HANCOCK WHITNEY CORP (HWC) financial statements: income statement, balance sheet and cash flow

HANCOCK WHITNEY CORP's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), HANCOCK WHITNEY CORP reported net income of $486.1M (+5.5% year on year).

Income statement

HANCOCK WHITNEY CORP income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Loans, including fees$1.4B$1.5B$1.4B$940.6M
Loans held for sale$1.7M$1.6M$1.7M$1.8M
Securities-taxable$220.5M$194.2M$189.4M$166.7M
Securities-tax exempt$16.0M$17.7M$18.6M$18.8M
Short-term investments$20.6M$27.0M$31.5M$9.0M
Total interest income$1.6B$1.7B$1.6B$1.1B
Deposits$470.3M$574.4M$443.9M$58.4M
Short-term borrowings$23.7M$24.4M$66.7M$16.2M
Long-term debt$11.8M$12.3M$12.3M$12.4M
Total interest expense$505.8M$611.1M$522.9M$87.1M
Net interest income$1.1B$1.1B$1.1B$1.1B
Provision for credit losses$51.2M$52.2M$59.1M($28.4M)
Net interest income after provision for credit losses$1.1B$1.0B$1.0B$1.1B
Service charges on deposit accounts$338.9M$304.1M$282.4M$277.7M
Securities transactions, net($11.0K)$0($65.4M)($87.0K)
Other income$67.6M$60.0M$71.4M$53.9M
Total noninterest income$406.4M$364.1M$288.5M$331.5M
Compensation expense$385.7M$380.6M$376.1M$378.5M
Employee benefits$89.7M$88.8M$84.7M$82.2M
Personnel expense$475.4M$469.4M$460.8M$460.6M
Net occupancy expense$55.9M$53.6M$51.6M$48.8M
Equipment expense$17.0M$17.4M$18.9M$18.6M
Data processing expense$127.2M$121.9M$117.7M$103.9M
Professional services expense$57.1M$41.9M$38.3M$36.1M
Amortization of intangibles$10.0M$9.4M$11.6M$14.0M
Deposit insurance and regulatory fees$18.0M$24.2M$50.0M$14.9M
Other real estate and foreclosed assets expense (income)$3.1M($2.5M)($624.0K)($4.4M)
Other expense$88.0M$84.5M$88.7M$58.2M
Total noninterest expense$851.6M$819.9M$836.8M$750.7M
Income before income taxes$612.4M$574.0M$490.1M$659.2M
Income tax expense$126.3M$113.2M$97.5M$135.1M
Net income$486.1M$460.8M$392.6M$524.1M
Earnings per common share - basic$5.70$5.30$4.51$6.00
Earnings per common share - diluted$5.67$5.28$4.50$5.98
Dividends paid per share$1.80$1.50$1.20$1.08
Weighted average shares outstanding - basic84.9M86.3M86.1M86.1M
Weighted average shares outstanding - diluted85.4M86.6M86.4M86.4M
HANCOCK WHITNEY CORP income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Loans, including fees$338.9M$331.4M$344.3M$338.4M
Loans held for sale$745.0K$366.0K$375.0K$399.0K
Securities-taxable$65.2M$62.1M$56.3M$54.0M
Securities-tax exempt$3.3M$3.7M$3.9M$4.0M
Short-term investments$4.8M$3.8M$4.0M$5.7M
Total interest income$412.9M$401.4M$409.0M$402.6M
Deposits$102.6M$104.4M$118.1M$117.8M
Short-term borrowings$14.5M$8.9M$8.2M$4.9M
Long-term debt$2.8M$2.9M$3.0M$3.0M
Total interest expense$119.9M$116.2M$129.3M$125.6M
Net interest income$293.0M$285.2M$279.7M$277.0M
Provision for credit losses$13.8M$13.2M$12.7M$14.9M
Net interest income after provision for credit losses$279.2M$272.0M$267.1M$262.0M
Service charges on deposit accounts$93.8M$88.7M$89.2M$83.8M
