Hudson Pacific Properties Inc (HPP) financial statements: income statement, balance sheet and cash flow

Hudson Pacific Properties Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Hudson Pacific Properties Inc reported revenue of $831.1M (-1.3% year on year) and net income of ($592.3M) (-55.3% year on year).

Income statement

Hudson Pacific Properties Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Rental revenues$736.6M$731.5M$856.4M$894.1M
Service and other revenues$94.5M$110.6M$95.9M$132.1M
Revenues$831.1M$842.1M$952.3M$1.0B
Operating expenses$427.7M$454.1M$450.5M$413.8M
General and administrative$73.0M$79.5M$75.0M$79.5M
Depreciation and amortization$375.0M$354.4M$397.8M$373.2M
Total operating expenses$875.7M$888.0M$923.3M$866.5M
Loss from unconsolidated real estate entities($67.0K)($7.3M)($3.9M)$943.0K
Fee income$5.4M$5.3M$6.2M$8.0M
Interest expense($172.2M)($177.4M)($214.4M)($149.9M)
Interest income$6.2M$2.5M$2.2M$2.3M
Management services reimbursement income—unconsolidated real estate entities$4.2M$4.1M$4.1M$4.2M
Management services expense—unconsolidated real estate entities($4.2M)($4.1M)($4.1M)($4.2M)
Transaction-related expenses($590.0K)($2.5M)$1.1M($14.4M)
Unrealized loss on non-real estate investments($3.0M)($4.0M)($3.1M)($1.4M)
Gain (loss) on sale of real estate, net$5.7M($2.5M)$103.2M—
Impairment loss($299.3M)($149.7M)($60.2M)($28.5M)
Loss on deconsolidation of real estate entity($77.9M)———
(Loss) gain on extinguishment of debt($10.5M)$0$10.0M$0
Other (expense) income($1.8M)$1.6M($6.0K)$9.0M
Loss on sale of bonds$0$0($34.0M)—
Total other expenses($548.0M)($333.9M)($192.9M)($176.2M)
Loss before income tax benefit (provision)($592.6M)($379.8M)($163.9M)—
Income tax benefit (provision)$273.0K($1.6M)($6.8M)—
Net loss($592.3M)($381.4M)($170.7M)($16.5M)
Net income attributable to preferred units/share($20.6M)($20.8M)($20.8M)($21.0M)
Net income attributable to participating securities$0($409.0K)($850.0K)($1.2M)
Net loss attributable to non-controlling interest in consolidated real estate entities$27.4M$25.1M$9.3M($23.4M)
Net loss (income) attributable to redeemable non-controlling interest in consolidated real estate entities$3.2M$4.1M($12.5M)$5.0M
Net loss attributable to common units in the operating partnership$10.0M$9.4M$3.4M$709.0K
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS($572.2M)($364.1M)($192.2M)($56.5M)
Net loss attributable to common stockholders—basic (in dollars per share)-$12.81-$2.58-$1.36—
Net loss attributable to common stockholders—diluted (in dollars per share)-$12.81-$2.58-$1.36—
Weighted average shares of common stock outstanding—basic (in shares)44.7M141.2M141.0M143.7M
Weighted average shares of common stock outstanding—diluted (in shares)44.7M141.2M141.0M143.7M
Hudson Pacific Properties Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Rental revenues$163.1M$159.0M$161.9M$164.4M
Service and other revenues$25.2M$22.8M$24.8M$25.6M
Revenues$188.3M$181.9M$186.6M$190.0M
Operating expenses$103.7M$101.5M$104.0M$108.1M
General and administrative$12.0M$12.6M$13.7M$27.8M
Depreciation and amortization$82.1M$80.7M$94.1M$94.8M
