Honda Motor ADR (HMC) financial statements: income statement, balance sheet and cash flow

Honda Motor ADR's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Mar 31, 2026 · FY), Honda Motor ADR reported revenue of $21.8T (+0.5% year on year).

Income statement

Honda Motor ADR income statement, fiscal years
Line itemMar 31, 2026 · FYMar 31, 2025 · FYMar 31, 2024 · FYMar 31, 2023 · FY
Sales revenue$21.8T$21.7T$20.4T$16.9T
Cost of sales($18.2T)($17.0T)($16.0T)($13.6T)
Selling, general and administrative($2.5T)($2.4T)($2.1T)($1.7T)
Research and development($1.5T)($1.1T)($923.6B)($880.9B)
Total operating costs and expenses($22.2T)($20.5T)($19.0T)($16.1T)
Operating profit (loss)($414.3B)$1.2T$1.4T$780.8B
Share of profit (loss) of investments accounted for using the equity method($162.1B)$982.0M$110.8B$117.4B
Interest income$179.5B$191.1B$173.7B$73.1B
Interest expense($83.6B)($54.9B)($59.6B)($36.1B)
Other, net$77.2B($33.1B)$35.5B($55.6B)
Total finance income and finance costs$173.1B$103.2B$149.6B($18.6B)
Profit (loss) before income taxes($403.3B)$1.3T$1.6T$879.6B
Income tax expense$50.3B($414.6B)($459.8B)($162.3B)
Profit (loss) for the year($353.0B)$903.0B$1.2T$717.3B
Owners of the parent($423.9B)$835.8B$1.1T$651.4B
Non-controlling interests$70.9B$67.2B$75.4B$65.9B
Earnings (loss) per share attributable to owners of the parent Basic-$106.06$178.93$225.88—
Earnings (loss) per share attributable to owners of the parent Diluted-$106.06$178.93$225.88—
Honda Motor ADR income statement, quarters
Line itemDec 31, 2021 · YTD
Sales revenue$10.7T
Cost of sales($8.5T)
Selling, general and administrative($955.2B)
Research and development($563.4B)
Total operating costs and expenses($10.0T)
Operating profit$671.6B
Share of profit of investments accounted for using the equity method$157.0B
Interest income$18.7B
Interest expense($9.7B)
Other, net$7.5B
Total finance income and finance costs$16.6B
Profit before income taxes$845.2B
Income tax expense($229.0B)
Profit for the period$616.2B
Owners of the parent$582.2B
Non-controlling interests$34.0B
Basic and diluted$337.92

