Haleon plc ADR (HLN) financial statements: income statement, balance sheet and cash flow

Haleon plc ADR's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Haleon plc ADR reported revenue of $11.0B (-1.8% year on year).

Income statement

Haleon plc ADR income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Revenue$11.0B$11.2B$11.3B$10.9B
Cost of sales($4.0B)($4.4B)($4.6B)($4.3B)
Gross profit$7.1B$6.8B$6.7B$6.6B
Selling, general and administration($4.4B)($4.5B)($4.4B)($4.5B)
Research and development($316.0M)($298.0M)($311.0M)($300.0M)
Other operating income/(expense)$12.0M$132.0M($27.0M)$31.0M
Operating profit$2.4B$2.2B$2.0B$1.8B
Finance income$78.0M$82.0M$34.0M$51.0M
Finance expense($340.0M)($384.0M)($402.0M)($258.0M)
Net finance costs($262.0M)($302.0M)($368.0M)($207.0M)
Net monetary gain arising from hyperinflationary economies$2.0M$6.0M——
Profit before tax$2.2B$1.9B$1.6B$1.6B
Income tax($472.0M)($435.0M)($517.0M)($499.0M)
Profit after tax for the period$1.7B$1.5B$1.1B$1.1B
Profit attributable to shareholders of the Group$1.7B$1.4B$1.0B$1.1B
Profit attributable to non-controlling interests$13.0M$33.0M$62.0M$59.0M
Basic earnings per share (pence)$0.19$0.16$0.11$0.12
Diluted earnings per share (pence)$0.18$0.16$0.11$0.12
Haleon plc ADR income statement, quarters
Line itemJun 30, 2026 · YTDJun 30, 2024 · YTDJun 30, 2023 · YTD
Revenue$5.6B$5.7B$5.7B
Cost of sales($1.9B)($2.1B)($2.2B)
Gross profit$3.7B$3.5B$3.5B
Selling, general and administration($2.4B)($2.3B)($2.3B)
Research and development($151.0M)($144.0M)($142.0M)
Other operating income/(expense)$3.0M$2.0M($5.0M)
Operating profit$1.2B$1.2B$1.1B
Finance income$34.0M$31.0M$38.0M
Finance expense($153.0M)($193.0M)($219.0M)
Net finance costs($119.0M)($162.0M)($181.0M)
Net monetary gain arising from hyperinflationary economies$3.0M$7.0M—
Profit before tax$1.1B$996.0M$960.0M
Income tax($286.0M)($242.0M)($230.0M)
Profit after tax for the period$770.0M$754.0M$730.0M
Profit attributable to shareholders of the Group$762.0M$726.0M$687.0M
Profit attributable to non-controlling interests$8.0M$28.0M$43.0M
Basic earnings per share (pence)$0.09$0.08$0.07
Diluted earnings per share (pence)$0.09$0.08$0.07

