Harley-Davidson Inc. (HOG) financial statements: income statement, balance sheet and cash flow

Harley-Davidson Inc.'s income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Harley-Davidson Inc. reported revenue of $4.5B (-13.8% year on year) and net income of $338.7M (-25.6% year on year).

Income statement

Harley-Davidson Inc. income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Motorcycles and related products$3.6B$4.1B$4.9B$4.9B
Financial services$869.2M$1.0B$953.6M$820.6M
Total revenue$4.5B$5.2B$5.8B$5.8B
Motorcycles and related products cost of goods sold$2.7B$3.0B$3.3B$3.4B
Financial services interest expense$388.6M$371.8M$332.4M$217.7M
Financial services provision for credit losses($191.4M)$247.2M$227.2M$145.1M
Selling, administrative and engineering expense$1.1B$1.1B$1.2B$1.1B
Total costs and expenses$4.1B$4.8B$5.1B$4.8B
Operating income$386.6M$416.6M$779.1M$909.3M
Other income, net$61.3M$72.3M$71.8M$48.7M
Investment income$44.3M$59.0M$46.8M$4.5M
Interest expense$33.4M$30.7M$30.8M$31.2M
Income before income taxes$458.7M$517.1M$866.9M$931.2M
Income tax provision$129.6M$72.0M$171.8M$192.0M
Net income$329.2M$445.2M$695.0M$739.2M
Less: Loss attributable to noncontrolling interests$9.6M$10.2M$11.5M$2.2M
Net income attributable to Harley-Davidson, Inc.$338.7M$455.4M$706.6M$741.4M
Basic (in dollars per share)$2.82$3.46$4.96$5.01
Diluted (in dollars per share)$2.78$3.44$4.87$4.96
Cash dividends per share (in dollars per share)$0.72$0.69$0.66$0.63
Harley-Davidson Inc. income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Motorcycles and related products$1.1B$1.1B$1.1B$1.0B
Financial services$117.0M$111.9M$261.2M$257.4M
Total revenue$1.2B$1.2B$1.3B$1.3B
Motorcycles and related products cost of goods sold$809.3M$794.1M$798.7M$750.8M
Financial services interest expense$30.6M$39.3M$75.9M$93.6M
Financial services provision for credit losses$17.6M$13.2M($301.5M)$49.7M
Selling, administrative and engineering expense$296.9M$302.5M$292.9M$300.6M
Total costs and expenses$1.2B$1.1B$866.0M$1.2B
Operating income$76.0M$23.5M$474.8M$112.4M
Other income, net$11.0M$13.5M$14.7M$14.5M
Investment income$11.8M$8.7M$12.3M$10.9M
Interest expense$3.6M$3.6M$10.2M$7.7M
Income before income taxes$95.3M$42.1M$491.5M$130.2M
Income tax provision$16.3M$18.0M$116.4M$24.4M
Net income$79.0M$24.1M$375.2M$105.7M
Less: Loss attributable to noncontrolling interests$824.0K$650.0K$2.2M$1.8M
Net income attributable to Harley-Davidson, Inc.$79.8M$24.8M$377.4M$107.6M
Basic (in dollars per share)$0.76$0.23$3.13$0.89
Diluted (in dollars per share)$0.75$0.22$3.10$0.88
Cash dividends per share (in dollars per share)$0.19$0.19$0.18$0.18