Total operating expenses$197.8M$194.8M$211.8M$230.6M
Loss from unconsolidated real estate entities($959.0K)($437.0K)($744.0K)($205.0K)
Fee income$964.0K$1.1M$1.1M$1.5M
Interest expense($38.5M)($38.0M)($41.7M)($48.1M)
Interest income$566.0K$1.6M$2.2M$2.1M
Management services reimbursement income—unconsolidated real estate entities$1.1M$1.1M$1.1M$1.1M
Management services expense—unconsolidated real estate entities($1.1M)($1.1M)($1.1M)($1.1M)
Transaction-related expenses($682.0K)($101.0K)($139.0K)($451.0K)
Unrealized (loss) gain on non-real estate investments($840.0K)($2.0M)($2.1M)$212.0K
(Loss) gain on sale of real estate, net$0$0$0($16.0K)
Impairment loss($50.4M)$0$0$0
Loss on extinguishment of debt$0$0($207.0K)($1.6M)
Loss on lease terminations and other($4.9M)$158.0K$601.0K($93.0K)
Total other expenses($94.8M)($37.6M)($118.9M)($46.7M)
Loss before income tax provision($104.3M)($50.6M)($144.1M)($87.3M)
Income tax provision($394.0K)($348.0K)($24.0K)($454.0K)
Net loss($104.7M)($50.9M)($144.1M)($87.8M)
Net income attributable to preferred units/share($5.1M)($5.1M)($5.1M)($5.2M)
Net loss attributable to non-controlling interest in consolidated real estate entities$1.8M$1.6M$10.0M$6.7M
Net loss attributable to redeemable non-controlling interest in consolidated real estate entities$1.0M$701.0K$974.0K$895.0K
Net loss attributable to common units in the operating partnership$2.3M$553.0K$1.8M$2.2M
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS($104.6M)($53.1M)($136.5M)($83.1M)
Net loss attributable to common stockholders—basic (in dollars per share)-$1.62-$0.82-$0.30-$0.41
Net loss attributable to common stockholders—diluted (in dollars per share)-$1.62-$0.82-$0.30-$0.41
Weighted average shares of common stock outstanding—basic (in shares)64.5M64.5M451.0M202.7M
Weighted average shares of common stock outstanding—diluted (in shares)64.5M64.5M451.0M202.7M

Balance sheet

Hudson Pacific Properties Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Investment in real estate, at cost$7.8B$8.2B$8.2B$8.7B
Accumulated depreciation and amortization($2.0B)($1.8B)($1.7B)($1.5B)
Investment in real estate, net$5.8B$6.4B$6.5B$7.2B
Non-real estate property, plant and equipment, net$72.4M$127.1M$118.8M$130.3M
Cash and cash equivalents$138.4M$63.3M$100.4M$255.8M
Restricted cash$23.8M$35.9M$18.8M$30.0M
Accounts receivable, net$14.9M$14.5M$24.6M$16.8M
Straight-line rent receivables, net$195.4M$199.7M$220.8M$279.9M
Deferred leasing costs and intangible assets, net$307.4M$327.5M$326.9M$393.8M
Operating lease right-of-use assets$333.3M$370.8M$376.3M$401.1M
Prepaid expenses and other assets, net$86.6M$90.1M$94.1M$98.8M
Investment in unconsolidated real estate entities$246.8M$221.5M$252.7M$180.6M
Goodwill$8.8M$156.5M$264.1M$263.5M
Assets associated with real estate held for sale$0$83.1M$0$93.2M
TOTAL ASSETS$7.3B$8.1B$8.3B$9.3B
Debt, net$3.4B$4.2B$4.0B$4.7B
Accounts payable, accrued liabilities and other$209.4M$193.9M$203.7M$264.1M
Operating lease liabilities$343.9M$380.0M$389.2M$399.8M
Intangible liabilities, net$17.8M$21.8M$27.8M$34.1M
Security deposits, prepaid rent and other$74.4M$84.7M$88.7M$83.8M
