Healthcare Realty Trust Inc (HR) financial statements: income statement, balance sheet and cash flow

Healthcare Realty Trust Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Healthcare Realty Trust Inc reported revenue of $1.2B (-6.9% year on year) and net income of ($249.5M) (+62.4% year on year).

Income statement

Healthcare Realty Trust Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Rental income$1.1B$1.2B$1.3B$907.5M
Interest income$14.3M$16.4M$17.1M$11.5M
Other operating$28.2M$19.2M$17.5M$13.7M
Total Revenue$1.2B$1.3B$1.3B$932.6M
Property operating$449.1M$473.4M$500.4M$344.0M
General and administrative$72.6M$83.1M$58.4M$52.7M
Transaction costs$2.0M$3.1M$2.0M$3.2M
Merger-related costs$0$0($2.0M)$103.4M
Depreciation and amortization$564.0M$675.2M$730.7M$453.1M
Total expenses$1.1B$1.2B$1.3B$956.5M
Gain on sales of real estate properties and other assets$235.4M$109.8M$77.5M$270.3M
Interest expense($209.0M)$242.4M($258.6M)($146.7M)
(Loss) gain on extinguishment of debt($451.0K)($237.0K)$62.0K($2.4M)
Impairment of real estate properties and credit loss reserves($364.6M)($313.5M)($154.9M)—
Impairment of goodwill$0($250.5M)——
Equity loss from unconsolidated joint ventures($188.0K)($135.0K)($1.7M)($687.0K)
Interest and other (expense) income, net($3.6M)($260.0K)$1.3M($1.5M)
Total other income (expense)($342.4M)($697.4M)($336.2M)$64.5M
Net loss($249.5M)($663.9M)($282.1M)$40.7M
Net loss attributable to non-controlling interests$3.4M$9.4M$3.8M$204.0K
Net loss attributable to common stockholders($246.1M)($654.5M)($278.3M)$40.9M
Basic earnings per common share (in dollars per share)-$0.71-$1.81-$0.74$0.15
Diluted earnings per common share (in dollars per share)-$0.71-$1.81-$0.74$0.15
Weighted average common shares outstanding - basic (in shares)349.8M365.6M378.9M252.4M
Weighted average common shares outstanding - diluted (in shares)349.8M365.6M378.9M253.9M
Healthcare Realty Trust Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Rental income$270.6M$267.6M$287.4M$287.1M
Interest income$3.3M$3.7M$3.5M$3.4M
Other operating$8.0M$7.7M$6.9M$7.0M
Revenues$281.8M$279.0M$297.8M$297.5M
Property operating$99.0M$100.1M$113.5M$109.9M
General and administrative$14.4M$17.3M$21.8M$23.5M
Transaction costs$1.5M$937.0K$125.0K$593.0K
Depreciation and amortization$128.1M$129.0M$137.8M$147.7M
Expenses$242.9M$247.3M$273.2M$281.7M
Gain on sales of real estate properties and other assets$3.7M$10.8M$76.8M$20.0M
Interest expense($45.1M)($43.9M)($52.6M)($53.3M)
Loss on extinguishment of debt($1.7M)($21.0K)($286.0K)—
Impairment of real estate properties and credit loss recoveries (reserves)($42.7M)$984.0K($104.4M)($142.3M)
Equity income from unconsolidated joint ventures$2.9M$496.0K$287.0K$158.0K
Interest and other (expense) income, net$19.0K$8.0K($2.9M)($366.0K)
Total other income (expense)($82.9M)($31.6M)($83.1M)($175.9M)
Net loss($44.0M)$21.0K($58.5M)($160.1M)
Net loss attributable to non-controlling interests$441.0K($77.0K)$806.0K$2.3M
Net loss attributable to common stockholders($43.5M)($56.0K)($57.7M)($157.9M)
Basic earnings per common share (in dollars per share)-$0.13$0.00-$0.17-$0.45
Diluted earnings per common share (in dollars per share)-$0.13$0.00-$0.17-$0.45
Weighted average common shares outstanding - basic (in shares)342.3M347.4M350.0M349.6M
Weighted average common shares outstanding - diluted (in shares)342.3M347.4M350.0M349.6M