Other income$14.5M$17.4M$16.8M$14.8M
Total noninterest income$108.3M$7.5M$106.0M$98.5M
Compensation expense$105.6M$98.8M$100.7M$95.9M
Employee benefits$24.6M$28.4M$21.3M$20.6M
Personnel expense$130.2M$127.1M$122.0M$116.5M
Net occupancy expense$13.9M$13.1M$14.1M$13.8M
Equipment expense$4.4M$4.2M$4.2M$4.5M
Data processing expense$31.7M$32.8M$30.7M$33.4M
Professional services expense$14.5M$13.6M$13.4M$16.4M
Amortization of intangible assets$2.2M$2.5M$2.7M$2.5M
Deposit insurance and regulatory fees$5.0M$5.0M$4.7M$4.8M
Other real estate and foreclosed assets expense, net$214.0K$441.0K($337.0K)$1.2M
Other expense$23.3M$21.9M$21.5M$22.8M
Total noninterest expense$225.4M$220.7M$212.8M$216.0M
Income before income taxes$162.2M$58.7M$160.3M$144.6M
Income taxes expense$35.2M$11.3M$32.9M$31.0M
Net income$127.0M$47.4M$127.5M$113.5M
Earnings per common share-basic$1.56$0.58$1.50$1.32
Earnings per common share-diluted$1.55$0.57$1.49$1.32
Dividends paid per share$0.50$0.50$0.45$0.45
Weighted average shares outstanding-basic80.9M81.7M84.9M85.6M
Weighted average shares outstanding-diluted81.5M82.3M85.5M85.9M

Balance sheet

HANCOCK WHITNEY CORP balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and due from banks$563.0M$574.9M$561.2M$564.5M
Interest-bearing bank deposits$132.0M$939.3M$626.6M$323.3M
Federal funds sold$229.0K$409.0K$436.0K$728.0K
Securities available for sale, at fair value (amortized cost of $6,341,322 and $5,774,133)$6.0B$5.2B$4.9B$5.6B
Securities held to maturity (fair value of $2,011,026 and $2,233,526)$2.1B$2.4B$2.7B$2.9B
Loans held for sale (includes $33,158 and $18,929 measured at fair value)$33.2M$21.5M$26.1M$26.4M
Loans$24.0B$23.3B$23.9B$23.1B
Less: allowance for loan losses($307.7M)($318.9M)($307.9M)($307.8M)
Loans, net$23.7B$23.0B$23.6B$22.8B
Property and equipment, net of accumulated depreciation of $370,818 and $345,962$261.2M$279.8M$301.6M$328.6M
Right of use assets, net of accumulated amortization of $73,527 and $67,063$102.1M$98.8M$105.8M$96.9M
Prepaid expense$58.8M$45.8M$45.2M$44.6M
Other real estate and foreclosed assets, net$14.8M$27.8M$3.6M$2.0M
Accrued interest receivable$138.5M$143.2M$157.2M$131.8M
Goodwill$925.4M$855.5M$855.5M$855.5M
Other intangible assets, net$67.1M$35.2M$44.6M$56.2M
Life insurance contracts$798.5M$774.5M$749.5M$729.8M
Funded pension assets, net$292.4M$260.0M$216.8M$216.8M
Deferred tax asset, net$55.8M$146.6M$153.4M$211.4M
Other assets$284.2M$300.7M$516.9M$380.5M
Total assets$35.5B$35.1B$35.6B$35.2B
Noninterest-bearing$10.4B$10.6B$11.0B$13.6B
Interest-bearing$18.9B$18.9B$18.7B$15.4B
Total deposits$29.3B$29.5B$29.7B$29.1B
Short-term borrowings$1.0B$639.0M$1.2B$1.9B
Long-term debt$199.4M$210.5M$236.3M$242.1M
Accrued interest payable$14.5M$20.1M$45.0M$9.9M
Lease liabilities$121.5M$117.8M$125.6M$116.4M
Other liabilities$380.2M$473.8M$523.1M$531.1M
Total liabilities$31.0B$31.0B$31.8B$31.8B
Common stock$309.5M$309.5M$309.5M$309.5M
Capital surplus$1.5B$1.7B$1.7B$1.7B
