INDEPENDENT BANK CORP (INDB) financial statements: income statement, balance sheet and cash flow

INDEPENDENT BANK CORP's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), INDEPENDENT BANK CORP reported net income of $205.1M (+6.8% year on year).

Income statement

INDEPENDENT BANK CORP income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Interest and fees on loans$922.2M$789.3M$730.0M$577.9M
Interest Income, Securities, Operating, Taxable$79.3M$57.1M$60.3M$50.4M
Non-taxable interest and dividends on securities$345.0K$6.0K$6.0K$6.0K
Interest on loans held for sale$796.0K$712.0K$190.0K$172.0K
Interest on federal funds sold and short-term investments$19.8M$5.7M$5.2M$14.4M
Total interest and dividend income$1.0B$852.8M$795.7M$642.8M
Interest on deposits$274.4M$247.0M$144.8M$24.7M
Interest on borrowings$39.2M$44.1M$44.5M$4.9M
Total interest expense$313.6M$291.0M$189.2M$29.6M
Net interest income$708.8M$561.7M$606.5M$613.2M
Provision for Loan and Lease Losses$65.5M$36.3M$23.3M$6.5M
Net interest income after provision for credit losses$643.4M$525.5M$583.3M$606.7M
Deposit account fees$32.1M$26.5M$23.5M$23.4M
Interchange and ATM fees$21.0M$19.1M$18.1M$16.2M
Investment Banking, Advisory, Brokerage, and Underwriting Fees and Commissions$50.0M$42.7M$40.2M$36.8M
Fees and Commission Mortgage Banking$4.5M$4.1M$2.3M$3.5M
Increase in cash surrender value of life insurance policies$9.4M$8.1M$7.9M$7.7M
Gain Realized on Life Insurance Policies$2.0M$457.0K$2.3M$1.3M
Derivative, Gain (Loss) on Derivative, Net$3.6M$2.1M$3.3M$2.9M
Other non-interest income$26.0M$25.0M$27.0M$22.8M
Total non-interest income$148.7M$128.0M$124.6M$114.7M
Salaries and employee benefits$287.5M$233.7M$222.1M$204.7M
Occupancy and equipment expenses$57.6M$52.1M$50.6M$49.8M
Data processing & facilities management$11.2M$10.0M$9.9M$9.3M
FDIC assessment$12.5M$10.9M$12.0M$7.0M
Consulting expense$6.6M$7.1M$9.0M$9.6M
Cost, Amortization$16.9M$5.9M$6.9M$7.7M
Debit Card Expense$8.5M$6.6M$9.0M$7.7M
Merger and acquisition expense$39.6M$1.9M$0$7.1M
Software Maintenance$24.2M$18.2M$13.1M$11.0M
Other non-interest expenses$65.2M$60.1M$60.2M$59.8M
Total non-interest expenses$529.9M$406.4M$392.7M$373.7M
Income before income taxes$262.2M$247.1M$315.1M$347.8M
Income tax benefit$57.0M$55.0M$75.6M$83.9M
Net Income$205.1M$192.1M$239.5M$263.8M
Basic earnings per share (in dollars per share)$4.44$4.52$5.42$5.69
Diluted earnings per share (in dollars per share)$4.44$4.52$5.42$5.69
Weighted average common shares (basic) (in shares)46.2M42.5M44.2M46.4M
Common share equivalents (in shares)21.4K12.3K12.0K17.9K
Weighted average common shares (diluted) (in shares)46.2M42.5M44.2M46.4M
Cash dividends declared (in dollars per share)$2.36$2.28$2.20$2.08
INDEPENDENT BANK CORP income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Interest and fees on loans$260.2M$261.0M$263.8M$197.8M
Interest Income, Securities, Operating, Taxable$26.1M$25.3M$23.3M$15.9M
Non-taxable interest and dividends on securities$102.0K$114.0K$208.0K$2.0K
Interest on loans held for sale$210.0K$252.0K$225.0K$140.0K
Interest on federal funds sold and short-term investments$2.6M$3.7M$7.2M$4.4M
Total interest and dividend income$289.3M$290.3M$294.8M$218.2M
Interest on deposits$67.6M$66.9M$80.7M$59.8M
Interest on borrowings$10.7M$10.9M$10.7M$10.9M
Interest Expense, Operating, Total$78.4M$77.8M$91.4M$70.7M