Balance sheet

Honda Motor ADR balance sheet, fiscal years
Line itemMar 31, 2026 · FYMar 31, 2025 · FYMar 31, 2024 · FYMar 31, 2023 · FY
Cash and cash equivalents$5.1T$4.5T$5.0T$3.8T
Trade receivables$1.3T$1.2T$1.2T$1.1T
Receivables from financial services$3.1T$2.8T$2.6T$1.9T
Other financial assets$297.0B$208.5B$229.6B$263.9B
Inventories$2.5T$2.5T$2.4T$2.2T
Other current assets$852.1B$563.3B$446.8B$384.5B
Total current assets$13.1T$11.7T$11.9T$9.6T
Investments accounted for using the equity method$1.1T$1.2T$1.2T$915.9B
Receivables from financial services$6.8T$6.2T$5.6T$4.0T
Other financial assets$1.2T$873.5B$968.1B$855.1B
Property, plant and equipment$9.6T$9.0T$8.4T$7.9T
Intangible assets$784.8B$1.1T$999.7B$870.9B
Deferred tax assets$301.0B$143.5B$170.9B$105.8B
Other non-current assets$542.7B$571.6B$502.1B$454.4B
Total non-current assets$20.4T$19.1T$17.9T$15.1T
Total assets$33.5T$30.8T$29.8T$24.7T
Trade payables$1.8T$1.7T$1.6T$1.4T
Financing liabilities$5.0T$4.5T$4.1T$3.3T
Accrued expenses$996.7B$728.9B$638.3B$419.6B
Other financial liabilities$264.6B$276.9B$340.9B$324.1B
Income taxes payable$109.0B$108.6B$157.4B$86.3B
Provisions$948.3B$388.4B$566.7B$362.7B
Other current liabilities$1.1T$951.1B$904.8B$742.0B
Total current liabilities$10.2T$8.6T$8.3T$6.7T
Financing liabilities$8.5T$7.0T$6.1T$4.4T
Other financial liabilities$316.5B$301.4B$316.9B$288.7B
Retirement benefit liabilities$309.9B$288.5B$284.8B$255.9B
Provisions$735.2B$667.3B$385.0B$270.2B
Deferred tax liabilities$677.4B$718.1B$855.1B$877.3B
Other non-current liabilities$642.6B$604.1B$545.0B$449.6B
Total non-current liabilities$11.2T$9.5T$8.4T$6.5T
Total liabilities$21.4T$18.1T$16.8T$13.2T
Common stock$86.1B$86.1B$86.1B$86.1B
Capital surplus$204.9B$205.3B$205.1B$185.6B
Treasury stock-896.9B-1.3T-550.8B-484.9B
Retained earnings$9.4T$11.1T$10.6T$10.0T
Other components of equity$3.0T$2.2T$2.3T$1.4T
Equity attributable to owners of the parent$11.8T$12.3T$12.7T$11.2T
Non-controlling interests$330.6B$301.3B$308.9B$318.0B
Total equity$12.1T$12.6T$13.0T$11.5T
Total liabilities and equity$33.5T$30.8T$29.8T$24.7T
Honda Motor ADR balance sheet, quarters
Line itemDec 31, 2021
Cash and cash equivalents$2.7T
Trade receivables$716.3B
Receivables from financial services$1.6T
Other financial assets$407.4B
Inventories$1.8T
Other current assets$368.1B
Total current assets$7.6T
Investments accounted for using the equity method$902.0B
Receivables from financial services$3.7T
Other financial assets$765.5B
Property, plant and equipment$8.0T
Intangible assets$822.6B
Deferred tax assets$100.5B
Other non-current assets$343.0B
Total non-current assets$14.7T
Total assets$22.2T
Trade payables$1.0T
Financing liabilities$3.1T
Accrued expenses$297.6B
Other financial liabilities$149.1B
Income taxes payable$55.6B
Provisions$262.4B
Other current liabilities$616.0B
Total current liabilities$5.5T
Financing liabilities$4.5T
Other financial liabilities$279.4B
Retirement benefit liabilities$362.5B
Provisions$252.9B
Deferred tax liabilities$942.8B
Other non-current liabilities$371.5B
Total non-current liabilities$6.7T
Total liabilities$12.2T
Common stock$86.1B
Capital surplus$185.6B
Treasury stock-328.4B
Retained earnings$9.3T
Other components of equity$532.7B
Equity attributable to owners of the parent$9.8T
Non-controlling interests$265.5B
Total equity$10.0T
Total liabilities and equity$22.2T

