Helix Energy Solutions Group Inc (HLX) financial statements: income statement, balance sheet and cash flow

Helix Energy Solutions Group Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Helix Energy Solutions Group Inc reported revenue of $1.3B (-4.9% year on year) and net income of $30.8M (-44.6% year on year).

Income statement

Helix Energy Solutions Group Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net revenues$1.3B$1.4B$1.3B$873.1M
Cost of sales$1.1B$1.1B$1.1B$822.5M
Gross profit$159.1M$219.6M$200.4M$50.6M
Long-lived asset impairment($18.1M)———
Selling, general and administrative expenses($75.9M)($91.7M)($94.4M)($76.8M)
Income from operations$65.1M$127.4M$63.5M($44.9M)
Net interest expense($22.8M)($22.6M)($17.3M)($18.9M)
Other expense, net($1.4M)($3.9M)($3.6M)($23.3M)
Royalty income and other$1.5M$2.1M$2.2M$3.7M
Income before income taxes$42.5M$82.1M$7.5M($75.2M)
Income tax provision$11.7M$26.4M$18.4M$12.6M
Net income (loss)$30.8M$55.6M($10.8M)($87.8M)
Basic (in dollars per share)$0.21$0.37-$0.07-$0.58
Diluted (in dollars per share)$0.21$0.36-$0.07-$0.58
Basic (in shares)148.3M152.0M150.9M151.3M
Diluted (in shares)148.5M154.7M150.9M151.3M
Helix Energy Solutions Group Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Net revenues$304.0M$287.9M$377.0M$302.3M
Cost of sales$247.8M$279.1M$310.9M$287.3M
Gross profit$56.2M$8.8M$66.0M$14.9M
Transaction-related costs($8.3M)———
Selling, general and administrative expenses($21.1M)($22.1M)($18.2M)($18.1M)
Income (loss) from operations$26.7M($13.3M)$47.9M($3.2M)
Net interest expense($4.4M)($5.2M)($5.6M)($5.9M)
Other income (expense), net($154.0K)$298.0K($983.0K)$437.0K
Royalty income and other$218.0K$1.7M—($5.0K)
Income (loss) from continuing operations before income taxes$22.4M($16.6M)$41.3M($8.6M)
Income tax provision (benefit)$7.1M($3.2M)$19.2M($6.0M)
Income (loss) from continuing operations$15.3M———
Income (loss) from discontinued operations, net of tax$7.5M———
Net income (loss)$22.7M($13.4M)$22.1M($2.6M)
Continuing operations, Basic (in dollars per share)$0.10———
Discontinued operations, Basic (in dollars per share)$0.05———
Net income (loss) per common share, Basic (in dollars per share)$0.15-$0.09$0.15-$0.02
Continuing operations, Diluted (in dollars per share)$0.10———
Discontinued operations, Diluted (in dollars per share)$0.05———
Net income (loss) per common share, Diluted (in dollars per share)$0.15-$0.09$0.15-$0.02
Basic (in shares)147.2M147.2M146.9M148.5M
Diluted (in shares)148.1M147.2M147.7M148.5M