Net interest income$210.9M$212.5M$203.3M$147.5M
Net interest income after provision for credit losses$204.7M$207.0M$164.8M$140.3M
Deposit account fees$9.4M$9.2M$8.8M$7.1M
Interchange and ATM fees$5.7M$5.0M$6.0M$5.0M
Investment Banking, Advisory, Brokerage, and Underwriting Fees and Commissions$15.0M$14.2M$13.7M$11.4M
Mortgage banking income$1.2M$1.3M$1.4M$1.1M
Bank Owned Life Insurance Income$2.6M$2.7M$2.6M$2.0M
Gain Realized on Life Insurance Policies($672.0K)($346.0K)$0($1.6M)
Loan level derivative income$1.3M$910.0K$1.2M$66.0K
Other non-interest income$6.6M$6.6M$6.6M$6.0M
Total non-interest income$42.4M$40.3M$40.4M$34.3M
Salaries and employee benefits$79.1M$80.7M$81.1M$62.9M
Occupancy and equipment expenses$16.2M$17.3M$15.0M$13.2M
Data processing & facilities management$3.2M$3.3M$2.8M$2.8M
Software Maintenance$7.1M$7.1M$6.9M$5.2M
Intangible Asset, Finite-Lived, Amortization Expense$6.8M$6.9M$7.3M$1.2M
Consulting expense$3.3M———
Business Combination, Acquisition-Related Cost, Expense$0$3.0M$23.9M$2.2M
FDIC assessment$3.2M$3.3M$3.1M$2.4M
Debit card expense$2.5M$2.4M—$2.0M
Other non-interest expenses$19.1M$18.9M$20.8M$14.2M
Total non-interest expenses$140.3M$142.9M$160.8M$108.8M
Income before income taxes$106.8M$104.3M$44.4M$65.8M
Current Federal, State and Local, Tax Expense (Benefit)$25.0M$24.4M$10.1M$14.7M
Net income$81.8M$79.9M$34.3M$51.1M
Basic earnings per share (in dollars per share)$1.70$1.63$0.69$1.20
Diluted earnings per share (in dollars per share)$1.70$1.63$0.69$1.20
Weighted average common shares (basic) (in shares)48.1M49.0M49.9M42.6M
Common shares equivalents (in shares)22.3K29.7K22.4K17.2K
Weighted average common shares (diluted) (in shares)48.1M49.0M50.0M42.6M
Cash dividends declared per common share (in dollars per share)$0.64$0.64$0.59$0.59
Provision for Loan and Lease Losses$6.3M$5.5M$38.5M$7.2M

Balance sheet

INDEPENDENT BANK CORP balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and due from banks$229.8M$187.8M$178.9M$175.8M
Interest-earning deposits with banks$542.1M$32.0M$45.5M$177.1M
Debt Securities, Trading$4.7M$4.2M$5.0M$3.9M
Equity Securities, FV-NI$21.6M$21.2M$22.5M$21.1M
Debt Securities, Available-for-Sale$2.0B$1.3B$1.3B$1.4B
Held to maturity (fair value $1,190,733 and $1,291,801)$1.3B$1.4B$1.6B$1.7B
Total securities$3.3B$2.7B$2.9B$3.1B
Loans Receivable Held-for-sale, Net, Not Part of Disposal Group$35.9M$7.3M$6.4M$2.8M
Financing Receivable, before Allowance for Credit Loss$18.5B$14.5B$14.3B$13.9B
Less: allowance for credit losses($189.9M)($170.0M)($142.2M)($152.4M)
Net loans$18.3B$14.3B$14.1B$13.8B
Federal Home Loan Bank stock$21.8M$31.6M$43.6M$5.2M
Bank premises and equipment, net$218.2M$193.3M$193.0M$196.5M
Goodwill$1.1B$985.1M$985.1M$985.1M
Other intangible assets$133.6M$12.3M$18.2M$25.1M
Cash surrender value of life insurance policies$378.6M$304.0M$297.4M$293.3M
Other assets$638.8M$570.4M$512.7M$527.7M
Total assets$24.9B$19.4B$19.3B$19.3B
Non-interest-bearing demand deposits$5.6B$4.4B$4.6B$5.4B
Savings and interest checking accounts$6.5B$5.2B$5.3B$5.9B
Money market$4.8B$3.0B$2.8B$3.3B
Time certificates of deposit$3.3B$2.7B$2.2B$1.2B
Total deposits$20.1B$15.3B$14.9B$15.9B
Federal Home Loan Bank and other borrowings$416.5M———
Line of credit (less unamortized debt issuance costs of $47)$50.0M———
Junior subordinated debentures (less unamortized debt issuance costs of $26 and $28)$62.9M$62.9M$62.9M$62.9M