Retained earnings$3.0B$2.7B$2.4B$2.1B
Accumulated other comprehensive loss, net($376.3M)($606.1M)($621.1M)($772.2M)
Total stockholders' equity$4.5B$4.1B$3.8B$3.3B
Total liabilities and stockholders' equity$35.5B$35.1B$35.6B$35.2B
Preferred shares authorized (par value of $20.00 per share)$50000000.00$50000000.00$50000000.00$50000000.00
Common shares authorized (par value of $3.33 per share)$350000000.00$350000000.00$350000000.00$350000000.00
Common shares issued92.9M92.9M92.9M92.9M
Common shares outstanding82.3M86.1M86.3M85.9M
HANCOCK WHITNEY CORP balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and due from banks$572.0M$555.5M$514.6M$512.5M
Interest-bearing bank deposits$514.9M$223.5M$911.1M$604.2M
Federal funds sold$195.0K$212.0K$246.0K$373.0K
Securities available for sale, at fair value (amortized cost of $6,340,945 and $6,341,322)$6.0B$6.0B$5.8B$5.6B
Securities held to maturity (fair value of $1,755,583 and $2,011,026)$1.9B$2.1B$2.2B$2.2B
Loans held for sale (includes $42,867 and $33,158 measured at fair value)$52.9M$63.1M$33.2M$30.8M
Loans$24.6B$24.0B$23.6B$23.5B
Less: allowance for loan losses($312.6M)($311.3M)($313.6M)($313.2M)
Loans, net$24.3B$23.7B$23.3B$23.1B
Property and equipment, net of accumulated depreciation of $376,395 and $370,818$254.8M$261.0M$260.3M$263.0M
Right of use assets, net of accumulated amortization of $80,695 and $73,527$102.4M$104.6M$103.7M$108.5M
Prepaid expenses$66.1M$60.4M$58.9M$61.4M
Other real estate and foreclosed assets, net$12.9M$11.3M$11.1M$26.8M
Accrued interest receivable$141.7M$141.3M$142.0M$142.6M
Goodwill$925.4M$925.4M$925.4M$925.4M
Other intangible assets, net$62.3M$64.5M$69.7M$72.4M
Life insurance contracts$811.8M$804.1M$785.8M$780.2M
Funded pension assets, net$301.3M$296.5M$270.8M$267.1M
Deferred tax asset, net$41.7M$34.9M$74.6M$88.4M
Other assets$326.7M$287.4M$330.7M$312.3M
Total assets$36.3B$35.5B$35.8B$35.2B
Noninterest-bearing$10.3B$10.3B$10.3B$10.6B
Interest-bearing$19.3B$18.7B$18.4B$18.4B
Total deposits$29.6B$29.1B$28.7B$29.0B
Short-term borrowings$1.6B$1.4B$1.9B$1.0B
Long-term debt$193.8M$193.8M$210.7M$210.6M
Accrued interest payable$14.5M$14.6M$17.2M$17.3M
Lease liabilities$122.5M$124.3M$122.8M$127.8M
Other liabilities$370.3M$347.3M$390.0M$400.0M
Total liabilities$31.9B$31.1B$31.3B$30.8B
Common stock$309.5M$309.5M$309.5M$309.5M
Capital surplus$1.4B$1.4B$1.6B$1.7B
Retained earnings$3.1B$3.0B$2.9B$2.9B
Accumulated other comprehensive loss, net($345.4M)($325.1M)($416.5M)($469.8M)
Total stockholders' equity$4.4B$4.4B$4.5B$4.4B
Total liabilities and stockholders' equity$36.3B$35.5B$35.8B$35.2B
Preferred shares authorized (par value of $20.00 per share)$50000000.00$50000000.00$50000000.00$50000000.00
Common shares authorized (par value of $3.33 per share)$350000000.00$350000000.00$350000000.00$350000000.00
Common shares issued92.9M92.9M92.9M92.9M
Common shares outstanding80.5M81.2M84.7M85.4M

Cash flow statement