Balance sheet

Helix Energy Solutions Group Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$445.2M$368.0M$332.2M$186.6M
Accounts receivable, net of allowance for credit losses of $3,529 and $3,682, respectively$303.9M$258.6M$280.4M$212.8M
Other current assets$75.9M$83.0M$85.2M$58.7M
Total current assets$825.0M$709.7M$697.8M$460.6M
Property and equipment$3.2B$3.1B$3.1B$3.0B
Less accumulated depreciation($1.8B)($1.6B)($1.5B)($1.4B)
Property and equipment, net$1.4B$1.4B$1.6B$1.6B
Operating lease right-of-use assets$302.6M$329.6M$169.2M$197.8M
Deferred certification and dry dock costs, net$74.4M$71.7M$71.3M$38.8M
Other assets, net$51.4M$48.2M$44.8M$50.5M
Total assets$2.6B$2.6B$2.6B$2.4B
Accounts payable$134.3M$144.8M$134.6M$135.3M
Accrued liabilities$95.0M$90.5M$203.1M$73.6M
Current maturities of long-term debt$9.6M$9.2M$48.3M$38.2M
Current operating lease liabilities$60.8M$60.0M$62.7M$50.9M
Total current liabilities$299.7M$304.4M$448.6M$298.0M
Long-term debt$298.4M$306.0M$313.4M$225.9M
Operating lease liabilities$261.0M$286.0M$116.2M$154.7M
Deferred tax liabilities$105.6M$114.0M$110.6M$98.9M
Other non-current liabilities$71.4M$67.0M$66.2M$95.2M
Total liabilities$1.0B$1.1B$1.1B$872.6M
Common stock, no par, 240,000 shares authorized, 147,186 and 150,243 shares issued, respectively1.2B1.3B1.3B1.3B
Retained earnings$398.9M$368.1M$312.4M$323.3M
Accumulated other comprehensive loss($37.5M)($100.6M)($83.0M)($105.3M)
Total shareholders' equity$1.6B$1.5B$1.5B$1.5B
Total liabilities and shareholders' equity$2.6B$2.6B$2.6B$2.4B
Helix Energy Solutions Group Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$652.2M$501.3M$338.0M$319.7M
Accounts receivable, net of allowance for credit losses of $2,523 and $2,564, respectively$204.9M$230.1M$359.6M$327.9M
Other current assets$82.4M$87.9M$100.6M$112.7M
Total current assets$939.5M$819.3M$798.2M$760.4M
Property and equipment$3.0B$3.1B$3.2B$3.2B
Less accumulated depreciation($1.8B)($1.8B)($1.8B)($1.7B)
Property and equipment, net$1.2B$1.3B$1.4B$1.5B
Operating lease right-of-use assets$287.1M$302.9M$297.0M$314.3M
Deferred certification and dry dock costs, net$56.1M$73.5M——
Other assets, net$54.8M$52.3M$47.5M$46.0M
Total assets$2.6B$2.6B$2.6B$2.7B
Accounts payable$124.0M$138.4M$147.4M$172.3M
Accrued liabilities$72.8M$69.1M$99.2M$104.8M
Current maturities of long-term debt$9.5M$9.4M$9.6M$9.4M
Current operating lease liabilities$64.8M$64.1M$57.8M$61.5M
Total current liabilities$271.1M$281.1M$314.1M$348.0M
Long-term debt$294.8M$294.4M$297.8M$302.2M
Operating lease liabilities$241.3M$257.9M$257.2M$270.1M
Deferred tax liabilities$104.8M$105.0M$117.8M$114.7M
Other non-current liabilities$74.4M$73.0M$70.1M$68.8M
Total liabilities$986.4M$1.0B$1.1B$1.1B
Common stock, no par, 240,000 shares authorized, 147,382 and 147,186 shares issued, respectively1.2B1.2B1.2B1.2B
Retained earnings$408.2M$385.5M$390.6M$368.6M
Accumulated other comprehensive loss($46.9M)($49.1M)($37.4M)($19.3M)
Total shareholders' equity$1.6B$1.6B$1.6B$1.6B
Total liabilities and shareholders' equity$2.6B$2.6B$2.6B$2.7B