Balance sheet

Healthcare Realty Trust Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Land$1.1B$1.1B$1.3B$1.4B
Buildings and improvements$8.5B$9.7B$10.9B$11.3B
Lease intangibles$455.3M$664.9M$836.3M$960.0M
Personal property$7.1M$9.9M$12.7M$11.9M
Investment in financing receivables, net$123.2M$123.7M$122.6M$120.2M
Financing lease right-of-use assets$75.1M$77.3M$82.2M$83.8M
Construction in progress$0$32.0M$60.7M$35.6M
Land held for development$57.5M$52.4M$59.9M$74.3M
Total real estate investments$10.3B$11.8B$13.4B$14.1B
Less accumulated depreciation($2.4B)($2.5B)($2.2B)($1.6B)
Real estate assets held for sale, net 1$7.9B$9.3B$11.2B$12.4B
Cash and cash equivalents$26.2M$68.9M$25.7M$61.0M
Assets held for sale, net$143.6M$12.9M$8.8M$18.9M
Operating lease right-of-use assets$204.9M$261.4M$276.0M$337.0M
Investments in unconsolidated joint ventures$453.6M$473.1M$311.5M$327.2M
Other assets, net$487.8M$507.5M$592.4M$470.0M
Total assets$9.2B$10.7B$12.6B$13.8B
Notes and bonds payable$3.9B$4.7B$5.0B$5.4B
Accounts payable and accrued liabilities$211.1M$222.5M$212.0M$244.0M
Liabilities of properties held for sale$15.2M$1.3M$295.0K$437.0K
Operating lease liabilities$162.9M$224.5M$229.7M$279.9M
Financing lease liabilities$73.1M$72.3M$74.5M$72.9M
Other liabilities$160.5M$161.6M$203.0M$218.7M
Total liabilities$4.5B$5.3B$5.7B$6.2B
Redeemable non-controlling interests$3.3M$4.8M$3.9M$2.0M
Preferred stock, $0.01 par value; 200,000 shares authorized; none issued and outstanding0000
Common stock, $0.01 par value; 1,000,000 shares authorized; 351,603 and 350,532 shares issued and outstanding at December 31, 2025 and 2024, respectively.3.5M3.5M3.8M3.8M
Additional paid-in capital$9.1B$9.1B$9.6B$9.6B
Accumulated other comprehensive loss($5.2M)($1.2M)($10.7M)$2.1M
Cumulative net income attributable to common stockholders$128.2M$374.3M$1.0B$1.3B
Cumulative dividends($4.6B)($4.3B)($3.8B)($3.3B)
Total stockholders’ equity$4.6B$5.2B$6.8B$7.6B
Non-controlling interest$56.5M$66.2M$96.3M$108.7M
Total equity$4.7B$5.3B$6.9B$7.7B
Total liabilities, redeemable non-controlling interests, and stockholders' equity$9.2B$10.7B$12.6B$13.8B
Healthcare Realty Trust Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Land$1.1B$1.1B$1.1B$1.1B
Buildings and improvements$8.7B$8.5B$8.6B$9.2B
Lease intangibles$412.1M$424.5M$504.3M$567.2M
Personal property$7.5M$7.3M$6.9M$6.9M
Investment in financing receivable, net$6.0M$122.3M$123.3M$124.1M
Financing lease right-of-use assets$74.3M$74.7M$75.5M$76.6M
Land held for development$52.9M$57.8M$57.2M$49.1M
Total real estate properties$10.3B$10.3B$10.4B$11.2B
Less accumulated depreciation and amortization($2.6B)($2.5B)($2.4B)($2.5B)
Total real estate properties, net$7.7B$7.8B$8.0B$8.7B
Cash and cash equivalents$19.0M$26.2M$43.3M$25.5M
Assets held for sale, net$95.9M$123.4M$604.7M$358.2M
Operating lease right-of-use assets$201.9M$202.7M$209.3M$243.9M
Investments in unconsolidated joint ventures$457.0M$467.5M$458.6M$463.4M
Other assets, net$482.4M$508.5M$533.9M$469.9M
Total assets$9.0B$9.1B$9.9B$10.2B
Notes and bonds payable$4.2B$4.1B$4.5B$4.7B
Accounts payable and accrued liabilities$159.7M$137.7M$173.8M$194.1M
Liabilities of assets held for sale$14.1M$13.6M$69.8M$30.3M
Operating lease liabilities$161.5M$162.4M$166.2M$203.7M
Financing lease liabilities$74.1M$73.7M$72.7M$73.0M
Other liabilities$151.8M$159.9M$146.6M$158.7M
Total liabilities$4.7B$4.7B$5.1B$5.4B
Redeemable non-controlling interests$3.4M$3.3M$4.3M$4.3M
Preferred stock, $.01 par value per share; 200,000 shares authorized; none issued and outstanding$0.00$0.00$0.00$0.00
Class A Common stock, $.01 par value per share; 1,000,000 shares authorized; 342,720 and 351,603 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively$3427000.00$3465000.00$3516000.00$3516000.00
Additional paid-in capital$8.9B$9.0B$9.1B$9.1B
Accumulated other comprehensive income (loss)$1.6M($2.4M)($6.5M)($9.2M)
Cumulative net income attributable to common stockholders$84.7M$128.2M$113.8M$171.6M
Cumulative dividends($4.8B)($4.7B)($4.6B)($4.5B)
Total stockholders' equity$4.2B$4.4B$4.7B$4.8B
Non-controlling interest$52.4M$54.5M$57.6M$59.8M
Total equity$4.3B$4.5B$4.7B$4.9B
Total liabilities, redeemable non-controlling interests, and stockholders' equity$9.0B$9.1B$9.9B$10.2B

