Icahn Enterprises LP (IEP) financial statements: income statement, balance sheet and cash flow

Icahn Enterprises LP's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Icahn Enterprises LP reported revenue of $9.7B (-3.6% year on year) and net income of ($326.0M) (+39.9% year on year).

Income statement

Icahn Enterprises LP income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net sales$8.6B$9.2B$11.1B$13.4B
Other revenues from operations$664.0M$707.0M$770.0M$748.0M
Net loss from investment activities($183.0M)($421.0M)($1.6B)—
Interest and dividend income$288.0M$477.0M$636.0M$328.0M
Gain (loss) on disposition of assets, net$247.0M($4.0M)$8.0M($8.0M)
Other income, net$11.0M$68.0M——
Total revenues$9.7B$10.0B$10.8B$14.1B
Cost of goods sold$8.0B$8.6B$9.3B$11.7B
Other expenses from operations$599.0M$603.0M$643.0M$583.0M
Selling, general and administrative$837.0M$783.0M$852.0M$1.3B
Dividend expense$35.0M$56.0M——
Restructuring, net$10.0M$3.0M$1.0M$2.0M
Impairment$40.0M—$7.0M$0
Interest expense$504.0M$523.0M$554.0M$568.0M
Total Expenses$10.0B$10.6B$11.8B$14.1B
Loss before income tax benefit (expense)($345.0M)($567.0M)($922.0M)$9.0M
Income tax benefit (expense)$19.0M$25.0M($90.0M)($34.0M)
Net loss($326.0M)($542.0M)($1.0B)($25.0M)
Less: net loss attributable to non-controlling interests($27.0M)($97.0M)($328.0M)$158.0M
Limited partners($293.0M)($436.0M)($670.0M)($179.0M)
General partner($6.0M)($9.0M)($14.0M)($4.0M)
Net loss attributable to Icahn Enterprises($299.0M)($445.0M)($684.0M)($183.0M)
Basic loss per LP unit (in dollars per share)-$0.52-$0.94-$1.75-$0.57
Basic weighted average LP units outstanding (in shares)562.0M466.0M382.0M316.0M
Diluted loss per LP unit (in dollars per share)-$0.52-$0.94-$1.75-$0.57
Diluted weighted average LP units outstanding (in shares)562.0M466.0M382.0M316.0M
Distributions declared per LP unit (in dollars per share)$2.00$3.50$6.00$8.00
Icahn Enterprises LP income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Net sales$3.1B$2.3B$2.3B$2.1B
Other revenues from operations$175.0M$161.0M$168.0M$172.0M
Net loss from investment activities($334.0M)($302.0M)($48.0M)($74.0M)
Interest and dividend income$49.0M$47.0M$70.0M$69.0M
(Loss) gain on disposition of assets, net($1.0M)($2.0M)$218.0M$47.0M
Other income (loss), net$5.0M($9.0M)$1.0M$12.0M
Total Revenues$3.0B$2.2B$2.7B$2.4B
Cost of goods sold$2.9B$2.3B$1.7B$2.1B
Other expenses from operations$147.0M$141.0M$150.0M$154.0M
Selling, general and administrative$203.0M$209.0M$218.0M$207.0M
Dividend expense$5.0M$5.0M$10.0M$7.0M
Restructuring, net$2.0M—$2.0M($2.0M)
Interest expense$121.0M$123.0M$122.0M$129.0M
Total Expenses$3.4B$2.8B$2.2B$2.6B
Loss before income tax expense($386.0M)($612.0M)$538.0M($246.0M)
Income tax (expense) benefit($2.0M)$49.0M($127.0M)$45.0M
Net loss($388.0M)($563.0M)$411.0M($201.0M)
Less: net loss attributable to non-controlling interests($33.0M)($104.0M)$124.0M($36.0M)
Limited partners($348.0M)($450.0M)$281.0M($162.0M)
General partner($7.0M)($9.0M)$6.0M($3.0M)
Net loss attributable to Icahn Enterprises($355.0M)($459.0M)$287.0M($165.0M)
Basic loss per LP unit (in dollars per share)-$0.52-$0.71$0.49-$0.30
Basic weighted average LP units outstanding (in shares)669.0M637.0M575.0M545.0M
Diluted loss per LP unit (in dollars per share)-$0.52-$0.71$0.49-$0.30
Diluted weighted average LP units outstanding (in shares)669.0M637.0M575.0M545.0M
Distributions declared per LP unit (in dollars per share)$0.50$0.50$0.50$0.50