Cash flow statement

Helix Energy Solutions Group Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income (loss)$30.8M$55.6M($10.8M)($87.8M)
Depreciation and amortization, excluding amortization of deferred certification and dry dock costs$134.5M$137.2M——
Amortization of deferred certification and dry dock costs$52.8M$36.1M——
Long-lived asset impairment$18.1M———
Deferred certification and dry dock costs($52.0M)($35.4M)——
Amortization of debt discount$240.0K$218.0K$17.0K—
Amortization of debt issuance costs$2.1M$2.1M$2.5M$2.3M
Share-based compensation$6.6M$7.3M$6.5M$7.5M
Deferred income taxes($8.1M)$10.6M$11.5M$4.4M
Unrealized foreign currency losses$374.0K$623.0K$8.3M$21.6M
Accounts receivable, net($37.5M)$13.7M($64.5M)($29.9M)
Other current assets$16.6M$1.1M($22.6M)$7.6M
Income tax receivable, net of income tax payable($9.5M)$1.9M($418.0K)($49.0K)
Accounts payable and accrued liabilities($18.4M)($9.2M)$32.0M$9.8M
Other, net$153.0K$905.0K$9.2M($233.0K)
Net cash provided by operating activities$136.7M$186.0M$152.5M$51.1M
Capital expenditures($16.3M)($23.3M)($19.6M)($33.5M)
Net cash used in investing activities($16.3M)($22.8M)($18.7M)($138.3M)
Repayment of MARAD Debt($9.2M)($8.7M)($8.3M)($7.9M)
Repurchases of common stock($30.2M)($29.6M)($12.0M)—
Payments related to tax withholding for share-based compensation($7.4M)($4.2M)($1.8M)($1.9M)
Proceeds from issuance of ESPP shares1.7M1.9M982.0K575.0K
Net cash provided by (used in) financing activities($45.1M)($125.3M)$25.1M($44.8M)
Effect of exchange rate changes on cash and cash equivalents$1.8M($2.0M)——
Net increase in cash and cash equivalents$77.2M$35.8M$143.1M($138.0M)
Balance, beginning of year$368.0M$332.2M$189.1M$327.1M
Balance, end of year$445.2M$368.0M$332.2M$189.1M
Helix Energy Solutions Group Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net Income$9.3M—$22.6M$474.0K
Less: Loss from discontinued operations, net of tax$709.0K———
Income from continuing operations$10.0M———
Depreciation and amortization, excluding amortization of deferred certification and dry dock costs$58.2M$33.6M——
Amortization of deferred certification and dry dock costs$19.7M$10.2M——
Deferred certification and dry dock costs($8.4M)($8.9M)——
Amortization of debt discount$130.0K$64.0K$177.0K$117.0K
Amortization of debt issuance costs$1.1M$535.0K$1.5M$1.0M
Share-based compensation$2.8M$1.4M$4.9M$3.3M
Deferred income taxes$736.0K($586.0K)$3.8M$931.0K
Unrealized foreign currency losses($438.0K)($552.0K)($690.0K)($1.3M)
Accounts receivable, net$38.2M$75.8M($93.3M)($62.4M)
Other current assets($4.2M)($1.0M)($900.0K)($143.0K)
Income tax receivable($7.8M)($11.1M)——
Accounts payable and accrued liabilities($4.7M)($23.8M)$2.6M$26.6M
Other, net($3.7M)($531.0K)$2.7M$3.5M
Net cash provided by (used in) continuing operating activities$101.5M———
Net cash provided by discontinued operating activities$14.2M———
Net cash provided by (used in) operating activities$115.7M$61.8M$23.6M($691.0K)
Capital expenditures($10.0M)($2.8M)($10.6M)($9.0M)
Net cash used in continuing investing activities($10.0M)———
Net cash provided by (used in) discontinued investing activities$104.2M———
Net cash provided by (used in) investing activities$94.2M($2.8M)($10.6M)($9.0M)
Repayment of MARAD Debt($4.8M)($4.8M)($9.2M)($4.5M)
Repurchases of common stock and payments of related excise tax($151.0K)—($30.2M)($30.2M)
Payments related to tax withholding for share-based compensation($70.0K)($71.0K)($7.3M)($7.3M)
Proceeds from issuance of ESPP shares960.0K491.0K1.7M1.2M
Net cash used in continuing financing activities($4.0M)———
Net cash used in financing activities($4.0M)($4.3M)($44.9M)($40.8M)
Effect of exchange rate changes on cash and cash equivalents$1.2M$1.4M$2.0M$2.1M
Net increase (decrease) in cash and cash equivalents$207.0M$56.1M($30.0M)($48.3M)
Balance, beginning of year$445.2M$445.2M$368.0M$368.0M
Balance, end of period$652.2M$501.3M$338.0M$319.7M

Helix Energy Solutions Group Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.