Cash flow statement

Healthcare Realty Trust Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net loss($249.5M)($663.9M)($282.1M)$40.7M
Depreciation and amortization$564.0M$675.2M$730.7M$453.1M
Other amortization$47.2M$47.2M$45.2M$24.7M
Share-based compensation$22.4M$31.8M$14.3M$20.3M
Amortization of straight-line rent receivable (lessor)($27.1M)($30.0M)($38.7M)($23.5M)
Amortization of straight-line rent on operating leases (lessee)$3.4M$3.9M$6.1M$3.4M
Loss on derivatives$4.3M———
Gain on sales of real estate properties and other assets($235.4M)($109.8M)——
Loss (gain) on extinguishment of debt$451.0K$237.0K($62.0K)—
Impairment of real estate properties and credit loss reserves$364.6M$313.5M$154.9M$54.4M
Impairment of goodwill$0$250.5M——
Equity loss from unconsolidated joint ventures$188.0K$135.0K$1.7M$687.0K
Distributions from unconsolidated joint ventures$21.5M$10.5M$17.9M$1.9M
Non-cash interest from financing and real estate notes receivable($1.1M)($1.8M)($1.7M)($2.3M)
Other assets, including right-of-use-assets($31.5M)($34.5M)($55.9M)($26.1M)
Accounts payable and accrued liabilities($25.5M)$5.2M($18.8M)$24.2M
Other liabilities($828.0K)$3.5M$3.8M($30.9M)
Net cash provided by operating activities$457.1M$501.6M$499.8M$272.7M
Acquisitions of real estate($100.0K)$0($49.2M)($402.5M)
Development of real estate($12.6M)($70.3M)($41.1M)($37.9M)
Additional long-lived assets($330.2M)($249.0M)($231.0M)($163.5M)
Funding of mortgages and notes receivable($8.5M)($5.5M)($26.8M)($23.3M)
Investments in unconsolidated joint ventures($2.2M)$0($3.8M)($100.0M)
Investment in financing receivable($502.0K)($511.0K)($1.8M)($1.0M)
Proceeds from sales of real estate properties and additional long-lived assets$1.0B$1.2B$701.4M$1.2B
Contributions from redeemable non-controlling interests$0$13.0K$1.4M—
Proceeds from insurance recovery$2.0M———
Proceeds from notes receivable repayments$58.3M$5.2M$0$1.7M
Net cash provided by investing activities$710.8M$900.9M$349.1M$1.6B
Borrowings on unsecured credit facility$1.4B$0($385.0M)$40.0M
Repayments on unsecured credit facility($1.3B)———
Repayment on term loans($650.1M)($350.0M)$0($1.1B)
Repayments of notes and bonds payable($266.4M)($25.5M)($19.1M)($20.0M)
Dividends paid($386.9M)($457.9M)($472.2M)($283.7M)
Net proceeds from issuance of common stock$0$104.0K$130.0K$22.9M
Common stock redemptions($4.0M)($8.9M)($2.3M)($3.2M)
Common stock repurchases$0($510.4M)——
Distributions to non-controlling interest holders($4.9M)($5.5M)($5.1M)($1.7M)
Redemption of non-controlling interest($834.0K)($744.0K)——
Settlement of interest rate swaps($4.3M)——$0
Debt issuance and assumption costs($13.1M)($563.0K)($529.0K)($12.8M)
Payments made on finance leases($53.0K)($17.0K)($17.0K)$0
Net cash used in financing activities($1.2B)($1.4B)($884.2M)($1.9B)
(Decrease) increase in cash and cash equivalents($42.7M)$43.2M($35.3M)$47.8M
Cash and cash equivalents cash at beginning of period$68.9M$25.7M$61.0M$13.2M
Healthcare Realty Trust Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net loss($43.9M)$21.0K($264.1M)($205.5M)