Liabilities associated with real estate held for sale$0$31.1M$0$665.0K
Total liabilities$4.1B$5.0B$4.7B$5.4B
Redeemable preferred units of the operating partnership$2.8M$9.8M$9.8M$9.8M
Redeemable non-controlling interest in consolidated real estate entities$50.6M$49.3M$57.2M$125.0M
4.750% Series C cumulative redeemable preferred stock, $0.01 par value, $25.00 per share liquidation preference, 18,400,000 authorized, 17,000,000 shares outstanding at December 31, 2025 and 2024$425000000.00$425000000.00$425000000.00$425000000.00
Common stock, $0.01 par value, 103,200,000 authorized and 54,227,096 shares outstanding at December 31, 2025; 68,800,000 authorized and 20,182,702 shares outstanding at December 31, 2024529.0K1.4M1.4M1.4M
Additional paid-in capital$2.5B$2.4B$2.7B$2.9B
Accumulated other comprehensive loss($1.9M)($8.4M)($187.0K)($11.3M)
Total Hudson Pacific Properties, Inc. stockholders’ equity$3.0B$2.9B$3.1B$3.3B
Non-controlling interest$179.4M$263.2M$416.2M$444.7M
Total equity$3.2B$3.1B$3.5B$3.7B
TOTAL LIABILITIES AND CAPITAL$7.3B$8.1B$8.3B$9.3B
Hudson Pacific Properties Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Investment in real estate, at cost$7.8B$7.8B$8.0B$8.2B
Accumulated depreciation and amortization($2.1B)($2.0B)($1.9B)($1.9B)
Investment in real estate, net$5.7B$5.8B$6.0B$6.3B
Non-real estate property, plant and equipment, net$67.6M$73.0M$131.6M$129.3M
Cash and cash equivalents$80.8M$138.0M$190.4M$236.0M
Restricted cash$24.7M$24.4M$24.0M$31.1M
Accounts receivable, net$21.5M$14.1M$14.1M$13.5M
Straight-line rent receivables, net$205.2M$200.4M$204.9M$204.0M
Deferred leasing costs and intangible assets, net$388.9M$307.9M$361.6M$351.3M
Operating lease right-of-use assets$291.4M$327.9M$338.4M$347.7M
Prepaid expenses and other assets, net$85.8M$77.1M$95.3M$97.5M
Investment in unconsolidated real estate entities$250.6M$248.2M$243.4M$242.8M
Goodwill$8.8M$8.8M$156.5M$156.5M
Assets associated with real estate held for sale$22.9M—$0$0
TOTAL ASSETS$7.2B$7.2B$7.8B$8.1B
Debt, net$3.4B$3.4B$3.6B$3.8B
Accounts payable, accrued liabilities and other$298.2M$229.1M$243.8M$222.6M
Operating lease liabilities$323.5M$339.8M$350.7M$358.5M
Intangible liabilities, net$15.8M$16.8M$18.8M$19.8M
Security deposits, prepaid rent and other$78.1M$81.1M$75.8M$83.4M
Liabilities associated with real estate held for sale$1.4M—$0$0
Total liabilities$4.1B$4.1B$4.3B$4.4B
Redeemable preferred units of the operating partnership$2.8M$2.8M$2.8M$5.9M
Redeemable non-controlling interest in consolidated real estate entities$48.8M$49.9M$49.3M$48.9M
4.750% Series C cumulative redeemable preferred stock, $0.01 par value, $25.00 per share liquidation preference, 18,400,000 authorized, 17,000,000 shares issued and outstanding at June 30, 2026 and December 31, 2025$425000000.00$425000000.00$425000000.00$425000000.00
Common stock, $0.01 par value, 103,200,000 authorized, 54,267,530 and 54,227,096 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively529.0K529.0K3.8M3.8M
Additional paid-in capital$2.4B$2.5B$2.8B$2.9B
Accumulated other comprehensive loss($2.1M)($3.6M)($3.3M)$2.2M
