2.4B$2.7B
Total expenses$6.9B$6.8B$6.4B$6.9B
Result before tax$4.7B$5.6B$6.4B$11.0B
Taxation$1.4B$1.5B$1.8B$3.2B
Net result$3.3B$4.0B$4.6B$7.8B
Non-controlling interests$120.0M$127.0M$118.0M$80.0M
Shareholders of the parent$3.2B$3.9B$4.5B$7.7B
Basic earnings per ordinary share (in EUR per share)$1.11$1.29$1.35$2.06
Diluted earnings per ordinary share (in EUR per share)$1.11$1.29$1.35$2.06

Balance sheet

ING GROEP NV balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and balances with central banks$52.9B$70.4B$90.2B$87.6B
Loans and advances to banks$21.2B$21.8B$16.7B$35.1B
– Trading assets$55.7B$72.9B$60.2B$56.9B
– Non-trading derivatives$1.7B$2.5B$2.0B$3.9B
– Designated as at fair value through profit or loss$3.4B$5.7B$5.8B$6.2B
– Mandatorily at fair value through profit or loss$72.3B$56.5B$55.0B$46.8B
Financial assets at fair value through other comprehensive income$56.7B$46.4B$41.1B$31.6B
Securities at amortised cost$53.9B$50.3B$48.3B$48.2B
Loans and advances to customers 7$727.7B$683.6B$647.3B$644.9B
Investments in associates and joint ventures 8$1.6B$1.7B$1.5B$1.5B
Property and equipment 9$2.5B$2.4B$2.4B$2.4B
Intangible assets 10$1.5B$1.3B$1.2B$1.1B
Current tax assets$458.0M$485.0M$311.0M$349.0M
Deferred tax assets 34$788.0M$1.0B$1.1B$1.4B
Other assets 11$8.0B$6.9B$7.1B$8.8B
Total assets$1.1T$1.0T$980.3B$976.8B
Deposits from banks 12$18.5B$16.7B$23.3B$56.6B
Customer deposits$721.4B$691.7B$650.3B$640.8B
– Trading liabilities$23.4B$35.3B$37.2B$39.1B
– Non-trading derivatives$1.3B$2.1B$2.0B$3.0B
– Designated as at fair value through profit or loss$55.8B$49.5B$55.4B$50.9B
Current tax liabilities$411.0M$276.0M$396.0M$325.0M
Deferred tax liabilities 34$1.9B$1.2B$1.4B$2.7B
Provisions 15$941.0M$774.0M$920.0M$1.1B
Other liabilities 16$12.0B$12.4B$13.7B$13.6B
Debt securities in issue$151.2B$142.4B$124.7B$95.9B
Subordinated loans 18$18.1B$17.9B$15.4B$15.8B
Total liabilities$1.0T$970.2B$924.7B$919.8B
Share capital and share premium$17.1B$17.1B$17.2B$17.2B
Other reserves($3.1B)($687.0M)($2.8B)($2.2B)
Retained earnings$40.0B$36.2B$40.3B$41.5B
Shareholders’ equity (parent)$54.1B$52.7B$54.7B$56.5B
Non-controlling interests$1.3B$995.0M$944.0M$504.0M
Total equity$55.3B$53.7B$55.6B$57.0B
Total liabilities and equity$1.1T$1.0T$980.3B$976.8B
ING GROEP NV balance sheet, quarters
Line itemJun 30, 2026Jun 30, 2025Jun 30, 2024Jun 30, 2022
Cash and balances with central banks$65.0B$75.6B$97.1B$126.0B
Loans and advances to banks$30.3B$50.1B$27.4B$23.0B
Financial assets at fair value through profit or loss$160.1B$152.5B$149.6B$138.6B
Financial assets at fair value through other comprehensive income$63.0B$49.8B$46.3B$30.7B
Securities at amortised cost$68.0B$53.8B$49.5B$48.4B
Loans and advances to customers$761.3B$693.3B$662.7B$643.5B
Investments in associates and joint ventures$1.2B$1.5B$1.5B$1.5B
Property and equipment$2.7B$2.4B$2.4B$2.6B
Intangible assets$1.7B$1.4B$1.2B$1.1B
Current tax assets$408.0M$489.0M$402.0M$842.0M
Deferred tax assets$837.0M$771.0M$1.0B$1.2B
Other assets$11.9B$9.3B$8.4B$8.8B
Total assets$1.2T$1.1T$1.0T$1.0T
Deposits from banks$31.7B$20.9B$20.5B$90.5B
Customer deposits$773.3B$738.0B$692.6B$642.5B
Financial liabilities at fair value through profit or loss$103.3B$93.5B$102.6B$108.0B
Current tax liabilities$517.0M$359.0M$391.0M$280.0M
Deferred tax liabilities$1.8B$1.4B$1.9B$2.1B
Provisions$902.0M$765.0M$850.0M$1.0B
Other liabilities$14.3B$15.1B$16.1B$17.0B
Debt securities in issue$166.0B$151.0B$141.2B$93.1B
Subordinated loans$19.1B$16.6B$15.9B$15.5B
Total liabilities$1.1T$1.0T$992.1B$969.9B
Share capital and share premium$17.1B$17.1B$17.1B$17.2B
Other reserves($2.1B)($3.2B)($1.5B)($1.4B)
Retained earnings$39.2B$38.3B$39.1B$40.2B
Shareholders’ equity (parent)$54.3B$52.3B$54.7B$55.9B
Non-controlling interests$1.1B$1.0B$816.0M$413.0M
Total equity$55.5B$53.3B$55.5B$56.3B
Total liabilities and equity$1.2T$1.1T$1.0T$1.0T