Subordinated debentures (less unamortized debt issuance costs of $3517 and $0)$296.5M$0$50.0M$49.9M
Total borrowings$825.8M$701.4M$1.2B$113.4M
Other liabilities$394.5M$373.1M$368.2M$415.1M
Total liabilities$21.3B$16.4B$16.5B$16.4B
Commitments and contingencies$0$0$0$0
Preferred stock, $0.01 par value; authorized: 1,000,000 shares, outstanding: none0000
Common stock, $0.01 par value; authorized: 75,000,000 shares, issued and outstanding: 49,243,813 shares at December 31, 2025 and 42,500,611 shares at December 31, 2024 (includes 254,359 and 199,410 shares of unvested participating restricted stock awards, respectively)490.0K423.0K427.0K455.0K
Value of shares held in rabbi trust at cost: 75,247 shares at December 31, 2025 and 78,088 shares at December 31, 2024-3.5M-3.4M-3.3M-3.2M
Compensation and Benefits Trust$3.5M$3.4M$3.3M$3.2M
Additional paid in capital$2.3B$1.9B$1.9B$2.1B
Retained earnings$1.3B$1.2B$1.1B$934.4M
Accumulated other comprehensive loss, net of tax($39.8M)($90.0M)($114.8M)($163.1M)
Total stockholders’ equity$3.6B$3.0B$2.9B$2.9B
Liabilities and Equity$24.9B$19.4B$19.3B$19.3B
INDEPENDENT BANK CORP balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and due from banks$252.0M$223.3M$203.4M$219.4M
Interest-earning deposits with banks$749.3M$505.7M$707.4M$681.8M
Trading$4.8M$5.5M$4.6M$4.8M
Equity$21.6M$21.5M$21.6M$21.3M
Debt Securities, Available-for-Sale, Excluding Accrued Interest$2.1B$2.1B$1.9B$1.3B
Held to maturity (fair value $1,117,644 and $1,190,733)$1.2B$1.3B$1.4B$1.4B
Total securities$3.3B$3.4B$3.3B$2.7B
Loans held for sale (at fair value)$22.0M$16.8M$17.1M$16.8M
Total loans$18.4B$18.4B$18.5B$14.5B
Less: allowance for credit losses($195.9M)($190.6M)($190.5M)($144.8M)
Net loans$18.2B$18.2B$18.3B$14.4B
Federal Home Loan Bank stock$13.6M$17.8M$21.8M$21.1M
Bank premises and equipment, net$217.9M$217.7M$221.2M$188.9M
Goodwill$1.1B$1.1B$1.1B$985.1M
Other intangible assets$119.9M$126.7M$141.7M$9.7M
Cash surrender value of life insurance policies$381.2M$380.4M$376.2M$305.1M
Other assets$616.3M$597.8M$634.1M$536.7M
Total assets$25.0B$24.8B$25.0B$20.0B
Non-interest-bearing demand deposits$5.7B$5.6B$5.6B$4.5B
Savings and interest checking accounts$6.5B$6.3B$7.1B$5.3B
Money market$4.9B$4.9B$4.1B$3.4B
Time certificates of deposit$3.2B$3.3B$3.4B$2.7B
Total deposits$20.4B$20.1B$20.3B$15.9B
Federal Home Loan Bank and other borrowings$216.7M$316.7M$416.2M$400.5M
Long-Term Line of Credit$125.0M$100.0M——
Junior Subordinated Notes$62.9M$62.9M$62.9M$62.9M
Subordinated Debt$296.9M$296.7M$296.3M$296.1M
Total borrowings$701.5M$776.3M$775.4M$759.4M
Other liabilities$367.9M$367.8M$375.1M$320.9M
Total liabilities$21.5B$21.2B$21.4B$17.0B
Commitments and contingencies$0$0$0$0
Preferred stock, $0.01 par value, authorized: 1,000,000 shares, outstanding: none0000
Common stock, $0.01 par value, authorized: 75,000,000 shares, issued and outstanding: 47,618,626 shares at June 30, 2026 and 49,243,813 shares at December 31, 2025 (includes 283,135 and 254,359 shares of unvested participating restricted stock awards, respectively)473.0K483.0K495.0K424.0K
Value of shares held in rabbi trust at cost: 73,303 shares at June 30, 2026 and 75,247 shares at December 31, 2025-3.5M-3.6M-3.5M-3.5M
Deferred compensation and other retirement benefit obligations$3.5M$3.6M$3.5M$3.5M
Additional paid in capital$2.2B$2.3B$2.4B$1.9B
Retained earnings$1.4B$1.3B$1.2B$1.2B