Depreciation and amortization$257.1M$129.0M$436.6M$298.7M
Other amortization$23.4M$11.8M$35.5M$23.9M
Share-based compensation$9.8M$5.4M$19.0M$11.8M
Amortization of straight-line rent receivable (lessor)($19.7M)($8.5M)($22.4M)($15.6M)
Amortization of straight-line rent on operating leases (lessee)$881.0K$563.0K$2.6M$1.7M
Gain on sales of real estate properties and other assets($14.5M)($10.8M)($99.7M)($22.9M)
Loss on extinguishment of debt$1.7M$21.0K$286.0K—
Impairment of real estate properties and credit loss reserves$41.8M($984.0K)$258.8M$154.4M
Equity income from unconsolidated joint ventures($3.4M)($496.0K)($446.0K)($159.0K)
Distributions of earnings from unconsolidated joint ventures$10.3M$5.3M$16.5M$10.8M
Non-cash interest from financing and notes receivable($818.0K)($428.0K)($657.0K)($395.0K)
Other assets, including right-of-use-assets($30.5M)($21.1M)($26.0M)($17.1M)
Accounts payable and accrued liabilities($25.9M)($55.5M)($33.0M)($31.1M)
Other liabilities($11.0M)($1.4M)($1.1M)$2.4M
Net cash provided by operating activities$195.1M$52.9M$324.8M$211.0M
Acquisitions of real estate($6.6M)($2.1M)——
Development of real estate$0$0($12.6M)($8.2M)
Additional long-lived assets($130.9M)($61.2M)($243.6M)($154.8M)
Funding of mortgages and notes receivable($1.6M)—($6.0M)($2.8M)
Investments in unconsolidated joint ventures($19.0M)($18.6M)($1.5M)($978.0K)
Investment in financing receivable$492.0K$1.0M($497.0K)—
Proceeds from sales of real estate properties and additional long-lived assets$43.8M$29.3M$393.1M$69.8M
Distributions in excess of earnings from unconsolidated joint ventures$8.8M———
Proceeds from insurance recoveries$6.1M$4.9M$2.0M$2.0M
Proceeds from notes receivable repayments$46.7M$1.3M$53.5M$53.2M
Net cash used in investing activities($52.3M)($45.3M)$184.3M($41.9M)
Borrowings on unsecured credit facility$265.5M$252.0M$831.0M$295.0M
Repayments on unsecured credit facility($385.5M)($316.5M)($682.0M)—
Net borrowings on commercial paper program$275.5M$250.7M——
Repayment on term loans$0$0($108.5M)($35.1M)
Borrowings of notes and bonds payable$700.0M———
Redemption and repayments of notes and bonds payable($605.7M)($5.5M)($251.0M)($250.7M)
Dividends paid($166.1M)($83.9M)($302.5M)($217.8M)
Common stock redemptions($2.8M)($2.0M)($3.6M)($713.0K)
Common stock repurchases($175.0M)($100.0M)$0$0
Payments made for capped call premiums($28.9M)———
Distributions to non-controlling interest holders($2.1M)($1.1M)($3.9M)($2.7M)
Redemption of non-controlling interest($1.0M)($769.0K)($677.0K)($330.0K)
Debt issuance and assumption costs($23.7M)($425.0K)($13.1M)$0
Payments made on finance leases($42.0K)($24.0K)($145.0K)($46.0K)
Net cash used in financing activities($149.9M)($7.5M)($534.5M)($212.3M)
Increase (decrease) in cash and cash equivalents($7.2M)$63.0K($25.4M)($43.3M)
Cash and cash equivalents cash at beginning of period$26.2M$26.2M$68.9M$68.9M
Cash and cash equivalents at end of period, including held for sale$19.0M—$43.5M$25.7M

Healthcare Realty Trust Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.