Hut 8 Corp. (HUT) financial statements: income statement, balance sheet and cash flow

Hut 8 Corp.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Hut 8 Corp. reported revenue of $235.1M.

Income statement

Hut 8 Corp. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FY
Total revenue$235.1M—
Total cost of revenue$107.8M—
Depreciation and amortization$101.9M—
General and administrative expenses$122.8M—
Losses (gains) on digital assets$220.0M—
Loss (gain) on sale of property and equipment$4.6M—
Total operating expenses (income)$449.3M—
Operating (loss) income($322.0M)—
Foreign exchange gain (loss)$3.4M—
Interest expense($30.1M)—
Asset contribution costs($22.8M)—
Gain on derivatives$61.5M—
Gain on other financial liability$956.0K—
Gain on warrant liability$384.0K—
Equity in earnings of unconsolidated joint venture$8.7M—
Total other income (expense)$22.2M—
(Loss) income from continuing operations before taxes($299.8M)—
Income tax benefit (provision)$51.8M—
Net (loss) income from continuing operations($248.0M)—
Net (loss) income($248.0M)$1.3M
Less: Net loss attributable to non-controlling interests$21.8M—
Net (loss) income attributable to Hut 8 Corp.($226.1M)—
Basic from continuing operations attributable to Hut 8 Corp. (in dollars per share)-$2.14—
Diluted from continuing operations attributable to Hut 8 Corp. (in dollars per share)-$2.14—
Basic (in shares)105.3M—
Diluted (in shares)105.3M—
Foreign currency translation adjustments$35.2M—
Total comprehensive (loss) income($212.8M)—
Less: Comprehensive loss attributable to non-controlling interest$21.8M—
Comprehensive (loss) income attributable to Hut 8 Corp.($191.0M)—
Hut 8 Corp. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025Jun 30, 2025 · Q2
Total revenue$74.9M$71.0M—$41.3M
Total cost of revenue$26.9M$25.5M—$21.8M
Depreciation and amortization$39.7M$38.4M—$19.5M
General and administrative expenses$76.1M$81.7M—$30.2M
Loss (gain) on digital assets$138.6M$295.7M—($217.6M)
(Gain) loss on sale of property and equipment($33.0K)——($312.0K)
Total operating expenses (income)$254.4M$415.8M—($168.3M)
Operating (loss) income($206.3M)($370.4M)—$187.9M
Foreign exchange (loss) gain($3.2M)($2.7M)—$3.1M
Interest expense($51.2M)($9.2M)—($8.4M)
Interest income$27.1M———
Gain (loss) on derivatives$18.3M——($18.4M)
(Loss) gain on other financial liability($98.0K)($661.0K)—($181.0K)
Gain on warrant liability$22.0K$69.0K——
Gain on sale of the Far North JV, net of transaction costs$1.1M$33.6M——
Equity in earnings of unconsolidated joint venture$5.7M$6.4M—$1.1M
Total other (expense) income($2.3M)$68.3M—($22.8M)
Net (loss) income before income taxes($208.6M)($302.1M)—$165.1M
Income tax benefit (provision)$31.5M$48.9M—($27.6M)
Net (loss) income($177.1M)($253.1M)—$137.5M
Less: Net loss (income) attributable to non-controlling interests$27.0M$33.3M—($171.0K)
Net (loss) income attributable to Hut 8 Corp.($150.2M)($219.8M)—$137.3M
Basic attributable to Hut 8 Corp. (in dollars per share)-$1.27-$1.98—$1.32
Diluted attributable to Hut 8 Corp. (in dollars per share)-$1.27-$1.98—$1.18
Basic (in shares)118.5M111.1M—104.2M
Diluted (in shares)118.5M111.1M—119.0M
Foreign currency translation adjustments($12.7M)($9.3M)—$39.9M
Total comprehensive (loss) income($189.8M)($262.4M)—$177.4M
Less: Comprehensive loss (income) attributable to non-controlling interests$27.0M$33.3M—($227.0K)
Comprehensive (loss) income attributable to Hut 8 Corp.($162.9M)($229.2M)—$177.1M