Balance sheet

Harley-Davidson Inc. balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$3.1B$1.6B$1.5B$1.4B
Accounts receivable, net$225.8M$234.3M$267.2M$252.2M
Finance receivables held for sale, net$264.2M———
Finance receivables held for investment, net of allowance of $5,591 and $72,244$981.9M—$2.1B$1.8B
Inventories, net$730.9M$745.8M$930.0M$951.0M
Restricted cash$0$135.7M$104.6M$135.4M
Other current assets$292.4M$259.8M$214.4M$196.2M
Current assets$5.6B$5.0B$5.2B$4.8B
Finance receivables held for investment, net of (recovery) allowance of $(7,826) and $328,939$719.1M—$5.4B$5.4B
Property, plant and equipment, net$750.2M$757.1M$731.7M$689.9M
Pension and postretirement assets$546.3M$440.8M$413.1M$320.1M
Goodwill$63.9M$61.7M$62.7M$62.1M
Deferred income taxes$73.8M$175.8M$161.2M$135.0M
Lease assets$82.5M$63.9M$69.7M$43.9M
Other long-term assets$222.0M$128.9M$153.9M$134.9M
Assets$8.0B$11.9B$12.1B$11.5B
Accounts payable$389.2M$298.7M$349.2M$378.0M
Accrued liabilities$672.0M$594.0M$646.9M$620.9M
Short-term deposits, net$280.1M$173.1M$253.3M$79.7M
Short-term debt$497.8M$640.2M$878.9M$770.5M
Current portion of long-term debt, net$819.6M$1.9B$1.3B$1.7B
Current liabilities$2.7B$3.6B$3.4B$3.5B
Long-term deposits, net$256.5M$377.5M$194.5M$237.7M
Long-term debt, net$1.6B$4.5B$5.0B$4.5B
Lease liabilities$69.4M$47.4M$51.8M$26.8M
Pension and postretirement liabilities$53.1M$53.9M$59.8M$68.0M
Deferred income taxes$5.5M$16.9M$33.5M$29.5M
Other long-term liabilities$195.0M$201.3M$173.8M$232.8M
Preferred stock, none issued$0$0$0$0
Common stock (Note 4)$1.7M$1.7M$1.7M$1.7M
Additional paid-in-capital$1.8B$1.8B$1.8B$1.7B
Retained earnings$3.7B$3.5B$3.1B$2.5B
Accumulated other comprehensive loss($257.1M)($332.7M)($305.0M)($341.9M)
Treasury stock, at cost (Note 4)($2.1B)($1.8B)($1.3B)($935.1M)
Total Harley-Davidson, Inc. shareholders' equity$3.1B$3.2B$3.3B$2.9B
Noncontrolling interest$16.2M($7.5M)($513.0K)$3.3M
Total equity$3.2B$3.2B$3.3B$2.9B
Total liabilities and shareholders' equity$8.0B$11.9B$12.1B$11.5B
Harley-Davidson Inc. balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$1.9B$1.8B$1.8B$1.6B
Accounts receivable, net$301.8M$285.8M$305.0M$325.8M
Finance receivables held for sale, net$545.8M$426.8M$4.1B—
Finance receivables held for investment, net of allowance of $3,984, $5,591, and $72,225$1.1B$1.2B$1.2B—
Inventories, net$500.9M$622.2M$512.2M$630.3M
Restricted cash$0$0$51.5M$149.8M
Other current assets$250.4M$415.3M$297.4M$327.3M
Current assets$4.6B$4.7B$8.2B$5.1B
Finance receivables held for investment, net of allowance (recovery) of $34,176, $(7,826), and $327,068$1.0B$827.1M$662.2M—
Property, plant and equipment, net$691.1M$720.2M$719.1M$729.5M
Pension and postretirement assets$567.8M$558.5M$481.4M$467.9M
Goodwill$63.6M$63.4M$63.9M$63.8M
Deferred income taxes$70.8M$67.4M$90.8M$166.8M
Lease assets$77.1M$81.5M$67.3M$71.9M
Other long-term assets$181.3M$184.9M$238.2M$203.5M
Assets$7.2B$7.2B$10.6B$12.1B
Accounts payable$409.3M$459.4M$342.8M$367.4M
Accrued liabilities$624.1M$773.2M$628.6M$673.2M
Short-term deposits, net$266.4M$248.6M$292.7M$243.1M
Short-term debt$613.1M$498.7M$684.7M$503.4M
Current portion of long-term debt, net$498.5M$498.2M$1.3B$2.0B
Current liabilities$2.4B$2.5B$3.3B$3.8B
Long-term deposits, net$250.0M$229.0M$261.8M$294.8M
Long-term debt, net$1.1B$1.1B$3.1B$4.4B
Lease liabilities$64.6M$68.4M$52.5M$56.3M
Pension and postretirement liabilities$51.5M$52.3M$51.1M$52.2M
Deferred income taxes$7.1M$5.5M$17.7M$17.0M
Other long-term liabilities$214.3M$197.3M$196.0M$183.8M
Common stock$1.7M$1.7M$1.7M$1.7M
Additional paid-in-capital$1.9B$1.9B$1.8B$1.8B
Retained earnings$3.8B$3.7B$4.0B$3.7B
Accumulated other comprehensive loss($274.2M)($272.1M)($306.3M)($298.4M)
Treasury stock, at cost($2.3B)($2.2B)($2.0B)($1.9B)
Total Harley-Davidson, Inc. shareholders' equity$3.1B$3.1B$3.6B$3.3B
Noncontrolling interest$16.8M$15.9M($11.0M)($9.0M)
Total equity$3.1B$3.1B$3.6B$3.3B
Total liabilities and shareholders' equity$7.2B$7.2B$10.6B$12.1B