Accumulated other comprehensive loss, net of tax($58.7M)($49.3M)($47.6M)($58.1M)
Total stockholders’ equity$3.5B$3.5B$3.5B$3.1B
Total liabilities and stockholders’ equity$25.0B$24.8B$25.0B$20.0B

Cash flow statement

INDEPENDENT BANK CORP cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$205.1M$192.1M$239.5M$263.8M
Depreciation, Depletion and Amortization, Nonproduction$42.1M$40.9M$36.1M$38.8M
Change In Unamortized Net Loan Costs And Premiums($2.0M)($1.7M)($1.9M)($7.1M)
Accretion of acquired loans($11.5M)($538.0K)($2.3M)$175.0K
Provision for credit losses$65.5M$36.3M$23.3M$6.5M
Deferred income tax (benefit) expense($3.3M)($10.6M)$2.7M($1.3M)
Equity Securities, FV-NI, Gain (Loss)($403.0K)($423.0K)($1.2M)$3.1M
Gain (Loss) on Investments$64.0K———
Gain (Loss) on Disposition of Property Plant Equipment$130.0K$155.0K$310.0K($584.0K)
Sale and Leaseback Transaction, Gain (Loss), Net$0$0$193.0K$578.0K
Share-based Payment Arrangement, Noncash Expense$9.0M$6.5M$6.4M$4.5M
Life Insurance, Corporate or Bank Owned, Change in Value($9.4M)($8.1M)($7.9M)($7.7M)
Gain Realized on Life Insurance Policies($2.0M)($457.0K)($2.3M)($1.3M)
Operating Lease, Payments($15.3M)($14.0M)($13.9M)($19.3M)
Increase (Decrease) in Loans Held-for-sale$457.0K($20.0K)$97.0K($452.0K)
Increase (Decrease) in Debt Securities, Trading, and Equity Securities, FV-NI($475.0K)$742.0K($1.1M)($168.0K)
Increase (Decrease) in Loans Held-for-sale($27.9M)($923.0K)($3.5M)$21.4M
Increase (Decrease) in Other Operating Assets$72.2M($15.5M)$23.5M$65.3M
Change in other liabilities($70.1M)$5.5M($20.6M)$55.2M
Total adjustments$46.0M$37.8M$37.5M$157.4M
Net cash provided by operating activities$251.2M$229.9M$277.0M$421.2M
Increase (Decrease) in Equity Securities, FV-NI($984.0K)($1.1M)($742.0K)($1.5M)
Proceeds from Sale of Debt Securities, Available-for-sale$74.3M———
Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale$254.8M$235.1M$106.7M$139.9M
Payments to Acquire Debt Securities, Available-for-sale($426.2M)($129.4M)$0($123.3M)
Proceeds from maturities and principal repayments of securities held to maturity$161.2M$138.4M$140.9M$166.7M
Net decrease (increase) in Federal Home Loan Bank stock$16.6M$12.0M($38.3M)$6.2M
Investments in low-income housing projects($38.7M)($33.1M)($31.1M)($33.2M)
Purchases of life insurance policies($117.0K)($114.0K)($162.0K)($163.0K)
Proceeds from Life Insurance Policy$4.0M$1.9M$5.5M$3.2M
Payments for (Proceeds from) Loans and Leases($125.7M)($236.5M)($378.7M)($335.4M)
Cash Acquired in Excess of Payments to Acquire Business$97.8M—$0$0
Payments to Acquire Property, Plant, and Equipment($12.1M)($20.4M)($15.8M)($22.1M)
Proceeds from Sale of Property, Plant, and Equipment$295.0K$92.0K$113.0K$3.3M
Net cash provided by (used in) investing activities$5.0M($33.0M)($211.7M)($1.0B)
Increase (Decrease) in Time Deposits($219.1M)$565.8M$985.6M($334.4M)
Increase (Decrease) in Other Deposits$677.2M($125.4M)($2.0B)($702.6M)
Increase (Decrease) in Federal Funds Purchased and Securities Sold under Agreements to Repurchase, Net($284.4M)($467.0M)$1.1B($25.0M)
Proceeds from Lines of Credit$49.9M———
Proceeds from Issuance of Subordinated Long-term Debt$295.8M———
Repayments of Subordinated Debt($60.0M)($50.0M)——
Cash received from stock option exercises$0$80.0K$80.0K$0
Issuance Of Restricted Stock Awards, Net of Issuance Cost($1.5M)($815.0K)($1.1M)($1.1M)