Balance sheet

Hut 8 Corp. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FY
Cash$44.9M$85.0M
Restricted cash$2.4M$591.0K
Accounts receivable, net$31.1M$7.0M
Deposits and prepaid expenses$189.3M$52.7M
Derivative assets$16.2M$18.1M
Digital assets-pledged for miner purchase$84.7M$92.4M
Digital assets receivable$812.0K—
Assets held for sale$38.7M—
Total current assets$408.2M$256.8M
Derivative assets$101.2M—
Digital assets - held in custody$662.0M$525.2M
Digital assets - pledged for miner purchase$242.9M—
Digital assets - pledged as collateral$396.6M$331.9M
Property and equipment, net$643.2M$221.7M
Operating lease right-of-use asset$18.5M$20.6M
Deposits and prepaid expenses$8.3M$7.9M
Investment in unconsolidated joint venture$45.2M$82.0M
Other investments$6.4M$6.4M
Intangible assets, net$11.1M$13.3M
Goodwill$210.1M$53.1M
Total non-current assets$2.3B$1.3B
Total assets$2.8B$1.5B
Accounts payable and accrued expenses$44.5M$56.9M
Miner purchase liability, current portion$100.9M—
Deferred revenue$1.5M$6.2M
Operating lease liability, current portion$2.9M$2.7M
Loans, notes payable, and other financial liabilities, current portion$199.9M—
Income taxes payable$115.0K—
Liabilities held for sale$25.8M—
Total current liabilities$375.6M$154.0M
Miner purchase liability, less current portion$332.2M—
Operating lease liability, less current portion$16.3M$18.7M
Loans, notes payable, and other financial liabilities, less current portion$210.2M—
Deferred tax liabilities$129.9M$111.1M
Warrant liability$146.0K—
Total non-current liabilities$688.7M$384.3M
Total liabilities$1.1B$538.3M
Common stock, $0.01 par value; 1,000,000,000 shares authorized; 110,091,358 and 99,478,012 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively1.1M995.0K
Additional paid-in capital$1.4B$789.6M
Retained earnings$5.5M$231.6M
Accumulated other comprehensive loss($10.4M)($45.6M)
Total Hut 8 Corp. stockholders' equity$1.4B$976.7M
Non-controlling interests$267.5M$3.9M
Total equity$1.7B$980.6M
Total liabilities and equity$2.8B$1.5B
Hut 8 Corp. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash$233.6M$160.0M$33.5M$216.3M
Restricted cash and cash equivalents$6.8B———
Accounts receivable, net$11.9M$7.2M$6.7M$8.5M
Deposits and prepaid expenses$47.0M$48.1M$40.4M$71.1M
Derivative assets$5.0M—$4.2M$3.1M
Digital assets receivable$581.0K$646.0K$19.6M—
Total current assets$7.1B$216.6M$223.4M$411.3M
Derivative assets$175.0M$161.7M$63.7M—
Digital assets - held in custody$567.3M$435.7M$522.2M$819.2M
Digital assets - pledged for miner purchase$184.9M$210.8M$110.4M$103.7M
Digital assets - pledged as collateral$290.3M$477.5M$657.6M$220.2M
Property and equipment, net$1.4B$812.4M$646.7M$381.7M
Operating lease right-of-use asset$29.5M$17.5M$19.0M$20.1M
Deposits and prepaid expenses$7.6M$8.2M$8.4M$9.5M
Investment in unconsolidated joint venture$39.6M$43.6M$50.2M$84.4M
Other investments$6.4M$6.4M$6.4M$6.4M
Intangible assets, net$9.2M$10.2M$11.9M$12.8M
Goodwill$208.0M$209.2M$206.6M$55.8M
Total non-current assets$2.9B$2.4B$2.5B$1.6B
Total assets$10.0B$2.6B$2.7B$2.0B
Accounts payable and accrued expenses$69.7M$43.9M$62.0M$43.7M
Interest payable$48.6M———
Deferred revenue$3.0M$2.0M$2.0M$6.1M
Operating lease liability, current portion$4.5M$2.9M$2.9M$3.0M
Loans, notes payable, and other financial liabilities, current portion$234.7M$200.0M$130.1M$64.9M
Income taxes payable$5.6M$3.7M——
Total current liabilities$366.2M$252.4M$310.0M$227.4M
Miner purchase liability, less current portion$371.7M$360.9M$286.2M—
Operating lease liability, less current portion$25.9M$15.3M$16.8M$17.8M
Loans, notes payable, and other financial liabilities, less current portion$7.4B$204.8M$217.4M$251.2M
Deferred tax liabilities$53.5M$86.1M$187.8M$118.4M
Warrant liability$55.0K$77.0K$571.0K—
Total non-current liabilities$7.9B$667.1M$724.6M$405.6M
Total liabilities$8.2B$919.6M$1.0B$633.0M
Common stock, $0.01 par value; 1,000,000,000 shares authorized; 123,190,559 and 110,091,358 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively1.2M1.1M1.1M1.0M
Additional paid-in capital$1.8B$1.6B$1.2B$1.0B
(Accumulated deficit) retained earnings($364.6M)($214.4M)$285.2M$235.1M
Accumulated other comprehensive loss($32.4M)($19.7M)($21.0M)($4.5M)
Total Hut 8 Corp. stockholders' equity$1.4B$1.4B$1.4B$1.3B
Non-controlling interests$311.4M$310.3M$211.6M$121.6M
Total equity$1.8B$1.7B$1.7B$1.4B
Total liabilities and equity$10.0B$2.6B$2.7B$2.0B