Balance sheet

Icahn Enterprises LP balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$1.4B$2.6B$3.0B$2.3B
Cash held at consolidated affiliated partnerships and restricted cash$2.0B$2.6B$3.0B$2.5B
Investments$2.3B$2.3B$3.0B$6.8B
Due from brokers$1.7B$1.6B$4.4B$7.0B
Accounts receivable, net$393.0M$479.0M$485.0M$606.0M
Related party notes receivable, net$129.0M$7.0M$11.0M—
Inventories$845.0M$897.0M$1.0B$1.5B
Property, plant and equipment, net$3.7B$3.8B$4.0B$4.0B
Deferred tax asset$165.0M$160.0M$184.0M—
Derivative assets, net$7.0M$22.0M$64.0M$812.0M
Goodwill$290.0M$288.0M$288.0M$288.0M
Intangible assets, net$349.0M$409.0M$466.0M$533.0M
Other assets$1.0B$976.0M$1.0B$1.4B
Total Assets$14.2B$16.3B$20.9B$27.9B
Accounts payable$690.0M$802.0M$830.0M$870.0M
Accrued expenses and other liabilities$1.2B$1.5B$1.6B$2.0B
Deferred tax liabilities$314.0M$331.0M$399.0M$338.0M
Derivative liabilities, net$595.0M$756.0M$979.0M$691.0M
Securities sold, not yet purchased, at fair value$1.4B$1.4B$3.5B$6.5B
Debt$6.6B$6.8B$7.2B$7.1B
Total liabilities$10.8B$11.7B$14.8B$18.4B
Limited partners: Depositary units: 637,209,452 units issued and outstanding at December 31, 2025 and 522,736,315 units issued and outstanding at December 31, 2024$2.7B$3.2B$4.0B$4.6B
General partner($786.0M)($775.0M)($761.0M)($747.0M)
Equity attributable to Icahn Enterprises$1.9B$2.5B$3.2B$3.9B
Equity attributable to non-controlling interests$1.5B$2.2B$2.9B$5.7B
Total equity$3.4B$4.6B$6.1B$9.6B
Total Liabilities and Equity$14.2B$16.3B$20.9B$27.9B
Icahn Enterprises LP balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$1.2B$1.3B$1.8B$1.8B
Cash held at consolidated affiliated partnerships and restricted cash$2.0B$2.0B$2.2B$2.7B
Investments$1.5B$1.6B$2.0B$2.0B
Due from brokers$1.1B$945.0M$1.7B$1.3B
Accounts receivable, net$488.0M$481.0M$418.0M$420.0M
Related party notes receivable, net$136.0M$132.0M$124.0M—
Inventories, net$978.0M$927.0M$892.0M$905.0M
Property, plant and equipment, net$3.6B$3.6B$3.7B$3.8B
Deferred tax asset$187.0M$184.0M$143.0M$179.0M
Goodwill$289.0M$290.0M$290.0M$290.0M
Intangible assets, net$330.0M$340.0M$368.0M$381.0M
Assets held for sale$22.0M$27.0M$0$25.0M
Other assets$1.0B$1.0B$1.1B$1.1B
Total Assets$12.9B$12.9B$14.8B$14.8B
Accounts payable$721.0M$757.0M$673.0M$690.0M
Accrued expenses and other liabilities$1.5B$1.7B$1.3B$1.7B
Deferred tax liabilities$282.0M$276.0M$317.0M$233.0M
Derivative liabilities, net$828.0M$735.0M$989.0M$1.1B
Securities sold, not yet purchased, at fair value$1.0B$748.0M$1.4B$996.0M
Debt$6.4B$6.4B$6.7B$6.7B
Total liabilities$10.7B$10.6B$11.4B$11.4B
Limited partners: Depositary units: 710,915,093 units issued and outstanding at June 30, 2026 and 637,209,452 units issued and outstanding at December 31, 2025$1.8B$1.9B$2.7B$2.5B
General partner($804.0M)($801.0M)($785.0M)($790.0M)
Equity attributable to Icahn Enterprises$1.0B$1.1B$1.9B$1.7B
Equity attributable to non-controlling interests$1.1B$1.2B$1.5B$1.7B
Total equity$2.1B$2.3B$3.4B$3.4B
Total Liabilities and Equity$12.9B$12.9B$14.8B$14.8B

