Harmony Gold Mining Co Ltd ADR (HMY) financial statements: income statement, balance sheet and cash flow

Harmony Gold Mining Co Ltd ADR's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Jun 30, 2025 · FY), Harmony Gold Mining Co Ltd ADR reported revenue of $73.9B (+20.4% year on year).

Income statement

Harmony Gold Mining Co Ltd ADR income statement, fiscal years
Line itemJun 30, 2025 · FYJun 30, 2024 · FYJun 30, 2023 · FYJun 30, 2022 · FY
Revenue$73.9B$61.4B$49.3B$42.6B
Cost of sales($49.6B)($47.2B)($39.5B)($41.9B)
Production costs($43.2B)($38.9B)($34.9B)($33.1B)
Amortisation and depreciation($4.8B)($4.6B)($3.5B)($3.7B)
Impairment of assets$0($2.8B)$0($4.4B)
Other items($1.6B)($875.0M)($1.2B)($712.0M)
Gross profit$24.3B$14.1B$9.7B$718.0M
Corporate, administration and other expenditure($1.6B)($1.3B)($1.0B)($984.0M)
Exploration expenditure($915.0M)($1.0B)($506.0M)($214.0M)
Gains/(losses) on derivatives($59.0M)$453.0M($194.0M)$53.0M
Foreign exchange translation gain/(loss)($107.0M)$97.0M($634.0M)($327.0M)
Remeasurement of contingent consideration (c)($830.0M)———
Other operating expenses($346.0M)($679.0M)($268.0M)($1.0M)
Operating profit$20.4B$11.7B$7.1B($755.0M)
Acquisition-related costs($40.0M)$0($214.0M)$0
Share of profits from associate$106.0M$81.0M$57.0M$63.0M
Impairment of investments in associate($23.0M)———
Investment income$1.5B$809.0M$663.0M$352.0M
Finance costs($698.0M)($796.0M)($994.0M)($718.0M)
Profit before taxation$21.2B$11.8B$6.6B($1.1B)
Taxation($6.7B)($3.1B)($1.7B)$46.0M
Net profit for the year$14.5B$8.7B$4.9B($1.0B)
Non-controlling interest$164.0M$101.0M$63.0M$40.0M
Owners of the parent$14.4B$8.6B$4.8B($1.1B)
Total earnings$23.13$13.86$7.80-$1.72
Total earnings$22.88$13.64$7.77-$1.72

Balance sheet

Harmony Gold Mining Co Ltd ADR balance sheet, fiscal years
Line itemJun 30, 2025 · FYJun 30, 2024 · FYJun 30, 2023 · FYJun 30, 2022 · FY
Property, plant and equipment$48.3B$41.3B$41.5B$32.9B
Intangible assets$6.0M$19.0M$33.0M$48.0M
Restricted cash and investments$7.0B$6.5B$6.1B$5.6B
Investments in associates$197.0M$165.0M$111.0M$125.0M
Deferred tax assets$114.0M$140.0M$189.0M$203.0M
Other non-current assets$360.0M$344.0M$332.0M$374.0M
Derivative financial assets$236.0M$453.0M$269.0M$137.0M
Total non-current assets$56.2B$49.0B$48.6B$39.3B
Inventories$3.8B$3.6B$3.3B$2.8B
Restricted cash and investments$46.0M$39.0M$41.0M$27.0M
Trade and other receivables$4.0B$2.6B$2.4B$1.7B
Derivative financial assets$332.0M$558.0M$110.0M$519.0M
Cash and cash equivalents$13.1B$4.7B$2.9B$2.4B
Total current assets$21.3B$11.5B$8.7B$7.5B
Total assets$77.5B$60.5B$57.2B$46.8B
Share capital and premium$32.9B$32.9B$32.9B$32.9B
Other reserves$717.0M$5.6B$6.8B$6.7B
Retained earnings$14.6B$2.2B($5.0B)($9.6B)
Attributable to equity holders of the parent company$48.2B$40.8B$34.8B$30.0B
Non-controlling interest$277.0M$175.0M$123.0M$78.0M
Total equity$48.5B$40.9B$34.9B$30.1B
Deferred tax liabilities$4.5B$3.0B$2.3B$1.6B
Provision for environmental rehabilitation$6.1B$5.2B$5.5B$5.0B
Other provisions$196.0M$526.0M$633.0M$932.0M
Borrowings$1.9B$1.8B$5.6B$3.2B
Contingent consideration liability$976.0M$850.0M$589.0M$356.0M
Other non-current liabilities$276.0M$276.0M$337.0M$268.0M
Derivative financial liabilities$2.7B$609.0M$470.0M$3.0M
Total non-current liabilities$16.6B$12.2B$15.5B$11.7B
Other provisions$65.0M$19.0M$180.0M$139.0M
Borrowings$59.0M$9.0M$103.0M$25.0M
Trade and other payables$6.7B$5.6B$5.2B$4.5B
Contingent consideration liability$481.0M$115.0M——
Derivative financial liabilities$5.1B$1.5B$1.1B$8.0M
Streaming contract liability$0$0$105.0M$378.0M
Total current liabilities$12.4B$7.4B$6.9B$5.0B
Total equity and liabilities$77.5B$60.5B$57.2B$46.8B

Cash flow statement

Harmony Gold Mining Co Ltd ADR cash flow statement, fiscal years
Line itemJun 30, 2025 · FYJun 30, 2024 · FYJun 30, 2023 · FYJun 30, 2022 · FY
Cash generated by operations$26.3B$18.2B$10.6B$7.4B
Dividends received$52.0M$27.0M$75.0M$74.0M
Interest received$820.0M$343.0M$165.0M$87.0M
Interest paid($258.0M)($507.0M)($363.0M)($319.0M)
Income and mining taxes paid($4.3B)($2.4B)($518.0M)($296.0M)
Cash generated by operating activities$22.6B$15.7B$9.9B$6.9B
Increase in restricted cash and investments($372.0M)($21.0M)($138.0M)($128.0M)
Amounts refunded from restricted cash and investments$557.0M$120.0M$58.0M$53.0M
Acquisition of Eva Copper$0$0($3.0B)$0
Payment of Mponeng contingent consideration liability($338.0M)($108.0M)——
ARM BBEE Trust loan repayment$28.0M($42.0M)$0$0
Proceeds from disposal of property, plant and equipment$25.0M$4.0M$46.0M$24.0M
Additions to property, plant and equipment($11.9B)($8.4B)($7.6B)($6.2B)
Cash utilised by investing activities($12.0B)($8.4B)($10.6B)($6.2B)
Borrowings raised$226.0M$300.0M$3.6B$3.1B
Borrowings repaid($50.0M)($4.0B)($2.1B)($3.6B)
Partial repurchase of non-controlling interest$0($5.0M)$0$0
Dividend paid($2.1B)($1.4B)($154.0M)($430.0M)
Lease payments($291.0M)($246.0M)($200.0M)($177.0M)
Cash generated/(utilised) by financing activities($2.2B)($5.4B)$1.2B($1.2B)
Foreign currency translation adjustments($69.0M)($28.0M)($127.0M)$56.0M
Net increase in cash and cash equivalents$8.4B$1.8B$419.0M($371.0M)
Cash and cash equivalents – beginning of year$4.7B$2.9B$2.4B$2.8B
Cash and cash equivalents – end of year$13.1B$4.7B$2.9B$2.4B

Harmony Gold Mining Co Ltd ADR score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.