Cash flow statement

Hut 8 Corp. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FY
Net (loss) income($248.0M)$331.4M
Depreciation and amortization$101.9M$47.8M
Amortization of operating right-of-use assets$2.6M$1.6M
Non-cash lease expense$2.4M$2.0M
Stock-based compensation$57.8M$20.8M
Equity in earnings of unconsolidated joint venture($8.7M)($10.4M)
Distributions of earnings from unconsolidated joint venture$45.6M$11.0M
Compute revenue related to ASIC compute($186.9M)—
Losses (gains) on digital assets$220.0M($509.3M)
Deferred tax assets and liabilities($54.6M)$111.8M
Foreign exchange (gain) loss($3.4M)$5.0M
Amortization of debt discount$508.0K$4.2M
Loss (gain) on sale of property and equipment$4.6M($634.0K)
Gain on derivatives($61.5M)($6.8M)
Gain on other financial liability($956.0K)—
Gain on warrant liability($384.0K)—
Paid-in-kind interest expense$18.0M$15.2M
Asset contribution costs$22.8M—
Accounts receivable, net($26.4M)($719.0K)
Deposits and prepaid expenses($9.9M)($5.6M)
Income taxes receivable$732.0K($1.1M)
Income taxes payable$115.0K—
Accounts payable and accrued expenses($5.6M)($8.3M)
Deferred revenue($4.7M)$3.5M
Operating lease liabilities($5.1M)($3.8M)
Net cash used in operating activities($139.2M)($68.5M)
Proceeds from sale of digital assets$3.7M$74.5M
Bitcoin purchased($405.1M)($100.7M)
Other digital asset purchased($25.0M)—
Deposit paid to purchase miners and mining equipment($14.0M)($39.6M)
Deposits for future sites($162.7M)—
Purchases of property and equipment($202.9M)($124.0M)
Proceeds from sale of property and equipment$5.9M$4.9M
Cash received from Bitmain deposit refund$46.0M—
Additions to intangible assets($1.0M)($286.0K)
Cash acquired on completion of the Business Combination$1.0M—
Net cash (used in) provided by investing activities($754.2M)($188.5M)
Proceeds from loans payable$135.0M$14.8M
Proceeds from subsidiary warrants exercised$6.0K—
Net proceeds from covered call options premium$9.5M$22.2M
Repayments of loans payable($45.6M)($34.0M)
Deferred financing fees related to loan payable($38.0K)—
Principal payments on finance lease($4.0M)($2.7M)
Proceeds from the issuance of common stock - stock option exercises$329.0K$576.0K
Proceeds from the issuance of common stock - at-the-market offering, net of issuance costs$314.4M—
Hut 8 Corp. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net (loss) income($430.3M)($253.1M)$53.8M$3.2M
Depreciation and amortization$78.2M$38.4M$62.2M$34.4M
Amortization of operating right-of-use assets$1.6M$679.0K$1.9M$1.3M
Non-cash lease expense$1.1M$551.0K$1.8M$1.2M
Stock-based compensation$102.1M$50.9M$17.8M$11.4M
Equity in earnings of unconsolidated joint venture($12.1M)($6.4M)($4.6M)($2.4M)