Total Hudson Pacific Properties, Inc. stockholders’ equity$2.8B$2.9B$3.2B$3.4B
Non-controlling interest$172.6M$177.4M$185.2M$263.9M
Total equity$3.0B$3.1B$3.4B$3.6B
TOTAL LIABILITIES AND CAPITAL$7.2B$7.2B$7.8B$8.1B

Cash flow statement

Hudson Pacific Properties Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net loss($592.3M)($381.4M)($170.7M)($16.5M)
Depreciation and amortization$375.0M$354.4M$397.8M$373.2M
Non-cash interest expense$14.2M$7.7M$21.9M$13.9M
Amortization of share/unit-based compensation$30.4M$26.0M$23.9M$24.3M
Straight-line rents$4.6M$15.1M($701.0K)($38.5M)
Straight-line rent expense$4.2M$5.1M$5.1M$3.2M
Amortization of above- and below-market leases, net($3.9M)($4.9M)($6.2M)($8.0M)
Amortization of above- and below-market ground lease, net$2.6M$2.6M$2.8M$2.7M
Amortization of lease incentive costs$6.6M$1.7M$1.1M$1.5M
Loss from unconsolidated real estate entities$67.0K$7.3M$3.9M($943.0K)
Unrealized loss on non-real estate investments$3.0M$4.0M$3.1M$1.4M
(Gain) loss on sale of real estate, net($5.7M)$2.5M($103.2M)$2.2M
Impairment loss$299.3M$149.7M$60.2M$28.5M
Loss on deconsolidation of real estate entity$77.9M———
Loss (gain) on extinguishment of debt$10.5M$0($10.0M)$0
Loss on sale of non-real estate property, plant and equipment$1.6M———
Gain from insurance proceeds($609.0K)$0$0($1.2M)
Deferred tax provision($1.7M)$593.0K$6.6M—
Earnout liability fair value adjustment$0$0($4.3M)$1.8M
Loss on sale of bonds$0$0$34.0M—
Accounts receivable$170.0K$10.4M($5.7M)$16.1M
Deferred leasing costs and lease intangibles($63.7M)($31.4M)($16.1M)($33.9M)
Prepaid expenses and other assets($8.6M)($6.7M)($10.3M)($2.2M)
Accounts payable, accrued liabilities and other($20.6M)$4.4M($3.1M)$11.7M
Security deposits, prepaid rent and other($11.9M)($2.4M)$2.3M($2.3M)
Net cash provided by operating activities$121.0M$164.7M$232.3M$369.5M
Proceeds from sales of real estate$236.3M$21.4M$843.0M$137.7M
Additions to investment property($144.1M)($199.4M)($298.8M)($276.8M)
Insurance proceeds for damaged property, plant and equipment$1.2M$0$0$1.3M
Cash disposed on deconsolidation of real estate entity($12.4M)———
Cash acquired from consolidation of previously unconsolidated real estate entity$0$8.8M——
Contributions to unconsolidated real estate entities($18.3M)($47.8M)($68.7M)($40.1M)
Distributions from unconsolidated real estate entities$4.2M$211.0K$2.5M$1.9M
Additions to non-real estate property, plant and equipment($22.1M)($23.1M)($5.7M)($20.2M)
Cash received for investment tax credits$1.5M———
Contributions to non-real estate investments($4.3M)($5.9M)($4.9M)($17.1M)
Distributions from non-real estate investments$924.0K$189.0K$0$1.5M
Proceeds from sale of non-real estate investment$0$0$503.0K$0
Settlement of earnout liability$0($5.0M)——
Net cash provided by (used in) investing activities$42.8M($250.5M)$467.8M($378.1M)
Proceeds from unsecured and secured debt$1.3B$180.7M$382.4M$1.2B
Payments of unsecured and secured debt($2.0B)($38.0M)($1.2B)($515.0M)
Payments of loan costs($20.7M)$0($839.0K)($1.6M)
Fees for prepayments of notes payable($4.9M)———
Proceeds from sale of common stock$523.4M—$0$0