Cash flow statement

Honda Motor ADR cash flow statement, fiscal years
Line itemMar 31, 2026 · FYMar 31, 2025 · FYMar 31, 2024 · FYMar 31, 2023 · FY
Profit (loss) before income taxes($403.3B)$1.3T—$879.6B
Depreciation, amortization and impairment losses excluding equipment on operating leases$1.3T$742.9B—$721.6B
Loss (gain) on disposal of property, plant and equipment and intangible assets$335.9B———
Share of (profit) loss of investments accounted for using the equity method$162.1B($982.0M)—($117.4B)
Finance income and finance costs, net($61.7B)($170.0B)—($71.7B)
Interest income and interest costs from financial services, net($191.3B)($171.9B)—($146.5B)
Trade receivables($56.3B)$69.2B—($155.9B)
Inventories$81.6B($79.5B)—($171.5B)
Trade payables$29.5B$112.6B—$105.3B
Accrued expenses$87.1B$72.8B—$42.1B
Provisions and retirement benefit liabilities$525.7B$128.4B—$90.9B
Receivables from financial services($246.9B)($904.3B)—($41.5B)
Equipment on operating leases($365.6B)($690.1B)—$768.1B
Other assets and liabilities($21.6B)($58.5B)—$218.4B
Other, net($15.4B)$22.1B—($1.2B)
Dividends received$90.1B$126.3B—$244.9B
Interest received$790.6B$737.6B—$324.2B
Interest paid($495.3B)($439.1B)—($159.0B)
Income taxes paid, net of refund($413.4B)($523.2B)—($401.3B)
Net cash provided by operating activities$1.1T$292.2B—$2.1T
Payments for additions to property, plant and equipment($612.1B)($510.8B)—($475.0B)
Payments for additions to and internally developed intangible assets($285.5B)($336.6B)—($157.4B)
Proceeds from sales of property, plant and equipment and intangible assets$32.0B$12.3B—$16.2B
Proceeds from sales of subsidiaries, net of cash and cash equivalents disposed of$3.6B——$740.0M
Payments for acquisitions of investments accounted for using the equity method($74.8B)($157.0B)—($23.8B)
Proceeds from sales of investments accounted for using the equity method$29.7B$21.5B——
Payments for acquisitions of other financial assets($242.0B)($419.2B)—($527.3B)
Proceeds from sales and redemptions of other financial assets$297.0B$448.0B—$488.6B
Net cash used in investing activities($852.2B)($942.0B)—($678.1B)
Proceeds from short-term financing liabilities$7.5T$9.0T—$9.1T
Repayments of short-term financing liabilities($8.2T)($8.6T)—($8.7T)
Proceeds from long-term financing liabilities$4.6T$3.8T—$971.1B
Repayments of long-term financing liabilities($2.8T)($2.7T)—($2.4T)
Dividends paid to owners of the parent($284.4B)($347.8B)—($213.5B)
Dividends paid to non-controlling interests($78.2B)($67.2B)—($51.4B)
Purchases and sales of treasury stock, net($670.3B)($722.0B)—($156.6B)
Repayments of lease liabilities($80.2B)($78.1B)—($78.3B)
Net cash provided by (used in) financing activities($36.9B)$280.5B—($1.5T)
Effect of exchange rate changes on cash and cash equivalents$343.5B($56.4B)—$145.5B
Net change in cash and cash equivalents$589.7B($425.8B)—$128.1B
Cash and cash equivalents at beginning of year$4.5T$5.0T—$3.7T
Cash and cash equivalents at end of year$5.1T$4.5T$5.0T$3.8T
Honda Motor ADR cash flow statement, quarters
Line itemDec 31, 2021 · YTD
Profit before income taxes$845.2B
Depreciation, amortization and impairment losses excluding equipment on operating leases$458.0B
Share of profit of investments accounted for using the equity method($157.0B)
Finance income and finance costs, net($42.8B)
Interest income and interest costs from financial services, net($119.8B)
Trade receivables$100.7B
Inventories($200.8B)
Trade payables($58.9B)
Accrued expenses($136.8B)
Provisions and retirement benefit liabilities($131.1B)
Receivables from financial services$321.3B
Equipment on operating leases$620.0M
Other assets and liabilities($35.5B)
Other, net($7.1B)
Dividends received$110.0B
Interest received$179.2B
Interest paid($69.3B)
Income taxes paid, net of refunds($108.3B)
Net cash provided by operating activities$947.8B
Payments for additions to property, plant and equipment($198.8B)
Payments for additions to and internally developed intangible assets($126.6B)
Proceeds from sales of property, plant and equipment and intangible assets$16.1B
Payments for acquisitions of other financial assets($409.5B)
Proceeds from sales and redemptions of other financial assets$337.0B
Net cash used in investing activities($381.8B)
Proceeds from short-term financing liabilities$5.9T
Repayments of short-term financing liabilities($6.1T)
Proceeds from long-term financing liabilities$1.2T
Repayments of long-term financing liabilities($1.3T)
Dividends paid to owners of the parent($188.4B)
Dividends paid to non-controlling interests($41.7B)
Purchases and sales of treasury stock, net($62.3B)
Repayments of lease liabilities($58.4B)
Net cash provided by (used in) financing activities($692.1B)
Effect of exchange rate changes on cash and cash equivalents$58.5B
Net change in cash and cash equivalents($67.6B)
Cash and cash equivalents at beginning of year$2.8T
Cash and cash equivalents at end of period$2.7T

Honda Motor ADR score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.