Cash flow statement

ING GROEP NV cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Result before tax$11.8B$7.8B$6.0B$17.4B
– Depreciation and amortisation$665.0M$673.0M$674.0M$711.0M
– Addition to loan loss provisions$1.3B$1.2B$520.0M$1.9B
– Revaluations$1.1B$1.0B$1.8B—
– Exchange rate differences and other($703.0M)$869.0M——
Taxation paid($2.4B)($2.8B)($2.7B)($1.5B)
–  Loans and advances to banks, not available on demand$3.5B($7.7B)$12.7B($32.8B)
–  Deposits from banks, not payable on demand$1.1B($7.8B)($31.8B)—
–  Trading assets$17.2B($12.7B)($3.4B)—
–  Trading liabilities($11.8B)($2.0B)($1.9B)—
–  Loans and advances to customers($58.4B)($34.4B)($5.8B)($19.3B)
–  Customer deposits$36.2B$41.1B$8.5B$25.1B
–  Non–trading derivatives$1.5B($54.0M)$2.4B—
–  Assets designated at fair value through profit or loss$1.2B$40.0M$260.0M—
–  Assets mandatorily at fair value through profit or loss($19.0B)$274.0M($7.4B)—
–  Other assets($914.0M)$263.0M$1.7B—
–  Other financial liabilities at fair value through profit or loss$10.0B($7.8B)$4.4B—
–  Provisions and other liabilities$1.1B($542.0M)$2.3B($2.7B)
Net cash flow from/(used in) operating activities($6.4B)($22.5B)($11.3B)($11.1B)
- Associates and joint ventures($1.0M)($26.0M)($55.0M)($48.0M)
- Financial assets at fair value through other comprehensive income($43.3B)($21.1B)——
– Securities at amortised cost($152.9B)($110.1B)$61.4B—
– Property and equipment($351.0M)($332.0M)($246.0M)($231.0M)
– Other investments($421.0M)($383.0M)($310.0M)($198.0M)
– Associates and joint ventures$225.0M$107.0M$164.0M$58.0M
- Financial assets at fair value through other comprehensive income$33.1B$16.9B——
– Securities at amortised cost$148.0B$108.7B——
– Property and equipment$39.0M$50.0M$57.0M$83.0M
– Other investments$4.0M$13.0M$15.0M$10.0M
Net cash flow from/(used in) investing activities($15.7B)($6.0B)($8.5B)($5.3B)
Proceeds from debt securities$150.4B$124.7B$116.4B$92.7B
Repayments of debt securities($135.2B)($113.0B)($90.6B)($82.8B)
Proceeds from issuance of subordinated loans$3.7B$4.6B$2.2B$983.0M
Repayments of subordinated loans($2.8B)($2.9B)($2.9B)($1.1B)
Repayments of principal portion of lease liabilities($282.0M)($290.0M)($291.0M)($296.0M)
Purchases of treasury shares-3.7B———
Dividends and other cash distributions paid($3.9B)———
Net cash flow from/(used in) financing activities$8.2B$5.4B$18.4B$4.6B
Net cash flow($13.8B)($23.2B)($1.5B)($11.8B)
Cash and cash equivalents at beginning of year$69.1B$93.0B$95.4B$107.7B
Effect of exchange rate changes on cash and cash equivalents($1.1B)($740.0M)($898.0M)($504.0M)
Treasury bills and other eligible bills included in securities at AC$0———
Deposits from banks($7.1B)———
Loans and advances to banks$8.3B———
Cash and balances with central banks$52.9B———
ING GROEP NV cash flow statement, quarters
Line itemJun 30, 2026 · YTDJun 30, 2025 · YTDJun 30, 2024 · YTDJun 30, 2022 · YTD