Hudson Pacific Properties Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net loss($155.6M)($50.9M)($312.1M)($168.0M)
Depreciation and amortization$162.9M$80.7M$281.9M$187.8M
Non-cash interest expense$3.0M$1.5M$12.3M$9.7M
Amortization of share/unit-based compensation$3.3M$1.9M$26.6M$23.0M
Straight-line rents($10.3M)($5.0M)($4.9M)($4.0M)
Straight-line rent expense$2.3M$1.3M$3.1M$2.1M
Amortization of above- and below-market leases, net($2.0M)($1.0M)($2.9M)($1.9M)
Amortization of above- and below-market ground leases, net$1.3M$641.0K$2.0M$1.3M
Amortization of lease incentive costs$6.5M$2.8M$3.9M$2.1M
Loss from unconsolidated real estate entities$1.4M$437.0K$2.2M$1.5M
Unrealized loss on non-real estate investments$2.8M$2.0M$2.3M$237.0K
Loss on sale of non-real estate property, plant and equipment$565.0K$264.0K——
Loss on extinguishment of debt$0$0$3.7M$3.5M
Gain on sale of real estate, net$0$0($10.0M)($10.0M)
Impairment loss$50.4M$0$18.5M$18.5M
Deferred tax benefit$0$0($10.0K)($19.0K)
Accounts receivable($6.6M)$802.0K$1.0M$1.9M
Deferred leasing costs and lease intangibles($43.0M)($22.7M)($34.1M)($26.0M)
Prepaid expenses and other assets$1.3M$8.5M($16.7M)($16.2M)
Accounts payable, accrued liabilities and other$13.8M$16.3M$18.1M$6.0M
Security deposits, prepaid rent and other$4.3M$6.7M($10.5M)($2.9M)
Net cash provided by operating activities$36.3M$44.3M$61.7M$28.5M
Proceeds from sales of real estate$0$0$88.3M$88.3M
Additions to investment in real estate($57.9M)($24.4M)($109.1M)($75.5M)
Contributions to unconsolidated real estate entities($10.1M)($5.8M)($14.8M)($9.3M)
Distributions from unconsolidated real estate entities$842.0K$407.0K$837.0K$378.0K
Additions to non-real estate property, plant and equipment($5.0M)($4.0M)($15.9M)($10.6M)
Contributions to non-real estate investments($2.0M)($589.0K)($3.0M)($2.2M)
Distributions from non-real estate investments$0—$924.0K$924.0K
Net cash used in investing activities($74.2M)($34.3M)($64.1M)($8.1M)
Proceeds from unsecured and secured debt$0$0$1.3B$1.0B
Payments of unsecured and secured debt($5.0M)($2.5M)($1.8B)($1.5B)
Payments of loan costs$0$0($18.8M)($12.1M)
Fee for prepayment of notes payable$0—($3.0M)($3.0M)
Proceeds from sale of common stock$0—$523.4M$523.4M
Proceeds from sale of pre-funded warrants$0—$138.5M$138.5M
Transaction costs$0($82.0K)($5.6M)($5.0M)
Redemption of series A preferred units$0$0($7.0M)($3.9M)
Redemption of common units in the operating partnership$0—($318.0K)($318.0K)
Dividends paid to common stock and unitholders($553.0K)($557.0K)($353.0K)($353.0K)
Dividends paid to preferred stock and unitholders($10.2M)($5.1M)($15.5M)($10.4M)
Contributions from redeemable non-controlling members in consolidated real estate entities$0—$2.8M$1.4M
Distributions to redeemable non-controlling members in consolidated real estate entities($7.0K)—($7.0K)($7.0K)
Contributions from non-controlling members in consolidated real estate entities$11.0M$2.6M$29.6M$9.9M
Distributions to non-controlling members in consolidated real estate entities($13.9M)($4.0M)($15.3M)($11.7M)

Hudson Pacific Properties Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.