Balance sheet

Haleon plc ADR balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Property, plant and equipment$1.9B$1.8B$1.8B$1.8B
Right of use assets$126.0M$112.0M$122.0M$142.0M
Intangible assets$25.6B$26.2B$26.9B$28.4B
Other investments$67.0M$82.0M——
Deferred tax assets$289.0M$276.0M$265.0M$220.0M
Post-employment benefit assets$68.0M$36.0M$36.0M$25.0M
Derivative financial instruments$9.0M—$65.0M$44.0M
Other non-current assets$37.0M$71.0M$114.0M$132.0M
Total non-current assets$28.1B$28.6B$29.2B$30.8B
Inventories$1.0B$1.2B$1.4B$1.3B
Trade and other receivables$2.1B$2.1B$1.9B$1.9B
Cash and cash equivalents$1.3B$2.3B$1.0B$684.0M
Derivative financial instruments$78.0M$130.0M$23.0M$50.0M
Current tax receivables$65.0M$93.0M$91.0M$96.0M
Total current assets$4.5B$5.7B$4.8B$4.1B
Total assets$32.6B$34.3B$34.1B$34.8B
Short-term borrowings($836.0M)($1.5B)($656.0M)($437.0M)
Trade and other payables($3.7B)($3.7B)($3.5B)($3.6B)
Derivative financial instruments($31.0M)($90.0M)($40.0M)($31.0M)
Current tax payables($267.0M)($235.0M)($288.0M)($210.0M)
Short-term provisions($69.0M)($118.0M)($130.0M)($71.0M)
Total current liabilities($4.9B)($5.8B)($4.6B)($4.4B)
Long-term borrowings($7.8B)($8.6B)($8.8B)($10.0B)
Deferred tax liabilities($3.2B)($3.4B)($3.5B)($3.6B)
Post-employment benefit obligations($114.0M)($131.0M)($157.0M)($161.0M)
Derivative financial instruments($34.0M)($70.0M)($150.0M)($175.0M)
Long-term provisions($40.0M)($57.0M)($39.0M)($26.0M)
Other non-current liabilities($30.0M)($28.0M)($53.0M)($22.0M)
Total non-current liabilities($11.2B)($12.3B)($12.7B)($14.0B)
Total liabilities($16.1B)($18.1B)($17.3B)($18.4B)
Net assets$16.5B$16.2B$16.7B$16.5B
Share capital$90.0M$91.0M$92.0M$92.0M
Other reserves($11.5B)($11.2B)($11.0B)($11.5B)
Retained earnings$27.8B$27.3B$27.5B$26.7B
Shareholders' equity$16.4B$16.2B$16.6B$16.3B
Non-controlling interests$59.0M$58.0M$123.0M$126.0M
Total equity$16.5B$16.2B$16.7B$16.5B
Haleon plc ADR balance sheet, quarters
Line itemJun 30, 2026Jun 30, 2024Jun 30, 2023
Property, plant and equipment$1.9B$1.8B$1.7B
Right of use assets$159.0M$110.0M$129.0M
Intangible assets$25.7B$26.4B$27.7B
Other investments$69.0M$81.0M—
Deferred tax assets$285.0M$264.0M$241.0M
Post-employment benefit assets$82.0M$29.0M$39.0M
Derivative financial instruments$8.0M$6.0M$48.0M
Other non-current assets$42.0M$78.0M$113.0M
Total non-current assets$28.3B$28.7B$30.0B
Inventories$1.1B$1.5B$1.5B
Trade and other receivables$2.3B$2.1B$2.0B
Cash and cash equivalents$826.0M$531.0M$490.0M
Derivative financial instruments$46.0M$99.0M$16.0M
Current tax receivables$59.0M$82.0M$150.0M
Total current assets$4.3B$4.7B$4.2B
Total assets$32.6B$33.4B$34.2B
Short-term borrowings($2.0B)($1.5B)($1.1B)
Trade and other payables($3.8B)($3.6B)($3.5B)
Derivative financial instruments($33.0M)($102.0M)($29.0M)
Current tax payable($265.0M)($308.0M)($297.0M)
Short-term provisions($188.0M)($129.0M)($54.0M)
Total current liabilities($6.2B)($5.6B)($5.0B)
Long-term borrowings($6.3B)($7.4B)($8.8B)
Deferred tax liabilities($3.3B)($3.3B)($3.4B)
Post-employment benefit obligations($111.0M)($142.0M)($160.0M)
Derivative financial instruments($108.0M)($91.0M)($185.0M)
Long-term provisions($60.0M)($56.0M)($36.0M)
Other non-current liabilities($39.0M)($27.0M)($22.0M)
Total non-current liabilities($9.9B)($11.1B)($12.6B)
Total liabilities($16.1B)($16.7B)($17.6B)
Net assets$16.4B$16.7B$16.6B
Share capital$88.0M$91.0M$92.0M
Other reserves($11.4B)($11.0B)($11.5B)
Retained earnings$27.7B$27.5B$27.2B
Shareholders' equity$16.4B$16.6B$16.4B
Non-controlling interests$60.0M$107.0M$117.0M
Total equity$16.4B$16.7B$16.6B