Result before tax$4.7B$5.6B$6.4B$11.0B
– Depreciation and amortisation$333.0M$330.0M$331.0M$357.0M
– Addition to loan loss provisions$625.0M$612.0M$559.0M$1.2B
– Revaluations($37.0M)$613.0M($80.0M)—
– Exchange rate differences and other$304.0M($2.5B)$1.9B—
Taxation paid($1.4B)($1.1B)($1.3B)($950.0M)
–  Loans and advances to banks, not available on demand($7.2B)($19.2B)($5.2B)$6.3B
–  Deposits from banks, not payable on demand$3.4B($529.0M)($6.2B)—
–  Trading assets($8.9B)$8.2B($13.0B)—
–  Trading liabilities$2.9B($8.9B)($3.5B)—
–  Loans and advances to customers($29.6B)($22.6B)($13.8B)($14.2B)
–  Customer deposits$50.0B$53.4B$41.7B$24.2B
–  Non–trading derivatives($231.0M)$2.1B($647.0M)—
–  Assets designated at fair value through profit or loss($43.0M)$914.0M$769.0M—
–  Assets mandatorily at fair value through profit or loss($17.6B)($28.2B)($14.4B)—
–  Other assets($3.9B)($2.1B)($1.2B)—
–  Other financial liabilities at fair value through profit or loss$19.1B$19.1B$11.9B—
–  Provisions and other liabilities$2.8B$4.9B$1.9B($10.5B)
Net cash flow from/(used in) operating activities$15.2B$10.5B$5.9B$22.8B
- Acquisition of subsidiaries, net of cash acquired($95.0M)———
- Associates and joint ventures($4.0M)($1.0M)($22.0M)($16.0M)
– Financial assets at fair value through other comprehensive income($28.5B)($11.3B)($59.6B)—
– Securities at amortised cost($102.0B)($81.1B)——
– Property and equipment($369.0M)($124.0M)($172.0M)($107.0M)
– Other investments($193.0M)($200.0M)($152.0M)($71.0M)
– Associates and joint ventures$458.0M$116.0M$44.0M$37.0M
– Financial assets at fair value through other comprehensive income$22.5B$7.1B$53.4B$20.5B
– Securities at amortised cost$88.3B$76.7B——
– Property and equipment$13.0M$26.0M$24.0M$23.0M
– Other investments$4.0M$6.0M$10.0M—
Net cash flow from/(used in) investing activities($19.9B)($8.8B)($6.5B)($2.0B)
Proceeds from debt securities$99.3B$80.3B$65.6B$50.1B
Repayments of debt securities($87.0B)($65.4B)($50.6B)($46.6B)
Proceeds from issuance of subordinated loans$2.2B$1.2B$2.4B—
Repayments of subordinated loans($1.5B)($1.8B)($2.0B)($990.0M)
Repayments of principal portion of lease liabilities($147.0M)($143.0M)($136.0M)($134.0M)
Purchase/sale of treasury shares-1.1B-2.0B-1.6B-365.0M
Dividends paid($2.8B)($2.8B)($2.8B)($2.5B)
Net cash flow from/(used in) financing activities$8.9B$9.3B$10.9B($454.0M)
Net cash flow$4.2B$10.9B$10.4B$20.4B
Cash and cash equivalents at beginning of the period$54.1B$69.1B$93.0B$107.7B
Effect of exchange rate changes on cash and cash equivalents($130.0M)($610.0M)($1.4B)($195.0M)
Treasury bills and other eligible bills included in securities at AC$80.0M$77.0M$23.0M—
Deposits from banks($16.7B)($11.1B)($8.5B)—
Loans and advances to banks$9.9B$14.8B$13.4B—

ING GROEP NV score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.