HMH Holding Inc (HMH) financial statements: income statement, balance sheet and cash flow

HMH Holding Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters.

Income statement

HMH Holding Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1
Total revenue$170.8M$171.3M
Total cost of sales$109.5M$116.6M
Selling, general and administrative expenses$60.4M$35.1M
Research and development expenses$771.0K$414.0K
Restructuring and other expenses (income), net$5.0M$0
Total operating expenses$175.7M$152.2M
Operating income (loss)($4.8M)$19.2M
Foreign currency gain (loss), net($591.0K)($2.2M)
Other non-operating income (loss), net($158.0K)($255.0K)
Interest income (expense), net($3.9M)($7.0M)
Income (loss) before income taxes($9.5M)$9.7M
Income tax (expense) benefit$4.5M($5.9M)
Net income (loss)($5.0M)$3.9M
Less: Net income (loss) attributable to non-controlling interests($10.0M)$427.0K
Net income (loss) attributable to HMH Holding Inc.$5.0M$3.4M
Net income (loss) per share of common stock (actual)—Basic (in dollars per share)$0.43$17240.00
Net income (loss) per share of Class A common stock (actual) — Diluted (in dollars per share)$0.42$17240.00
Weighted-average shares of common stock for HMH and HMH B.V. outstanding—Basic (in shares)11.7M200
Weighted-average shares of common stock for HMH and HMH B.V. outstanding—Diluted (in shares)12.0M200

Balance sheet

HMH Holding Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026
Cash and cash equivalents$119.7M$101.3M
Accounts receivable$126.7M$10
Related party notes receivable—current$4.4M$4.1M
Contract assets$104.6M$107.5M
Inventories, net$252.2M$253.0M
Other current receivables$22.5M$20.9M
Prepaids and other current assets$18.8M$43.2M
Total current assets$648.9M$669.0M
Property, plant and equipment, net of accumulated depreciation of $76,391 and $67,372, respectively$197.7M$200.5M
Goodwill$308.0M$308.0M
Customer relationships, net of accumulated amortization of $50,254 and $46,299, respectively$115.4M—
Related party note receivable$22.7M$33.0M
Right-of-use assets$45.8M$48.1M
Other assets$24.1M$16.1M
Total assets$1.4B$10
Accounts payable$64.5M—
Current portion of long-term debt, net$1.5M$1.4M
Contract liabilities$42.8M$53.2M
Accrued expenses$85.0M$100.5M
Other current liabilities$24.6M$34.3M
Total current liabilities$218.3M$245.9M
Long-term debt, net$196.4M—
Non-current operating lease liabilities$40.5M$39.4M
Other liabilities$61.0M$55.2M
Total liabilities$516.2M$683.0M
Common stock, value, issued$439.0K$10
Additional paid-in capital$185.1M$610.4M
Retained earnings$27.6M$87.4M
Accumulated other comprehensive income (loss)$2.0M$9.8M
Class A common stock held in treasury (254,232 shares as of June 30, 2026)-4.9M—
HMH Holding Inc. equity$210.3M$707.7M
Non-controlling interests$636.1M$2.3M
Total equity$846.4M$10
Total liabilities and shareholders’ equity$1.4B$1.4B

Cash flow statement

HMH Holding Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1
Net income (loss)($1.1M)$3.9M
Depreciation and amortization$21.7M$10.7M
Share-based compensation expense$22.8M—
Amortization of borrowing costs$727.0K$318.0K
Restructuring and other expenses$0$0
Deferred tax expense (benefit)($6.7M)$1.9M
Payment-in-kind interest$2.9M$2.8M
Provision for bad debt expense$468.0K$284.0K
Provision for inventory write-down$2.0M$380.0K
Accounts receivable and related party accounts receivable($16.4M)($28.6M)
Contract assets$11.4M$9.7M
Inventories, net($956.0K)$655.0K
Other current receivables($5.1M)($3.5M)
Prepaid and other current assets($1.6M)($10.0M)
Accounts payable and accounts payable—related party$7.9M($1.0M)
Accrued expenses($12.4M)$2.6M
Contract liabilities$7.5M$17.7M
Other current and long-term liabilities($9.9M)($773.0K)
Other, net$2.0M$242.0K
Net cash provided by (used in) operating activities$25.2M$7.3M
Purchase of property, plant and equipment($2.1M)($920.0K)
Development costs($5.9M)($1.8M)
Acquisition of business, net of cash($770.0K)($770.0K)
Net cash provided by (used in) investing activities($8.8M)($3.5M)
Issuance of common stock in initial public offering (IPO), net of underwriting discount$210.7M—
Purchase of HMH B.V. voting shares from Principal Stockholders-39.5M—
Redemption under exchange agreement with Principal Stockholders($12.9M)—
IPO issuance costs($10.4M)—
Repayment of long-term debt, net—related party($137.1M)—
Proceeds from issuance of revolving credit facilities$719.0K$719.0K
Repayment of revolving credit facilities$0$0
Purchase of treasury shares-4.9M—
Net cash provided by (used in) financing activities$6.6M$719.0K
Effect of foreign exchange rate on cash and cash equivalents$68.0K$210.0K
Net increase (decrease) in cash and cash equivalents$23.1M$4.7M
Cash and cash equivalents beginning of period$96.6M$96.6M
Cash and cash equivalents end of period$119.7M—
Cash paid for income taxes, net$13.0M$3.7M
Cash paid for interest$9.2M$592.0K
Deferred IPO cost netted with IPO proceeds$15.8M—
Settlement of long-term debt, net —related party and related party notes receivable$9.5M—

HMH Holding Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.