Cash flow statement

Haleon plc ADR cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Profit after tax$1.7B$1.5B$1.1B$1.1B
Taxation charge$472.0M$435.0M$517.0M$499.0M
Net finance costs$262.0M$302.0M$368.0M$207.0M
Depreciation of property, plant and equipment and right of use assets$240.0M$225.0M$201.0M$180.0M
Amortisation of intangible assets$120.0M$99.0M$108.0M$107.0M
Impairment and assets written off, net of reversals$47.0M$192.0M$200.0M$143.0M
Share-based incentive plan expense$86.0M$102.0M$76.0M—
Other non-cash movements($17.0M)($15.0M)($11.0M)$24.0M
(Decrease)/increase in pension and other provisions($73.0M)$1.0M$70.0M($43.0M)
Decrease/(increase) in inventories$133.0M$216.0M($131.0M)($292.0M)
(Increase)/decrease in trade receivables($65.0M)($312.0M)$38.0M($85.0M)
Increase in trade payables$125.0M$158.0M$112.0M$387.0M
Net change in other receivables and payables$63.0M$144.0M($126.0M)$171.0M
Taxation paid($439.0M)($593.0M)($445.0M)($324.0M)
Net cash inflow from operating activities$2.6B$2.3B$2.1B$2.1B
Purchase of property, plant and equipment($322.0M)($250.0M)($234.0M)($304.0M)
Purchase of intangible assets($91.0M)($68.0M)($102.0M)($24.0M)
Proceeds from sale of businesses$13.0M$446.0M——
Increase in liquid investments($6.0M)———
Interest received$60.0M$75.0M$27.0M$19.0M
Net cash (outflow)/inflow from investing activities($346.0M)$528.0M($134.0M)($8.8B)
Payment of lease liabilities($60.0M)($60.0M)($55.0M)($45.0M)
Interest paid($357.0M)($360.0M)($404.0M)($163.0M)
Dividends paid to shareholders($612.0M)($570.0M)($388.0M)($2.7B)
Purchase of non-controlling interests($174.0M)($488.0M)——
Distributions to non-controlling interests($11.0M)($79.0M)($58.0M)($48.0M)
Repayment of borrowings($1.4B)($562.0M)($553.0M)($1.5B)
Proceeds from borrowings$46.0M$1.2B——
Purchase of treasury shares-151.0M-116.0M——
Shares purchased for cancellation-503.0M-503.0M——
Other financing cash flows$31.0M($8.0M)($72.0M)$345.0M
Net cash outflow from financing activities($3.1B)($1.5B)($1.6B)$6.9B
(Decrease)/Increase in cash and cash equivalents and bank overdrafts($855.0M)$1.3B$398.0M$190.0M
Cash and cash equivalents and bank overdrafts at the beginning of the period$2.2B$994.0M$611.0M$406.0M
Exchange adjustments($49.0M)($79.0M)($15.0M)$15.0M
Cash and cash equivalents$1.3B$2.3B$1.0B$684.0M
Overdrafts($21.0M)($43.0M)($50.0M)($73.0M)
Cash and cash equivalents and bank overdrafts at the end of the period$1.3B$2.2B$994.0M—
Haleon plc ADR cash flow statement, quarters
Line itemJun 30, 2026 · YTDJun 30, 2024 · YTDJun 30, 2023 · YTD
Profit after tax$770.0M$754.0M$730.0M
Taxation charge$286.0M$242.0M$230.0M
Net finance costs$119.0M$162.0M$181.0M
Depreciation of property, plant and equipment and right of use assets$109.0M$106.0M$98.0M
Amortisation of intangible assets$59.0M$47.0M$54.0M
Impairment and assets written off, net of reversals$12.0M$44.0M$6.0M
Loss/(gain) on sale of property, plant and equipment and businesses($20.0M)($9.0M)$7.0M
Share-based incentive plan expense$53.0M$49.0M—
Other non-cash movements($7.0M)($11.0M)$31.0M
Increase/(decrease) in pension and other provisions$141.0M$15.0M($7.0M)
(Increase)/decrease in inventories($39.0M)($73.0M)($194.0M)
Increase in trade receivables($173.0M)($336.0M)($159.0M)
Increase in trade payables$110.0M$248.0M$103.0M
Net change in other receivables and payables($138.0M)($83.0M)($97.0M)
Taxation paid($238.0M)($313.0M)($234.0M)
Net cash inflow from operating activities$1.0B$842.0M$749.0M
Purchase of property, plant and equipment($110.0M)($86.0M)($122.0M)
Proceeds from sale of property, plant, and equipment$21.0M——
Purchase of intangible assets($30.0M)($26.0M)($22.0M)
Proceeds from sale of businesses$25.0M——
Interest received$26.0M$26.0M$16.0M
Decrease in liquid investments$6.0M——
Net cash outflow from investing activities($62.0M)$235.0M($188.0M)
Share capital purchased for cancellation-457.0M-317.0M—
Payment of lease liabilities($33.0M)($30.0M)($25.0M)
Interest paid($174.0M)($214.0M)($220.0M)
Dividends paid to shareholders($436.0M)($388.0M)($222.0M)
Distributions to non-controlling interests($8.0M)($42.0M)($43.0M)
Repayment of borrowings($737.0M)($553.0M)($245.0M)
Proceeds from borrowings$325.0M—$156.0M
Other financing cash flows$11.0M($32.0M)($79.0M)
Net cash outflow from financing activities($1.5B)($1.6B)($678.0M)
Decrease in cash and cash equivalents and bank overdrafts($527.0M)($499.0M)($117.0M)
Cash and cash equivalents and bank overdrafts at the beginning of the period$1.3B$994.0M$611.0M
Exchange adjustments$29.0M($3.0M)($33.0M)
Cash and cash equivalents$826.0M$531.0M$490.0M
Overdrafts($21.0M)($39.0M)($29.0M)
Cash and cash equivalents and bank overdrafts at the end of the period$805.0M$492.0M$461.0M

Haleon plc ADR score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.