HANCOCK WHITNEY CORP cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$486.1M$460.8M$392.6M$524.1M
Depreciation and amortization$27.3M$32.3M$34.7M$31.6M
Provision for credit losses$51.2M$52.2M$59.1M($28.4M)
Gain on other real estate and foreclosed assets($761.0K)($2.0M)($967.0K)($4.4M)
Deferred tax expense$23.2M$4.3M$14.0M($22.2M)
Increase in cash surrender value of life insurance contracts($25.0M)($27.3M)($17.7M)($7.0M)
(Gain) loss on disposal or impairment of assets$294.0K($1.2M)($15.8M)$259.0K
Loss on sale of securities available for sale$11.0K$0$65.4M$87.0K
Net (increase) decrease in loans held for sale($11.1M)$4.5M($24.6M)$61.0M
Net amortization of securities premium/discount$13.1M$13.7M$16.4M$35.5M
Amortization of intangible assets$10.0M$9.4M$11.6M$14.0M
Stock-based compensation expense$24.4M$22.7M$24.7M$23.5M
Net change in derivative collateral liability($35.8M)($5.3M)$58.3M$64.9M
Increase (decrease) in interest payable and other liabilities($15.9M)($16.8M)$48.7M$6.8M
(Increase) decrease in other assets($5.8M)$85.0M($160.9M)$176.4M
Other, net$620.0K($6.4M)($10.3M)($34.1M)
Net cash provided by operating activities$541.8M$625.7M$495.2M$842.0M
Proceeds from sales of securities available for sale$229.2M$0$977.1M$73.2M
Proceeds from maturities of securities available for sale$452.8M$454.2M$813.2M$502.6M
Purchases of securities available for sale($1.2B)($750.3M)($1.0B)($635.6M)
Proceeds from maturities of securities held to maturity$293.7M$238.9M$163.3M$147.9M
Proceeds received (made) to terminate hedge instruments$2.3M———
Net redemptions (purchases) of Federal Home Loan Bank stock($16.8M)$134.7M($68.1M)($12.1M)
Net (increase) decrease in short-term investments$807.4M($312.6M)($303.0M)$3.5B
Proceeds from sales of loans and leases$110.9M$119.2M$115.1M$30.7M
Net (increase) decrease in loans($847.7M)$407.5M($968.2M)($2.1B)
Net cash paid in business acquisition($112.1M)———
Purchases of property and equipment($18.7M)($10.2M)($25.0M)($29.1M)
Proceeds from sales of property$0$6.1M$33.1M—
Proceeds from sales of other real estate and foreclosed assets$27.6M$1.8M$3.6M$14.1M
Other, net($5.3M)($698.0K)($4.6M)$11.5M
Net cash provided by (used in) investing activities($314.4M)$274.8M($295.2M)$662.4M
Net increase (decrease) in deposits($213.1M)($197.2M)$619.7M($1.4B)
Net increase (decrease) in short-term borrowings$378.3M($515.8M)($716.4M)$206.2M
Dividends paid($153.8M)($130.8M)($104.7M)($94.5M)
Payroll tax remitted on net share settlement of equity awards($8.3M)($9.4M)($5.7M)($7.4M)
Other repurchases of common stock($246.9M)($37.7M)$0($58.9M)
Proceeds from dividend reinvestment and stock purchase plan$4.4M$4.1M$3.8M$3.6M
Net cash used in financing activities($239.3M)($886.8M)($203.3M)($1.3B)
NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS($11.9M)$13.7M($3.3M)$163.3M
CASH AND DUE FROM BANKS, BEGINNING$574.9M$561.2M$564.5M$401.2M
CASH AND DUE FROM BANKS, ENDING$563.0M$574.9M$561.2M$564.5M
Income taxes paid (net of refunds received)$103.1M$89.6M$103.2M$135.2M