Cash flow statement

Harley-Davidson Inc. cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net cash provided by operating activities (Note 5)$568.9M$1.1B$754.9M$548.5M
Capital expenditures($153.7M)($196.6M)($207.4M)($151.7M)
Origination of finance receivables held for investment($2.6B)($3.6B)($3.9B)($4.6B)
Collections of finance receivables held for investment$2.7B$3.4B$3.6B$3.9B
Proceeds from sale of finance receivables initially held for investment$3.7B———
Proceeds from sale of securitization beneficial interests, net$125.4M———
Collections of retained securitization beneficial interests$23.7M———
Other investing activities$1.1M$12.2M($2.2M)$2.5M
Net cash provided (used) by investing activities$3.8B($383.3M)($512.3M)($773.0M)
Proceeds from issuance of medium-term notes$647.1M$495.9M$1.4B$495.8M
Repayments of medium-term notes($1.8B)($660.8M)($1.1B)($950.0M)
Proceeds from term loan$448.0M———
Repayment of term loan($450.0M)———
Repayment of senior unsecured notes($450.0M)———
Proceeds from securitization debt$497.8M$1.1B$1.0B$1.8B
Repayments of securitization debt($781.1M)($1.1B)($1.2B)($1.4B)
Borrowings of asset-backed commercial paper$155.0M$470.0M$42.4M$448.3M
Repayments of asset-backed commercial paper($671.5M)($258.1M)($237.4M)($302.9M)
Net (decrease) increase in unsecured commercial paper($141.6M)($237.3M)——
Capital contribution from third parties$46.6M———
Net (decrease) increase in deposits($14.7M)$102.1M$129.9M$26.6M
Dividends paid($86.4M)($91.2M)($96.3M)($93.2M)
Repurchase of common stock($353.3M)($459.8M)($364.0M)($338.6M)
Share repurchases not yet settled-40.0M———
Other financing activities($787.0K)$11.0K$1.9M($2.0M)
Net cash used by financing activities($3.0B)($572.3M)($174.6M)($202.0M)
Effect of exchange rate changes on cash, cash equivalents and restricted cash$13.5M($16.1M)$1.7M($19.5M)
Net increase in cash, cash equivalents and restricted cash$1.4B$92.0M$69.6M($446.0M)
Cash, cash equivalents and restricted cash, beginning of period$1.7B$1.6B$1.6B$2.0B
Cash, cash equivalents and restricted cash, end of period$3.1B$1.7B$1.6B$1.6B
Cash and cash equivalents$3.1B$1.6B$1.5B$1.4B
Restricted cash$0$135.7M$104.6M$135.4M
Restricted cash included in Other long-term assets$0$15.6M$10.4M$10.6M
Cash, cash equivalents and restricted cash per the Consolidated statements of cash flows$3.1B$1.7B$1.6B$1.6B
Harley-Davidson Inc. cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net cash (used) provided by operating activities (Note 6)($59.7M)($228.0M)$416.9M$509.5M
Capital expenditures($44.7M)($31.8M)($102.1M)($65.6M)
Origination of finance receivables held for investment($872.7M)($368.8M)($2.3B)($1.8B)
Collections from finance receivables held for investment$575.9M$246.7M$2.5B$1.7B
Collection of retained securitization beneficial interests$23.5M$10.3M$9.4M—
Proceeds from derivative instruments$51.6M$51.6M——
Other investing activities($280.0K)$91.0K$808.0K$691.0K
Net cash (used) provided by investing activities($266.7M)($92.0M)$205.5M($89.9M)
Proceeds from issuance of medium-term notes$0$0$647.1M$647.1M
Repayments of medium-term notes($811.0M)($811.0M)($700.0M)($700.0M)
Proceeds from securitization debt$0—$497.8M$497.8M
Repayments of securitization debt$0$0($718.0M)($584.2M)
Borrowings of asset-backed commercial paper$0$0$155.0M$155.0M
Repayments of asset-backed commercial paper$0$0($217.6M)($145.4M)
Net increase (decrease) in unsecured commercial paper$114.1M$2.4M$44.9M($135.9M)
Net decrease in deposits($20.6M)($59.2M)$3.3M($13.1M)
Dividends paid($41.2M)($21.5M)($66.3M)($44.8M)
Repurchase of common stock($100.4M)($70.0M)($193.2M)($93.1M)
Other financing activities$97.0K$0$1.3M$6.0K
Net cash used by financing activities($858.9M)($959.3M)($547.7M)($416.5M)
Effect of exchange rate changes on cash, cash equivalents and restricted cash($10.6M)($7.3M)$11.0M$12.4M
Net (decrease) increase in cash, cash equivalents and restricted cash($1.2B)($1.3B)$85.7M$15.5M
Cash, cash equivalents and restricted cash, beginning of period$3.1B$3.1B$1.7B$1.7B
Cash, cash equivalents and restricted cash, end of period$1.9B$1.8B$1.8B$1.8B
Cash and cash equivalents$1.9B$1.8B$1.8B$1.6B
Restricted cash$0$0$51.5M$149.8M
Restricted cash included in Other long-term assets$0$0$0$18.9M
Cash, cash equivalents and restricted cash per the Consolidated statements of cash flows$1.9B$1.8B$1.8B$1.8B

Harley-Davidson Inc. score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.