Distributions of earnings from unconsolidated joint venture$17.7M$8.0M$36.5M—
ASIC compute revenue($129.4M)($62.1M)——
Loss (gain) on digital assets$434.3M$295.7M($181.8M)($105.2M)
Deferred tax assets and liabilities($85.4M)($52.3M)$26.2M$7.1M
Foreign exchange loss (gain)$5.9M$2.7M($1.6M)($3.1M)
Amortization of debt discounts and issuance costs$1.1M———
(Gain) loss on sale of property and equipment($33.0K)—$3.6M$2.1M
Gain on derivatives($59.1M)($40.8M)($7.6M)($2.5M)
Loss (gain) on other financial liability$759.0K$661.0K($721.0K)($958.0K)
Gain on warrant liability($91.0K)($69.0K)($26.0K)—
Gain on sale of the Far North JV, net of transaction costs($34.7M)($33.6M)——
Paid-in-kind interest expense$3.2M$1.8M$16.0M$13.6M
Accounts receivable, net$18.5M$23.3M$542.0K($1.2M)
Deposits and prepaid expenses$4.0M$758.0K($17.6M)($19.6M)
Income taxes receivable$341.0K$341.0K($1.4M)($1.4M)
Income taxes payable$5.5M$3.6M——
Accounts payable and accrued expenses($592.0K)($5.5M)$6.7M$1.6M
Interest payable$45.5M———
Deferred revenue$1.6M$512.0K($4.2M)($52.0K)
Operating lease liabilities($2.6M)($1.3M)($3.8M)($2.5M)
Net cash used in operating activities($32.8M)($27.2M)($81.9M)($82.6M)
Bitcoin purchased($65.3M)($61.3M)($287.8M)—
Deposits for future sites($18.4M)($16.8M)——
Purchases of property and equipment($616.2M)($36.6M)($147.9M)($108.7M)
Proceeds from sale of property and equipment$49.0K—$5.2M$4.4M
Net proceeds from sale of the Far North JV, net of cash divested$64.8M$63.6M——
Net cash used in investing activities($635.1M)($51.2M)($451.8M)($101.5M)
Proceeds from loans and notes payable$7.7B———
Repayments of loans and notes payable($217.7M)———
Debt issuance costs paid($84.5M)———
Principal payments on finance lease($957.0K)($957.0K)($2.2M)($970.0K)
Settlement of finance lease obligation in connection with sale of the Far North JV($20.8M)($20.8M)——
Cash paid to buyout non-controlling interest of the Far North JV($10.0M)($10.0M)——
Proceeds from the issuance of common stock - stock option exercises$10.3M$48.0K$218.0K$138.0K
Proceeds from the issuance of common stock - at-the-market offering, net of issuance costs$120.1M$120.1M$154.8M$112.0M
Proceeds from the issuance of American Bitcoin Corp. Class A common stock - at-the-market offering, net of issuance costs$144.1M$110.5M$88.0M—
Net cash provided by financing activities$7.6B$191.0M$487.6M$320.8M
Effect of exchange rate changes on cash, restricted cash, and cash equivalents($572.0K)($591.0K)$84.0K$69.0K
Net increase (decrease) in cash, restricted cash, and cash equivalents$7.0B$112.0M($46.0M)$136.7M

Hut 8 Corp. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.