Interest paid$511.4M$635.8M$487.7M$80.1M
Assets acquired in settlement of loans$17.6M$28.5M$4.3M$596.0K
HANCOCK WHITNEY CORP cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$174.4M$47.4M$360.5M$233.0M
Depreciation and amortization$12.6M$6.3M$21.1M$15.0M
Provision for credit losses$26.9M$13.2M$38.0M$25.4M
Gain on other real estate and foreclosed assets($654.0K)($424.0K)($715.0K)($388.0K)
Deferred income tax expense$5.3M$6.0M$16.3M$17.2M
Increase cash surrender value of life insurance contracts($15.8M)($7.2M)($18.0M)($9.4M)
Loss on disposal of assets$169.0K$143.0K$257.0K$99.0K
Loss on securities transactions, net$98.6M$98.6M——
Net increase in loans held for sale($19.5M)($30.3M)($11.1M)($8.7M)
Net amortization of securities premium/discount$6.2M$3.5M$10.0M$6.8M
Amortization of intangible assets$4.8M$2.5M$7.3M$4.6M
Stock-based compensation expense$12.7M$5.6M$18.4M$12.0M
Net change in derivative collateral liability$8.7M$7.6M($30.5M)($22.0M)
Net decrease in interest payable and other liabilities($20.5M)($36.0M)($10.4M)($19.5M)
Net increase in other assets($23.8M)($913.0K)($13.3M)($26.4M)
Other, net($4.3M)($1.6M)$778.0K$2.3M
Net cash provided by operating activities$265.7M$114.4M$388.8M$230.0M
Proceeds from sales of securities available for sale$1.4B$1.4B——
Proceeds from maturities of securities available for sale$261.7M$134.2M$302.1M$198.4M
Purchases of securities available for sale($1.8B)($1.6B)($718.8M)($514.8M)
Proceeds from maturities of securities held to maturity$245.1M$79.6M$231.1M$199.6M
Proceeds from termination of fair value hedges$1.7M$1.7M$2.3M—
Net (increase) decrease in short-term investments($382.8M)($91.4M)$28.4M$335.1M
Net purchases of Federal Home Loan Bank stock($41.2M)($15.2M)($47.8M)($12.3M)
Proceeds from sales of loans and leases$101.8M$63.8M$80.2M$49.8M
Net increase in loans($752.2M)($113.9M)($426.0M)($244.2M)
Purchases of property and equipment($6.8M)($5.9M)($11.6M)($7.8M)
Proceeds from sales of other real estate and foreclosed assets$6.9M$4.8M$24.4M$3.2M
Other, net$3.6M$1.3M($430.0K)($4.1M)
Net cash used in investing activities($929.8M)($122.9M)($648.3M)($109.2M)
Net increase (decrease) in deposits$350.0M($197.6M)($833.1M)($446.2M)
Net increase in short-term borrowings$553.7M$343.2M$1.3B$405.9M
Dividends paid($82.6M)($42.1M)($116.6M)($78.2M)
Payroll tax remitted on net share settlement of equity awards($9.2M)($9.0M)($6.8M)($6.6M)
Proceeds from dividend reinvestment and stock purchase plans$2.4M$1.2M$3.4M$2.2M
Repurchase of common stock($141.1M)($94.6M)($100.2M)($60.2M)
Net cash provided by (used in) financing activities$673.2M$1.0M$199.2M($183.2M)
NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS$9.0M($7.5M)($60.3M)($62.4M)
CASH AND DUE FROM BANKS, BEGINNING$563.0M$563.0M$574.9M$574.9M
CASH AND DUE FROM BANKS, ENDING$572.0M$555.5M$514.6M$512.5M
Assets acquired in settlement of loans$5.8M$1.9M$12.1M$5.7M

HANCOCK WHITNEY CORP score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.