Proceeds from shares issued under direct stock purchase plan2.5M3.3M2.7M2.4M
Payments for Repurchase of Common Stock($60.8M)($31.0M)($188.9M)($139.9M)
INDEPENDENT BANK CORP cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net Income$161.8M$79.9M$129.8M$95.5M
Depreciation and amortization$20.4M$10.2M$32.3M$19.5M
Change In Unamortized Net Loan Costs And Premiums($606.0K)($315.0K)($1.2M)($671.0K)
Accretion of acquired loans($13.6M)($9.2M)($5.3M)($645.0K)
Provision for Loan and Lease Losses$11.8M$5.5M$60.7M$22.2M
Deferred income tax expense$691.0K$1.3M($102.0K)$447.0K
Equity Securities, FV-NI, Gain (Loss)($198.0K)($25.0K)($549.0K)($169.0K)
Gain (Loss) on Disposition of Property Plant Equipment$12.0K$0$92.0K$92.0K
Gains (Losses) on Sales of Other Real Estate($51.0K)———
Stock based compensation$5.6M$2.3M$7.1M$4.8M
Increase in cash surrender value of life insurance policies($5.3M)($2.7M)($6.7M)($4.1M)
Gain Realized on Life Insurance Policies($1.0M)($346.0K)($1.6M)($1.6M)
Operating Lease, Payments($7.8M)($4.0M)($11.4M)($7.4M)
Change in Fair Value on Loans Held for Sale$195.0K$417.0K($171.0K)($323.0K)
Trading assets($115.0K)($805.0K)($366.0K)($556.0K)
Loans held for sale$13.7M$18.7M($9.4M)($9.2M)
Other assets$17.0M$36.5M$45.0M$33.0M
Increase (Decrease) in Other Operating Liabilities($11.8M)($20.4M)($66.0M)($30.8M)
Total adjustments$28.9M$37.3M$42.4M$24.5M
Net cash provided by operating activities$190.6M$117.2M$172.2M$120.1M
Payments to Acquire Equity Securities, FV-NI$371.0K$185.0K$507.0K$348.0K
Proceeds from maturities and principal repayments of securities available for sale$157.7M$79.0M$201.9M$122.3M
Payments to Acquire Debt Securities, Available-for-Sale($238.1M)($168.4M)($326.2M)($121.6M)
Proceeds from maturities and principal repayments of securities held to maturity$70.9M$23.6M$81.3M$54.9M
Net decrease in Federal Home Loan Bank stock($8.2M)($4.1M)($16.6M)($10.5M)
Investments in low income housing projects($10.1M)($3.9M)($26.3M)($20.4M)
Purchases of life insurance policies($8.0K)$0($71.0K)($55.0K)
Proceeds from Life Insurance Policy$1.2M$1.1M$4.0M$0
Net decrease (increase) in loans$117.7M$83.0M($76.1M)($73.6M)
Purchases of bank premises and equipment($12.0M)($5.6M)($8.7M)($6.3M)
Proceeds from Sale of Property, Plant, and Equipment$75.0K—$0$0
Proceeds from Sale of Other Real Estate$2.0M———
Net cash provided by (used in) investing activities$97.3M$12.7M$37.9M($34.6M)
Net decrease in time deposits($18.8M)($12.9M)($67.4M)($27.2M)
Net increase in other deposits$284.1M($16.4M)$694.5M$614.9M
Increase (Decrease) in Federal Funds Purchased and Securities Sold under Agreements to Repurchase, Net($199.8M)($99.8M)($284.7M)($238.0M)
Proceeds from Lines of Credit$75.0M$50.0M——
Proceeds from Issuance of Subordinated Long-term Debt$0$0$295.8M$295.8M
Restricted stock awards issued, net of awards surrendered($2.3M)($2.2M)($1.4M)($1.4M)
Proceeds from shares issued under direct stock purchase plan1.5M727.0K1.8M1.1M
Payments for shares repurchased under share repurchase program-138.3M-63.3M-23.4M0
Common dividends paid($60.1M)($29.1M)($74.5M)($49.4M)
Net cash (used in) provided by financing activities($58.6M)($172.8M)$480.8M$595.9M
Net increase in cash and cash equivalents$229.3M($42.9M)$690.9M$681.3M
Cash and cash equivalents at beginning of year$771.9M$771.9M$219.9M$219.9M

INDEPENDENT BANK CORP score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.