Cash flow statement

Icahn Enterprises LP cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net loss($326.0M)($542.0M)($1.0B)($25.0M)
Net loss from securities transactions($323.0M)$207.0M$595.0M$52.0M
Purchases of securities($1.4B)($1.9B)($963.0M)($3.0B)
Proceeds from sales of securities$2.0B$1.5B$4.5B$5.4B
Payments to cover securities sold, not yet purchased($773.0M)($2.2B)($4.7B)($2.9B)
Proceeds from securities sold, not yet purchased$612.0M$998.0M$1.4B$3.8B
Changes in receivables and payables relating to securities transactions($71.0M)$2.5B$2.3B($2.4B)
Changes in derivative assets and liabilities($146.0M)($181.0M)$1.0B($296.0M)
Loss (gain) on disposition of assets, net($247.0M)$4.0M($8.0M)$8.0M
Depreciation and amortization$603.0M$511.0M$518.0M$509.0M
Impairment$40.0M—$7.0M—
Deferred taxes$9.0M($45.0M)($48.0M)($148.0M)
Other, net$31.0M$3.0M($84.0M)$72.0M
Accounts receivable, net$86.0M$15.0M$78.0M($110.0M)
Inventories$28.0M$133.0M$27.0M($180.0M)
Other assets($318.0M)($1.0M)$55.0M($11.0M)
Accounts payable($135.0M)($33.0M)$59.0M$45.0M
Accrued expenses and other liabilities($1.0M)($24.0M)($380.0M)$143.0M
Net cash (used in) provided by operating activities($313.0M)$832.0M$3.7B$1.1B
Capital expenditures($341.0M)($280.0M)($303.0M)($338.0M)
Turnaround expenditures($197.0M)($53.0M)($57.0M)($83.0M)
Proceeds from disposition of businesses and assets$120.0M$3.0M$33.0M$4.0M
Other, net$16.0M$23.0M$27.0M$4.0M
Net cash (used in) provided by investing activities($402.0M)($215.0M)($290.0M)($260.0M)
Investment segment distributions to non-controlling interests($526.0M)($511.0M)($2.2B)($23.0M)
Partnership contributions$85.0M$104.0M$185.0M$768.0M
Partnership distributions($288.0M)($391.0M)($307.0M)($226.0M)
Proceeds from sale of (purchase of) additional interests in consolidated subsidiaries($72.0M)($13.0M)$158.0M($1.0M)
Dividends and distributions to non-controlling interests in subsidiaries($77.0M)($95.0M)($319.0M)($270.0M)
Proceeds from Holding Company senior notes$495.0M$1.3B$699.0M—
Repayments of Holding Company senior notes($479.0M)($1.2B)($1.2B)($500.0M)
Repurchase of senior notes held in treasury($46.0M)($168.0M)——
Proceeds from subsidiary borrowings$18.0M$362.0M$683.0M$115.0M
Repayments of subsidiary borrowings($189.0M)($629.0M)($112.0M)($216.0M)
Other, net($26.0M)($20.0M)($14.0M)—
Net cash used in financing activities($1.1B)($1.3B)($2.4B)($344.0M)
Net (decrease) increase in cash and cash equivalents and restricted cash and restricted cash equivalents($1.8B)($707.0M)$1.1B$450.0M
Cash and cash equivalents and restricted cash and restricted cash equivalents, beginning of period$5.2B$5.9B$4.9B$4.4B
Cash and cash equivalents and restricted cash and restricted cash equivalents, end of period$3.4B$5.2B$5.9B$4.9B
Icahn Enterprises LP cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net loss($951.0M)($563.0M)($370.0M)($781.0M)
Net loss from securities transactions$70.0M$105.0M$32.0M$172.0M
Purchases of securities($33.0M)($25.0M)($1.2B)($1.1B)
Proceeds from sales of securities$979.0M$744.0M$1.8B$1.3B
Payments to cover securities sold, not yet purchased($1.2B)($941.0M)($773.0M)($727.0M)
Proceeds from securities sold, not yet purchased$553.0M$60.0M$570.0M$268.0M
Changes in receivables and payables relating to securities transactions$542.0M$744.0M($115.0M)$363.0M
Changes in derivative assets and liabilities$281.0M$193.0M$252.0M$320.0M
(Gain) loss on disposition of assets, net$3.0M$2.0M($262.0M)($44.0M)
Depreciation and amortization$247.0M$123.0M$408.0M$250.0M
Deferred taxes($53.0M)($53.0M)$5.0M($117.0M)
Other, net$35.0M$36.0M$41.0M($14.0M)
Changes in other operating assets and liabilities$73.0M($28.0M)($266.0M)$152.0M
Net cash provided by (used in) operating activities$513.0M$397.0M$108.0M$93.0M
Capital expenditures($194.0M)($114.0M)($266.0M)($184.0M)
Turnaround expenditures($1.0M)—($196.0M)($191.0M)
Proceeds from disposition of businesses and assets$4.0M—$112.0M$52.0M
Return of equity method investment$5.0M—$6.0M$5.0M
Net cash used in investing activities($186.0M)($110.0M)($337.0M)($304.0M)
Investment segment distributions to non-controlling interests($175.0M)($175.0M)($526.0M)($216.0M)
Partnership distributions($106.0M)—($233.0M)($154.0M)
Purchase of additional interests in consolidated subsidiaries($16.0M)($16.0M)($72.0M)($72.0M)
Dividends and distributions to non-controlling interests in subsidiaries($31.0M)($2.0M)($51.0M)($31.0M)
Proceeds from reverse recapitalization$40.0M$40.0M——
Repayments of Holding Company senior notes($240.0M)($240.0M)($479.0M)—
Proceeds from subsidiary borrowings$1.0B$1.0B$9.0M$12.0M
Repayments of subsidiary borrowings($983.0M)($983.0M)($108.0M)($87.0M)
Other, net($47.0M)$4.0M$7.0M$5.0M
Net cash used in financing activities($554.0M)($412.0M)($981.0M)($550.0M)
Net decrease in cash and cash equivalents and restricted cash and restricted cash equivalents($227.0M)($125.0M)($1.2B)($763.0M)
Cash and cash equivalents and restricted cash and restricted cash equivalents, beginning of period$3.4B$3.4B$5.2B$5.2B
Cash and cash equivalents and restricted cash and restricted cash equivalents, end of period$3.2B$3.3B$4.0B$4.5B

Icahn Enterprises LP score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.