Hecla Mining Co (HL) financial statements: income statement, balance sheet and cash flow

Hecla Mining Co's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Hecla Mining Co reported revenue of $1.4B (+53.0% year on year) and net income of $321.7M (+798.6% year on year).

Income statement

Hecla Mining Co income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Sales$1.4B$929.9M$720.2M$718.9M
Cost of sales and other direct production costs$640.8M$548.2M$458.5M$458.8M
Depreciation, depletion and amortization$160.0M$183.5M$148.8M$143.9M
Total cost of sales$800.8M$731.7M$607.3M$602.7M
Gross profit$622.2M$198.2M$112.9M$116.2M
General and administrative$57.6M$45.4M$42.7M$43.4M
Exploration and pre-development$27.7M$27.3M$32.5M$46.0M
Ramp-up and suspension costs$14.0M$43.3M$76.3M$24.1M
Provision for closed operations and environmental matters$7.9M$6.8M$7.6M$8.8M
Write-down of property, plant and equipment$0———
Other operating (income) expense, net$165.0K($45.5M)($1.4M)—
Total other operating expenses$107.4M$91.9M$157.6M$128.6M
Income (loss) from operations$514.8M$106.3M($44.7M)$12.4M
Fair value adjustments, net$12.5M($2.2M)$2.9M($4.7M)
Foreign exchange (loss) gain, net($5.8M)$7.6M($3.8M)$7.2M
Other income($726.0K)$4.4M$5.9M($7.8M)
Interest expense($41.6M)($49.8M)——
Total other expense:($35.6M)($40.1M)($38.3M)($32.5M)
Income (loss) before income and mining taxes$479.2M$66.2M($83.0M)($44.9M)
Income and mining tax provision($157.5M)($30.4M)($1.2M)$7.6M
Net income (loss)$321.7M$35.8M($84.2M)($37.3M)
Preferred stock dividends($552.0K)($552.0K)($552.0K)($552.0K)
Net income (loss) applicable to common stockholders$321.2M$35.3M($84.8M)($37.9M)
Net Income$321.7M$35.8M($84.2M)—
Unrealized (loss) gain and amortization of prior service on pension plans$11.4M($8.4M)($1.2M)($17.1M)
Unrealized (loss) gain on derivative contracts designated as hedge transactions($4.5M)($7.7M)$4.5M$13.8M
Total change in accumulated other comprehensive (loss) income, net$6.9M($16.1M)$3.4M$30.9M
Comprehensive income (loss)$328.6M$19.7M——
Basic income (loss) common share after preferred dividends$0.49$0.06-$0.14$0.07
Diluted income (loss) per common share after preferred dividends$0.49$0.06-$0.14$0.07
Weighted average number of common shares outstanding - basic652.0M620.8M605.7M557.3M
Weighted average number of common shares outstanding - diluted655.8M622.5M605.7M557.3M
Hecla Mining Co income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Sales$333.9M$411.4M$409.5M$304.0M
Costs applicable to sales$117.3M$124.4M$180.5M$147.3M
Depreciation, depletion and amortization$36.8M$33.8M$48.6M$37.2M
General and administrative$15.2M$15.8M$13.9M$12.5M
Exploration and pre-development$11.7M$4.6M$9.6M$8.8M
Care and maintenance$3.1M———
Provision for closed operations and environmental matters$1.3M$1.3M$1.3M$844.0K
Other operating expense, net$2.9M$5.2M$3.9M($590.0K)
Total costs and expenses$188.2M$30.1M$31.8M$25.8M
Income from operations$145.7M$223.1M$148.6M$93.8M
Interest expense($2.4M)($5.7M)($13.4M)($11.1M)
Fair value adjustments, net($9.2M)($5.9M)$17.6M$9.6M
Net foreign exchange loss($4.4M)$498.0K$305.0K($3.5M)
Other income$7.0M$3.5M$2.4M$1.5M
Total other expense($9.1M)($7.6M)$7.0M($3.5M)
Income before income and mining taxes$136.6M$215.6M$155.6M$90.3M
Income and mining tax provision($18.8M)($50.9M)($54.9M)($32.6M)
Income (loss) from discontinued operations, net of taxes$0($183.7M)——
Net income$117.9M($19.0M)$100.7M$57.7M
Preferred stock dividends($132.0K)($132.0K)($138.0K)($138.0K)
Net income applicable to common stockholders$117.7M($19.2M)$100.6M$57.6M
Income from continuing operations$117.9M$164.7M——
Change in fair value of derivative contracts designated as hedge transactions and other($8.1M)($2.2M)($4.4M)$3.3M
Comprehensive income from continuing operations$109.7M$162.5M——
Comprehensive income (loss) from discontinued operations$0($183.7M)——
Comprehensive income$109.7M($21.2M)$96.3M$61.0M
Continuing operations$0.18$0.25——
Basic income per common share after preferred dividends$0.18-$0.03$0.15$0.09
Continuing operations$0.17$0.24——
Discontinued operations$0($0.28)——
Diluted income per common share after preferred dividends$0.17-$0.03$0.15$0.09
Weighted average number of common shares outstanding - basic670.8M670.4M669.2M636.9M
Weighted average number of common shares outstanding - diluted675.9M675.2M671.9M639.7M

Balance sheet

Hecla Mining Co balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Cash and cash equivalents$241.6M$26.9M$106.4M$104.7M
Trade$170.2M$31.5M$14.7M$45.1M
Other, net$17.1M$17.5M$18.4M$10.7M
Product inventories$38.1M$35.0M$28.8M—
Materials and supplies$76.7M$70.0M$64.8M$53.4M
Current investments$59.6M———
Other current assets$26.0M$33.3M$27.1M$16.5M
Total current assets$629.3M$214.2M$260.3M$267.7M
Non-current investments$47.8M——$24.0M
Restricted cash and cash equivalents$1.2M$1.2M$1.2M$1.2M
Properties, plants, equipment and mine development, net$2.8B$2.7B$2.7B$2.6B
Operating lease right-of-use assets$8.9M$7.5M$8.3M$11.1M
Other non-current assets$32.6M$30.2M$38.5M$32.3M
Total assets$3.6B$3.0B$3.0B$2.9B
Accounts payable and accrued liabilities$102.3M$89.0M$81.7M$84.7M
Accrued payroll and related benefits$38.1M$22.8M$28.2M$37.6M
Accrued taxes$23.4M$6.3M$3.5M$4.0M
Current debt$0$33.6M——
Finance leases$7.2M$8.2M$9.8M$9.5M
Accrued reclamation and closure costs$13.8M$13.7M$9.7M$8.6M
Accrued interest$7.7M$14.3M$14.4M$14.5M
Derivative liabilities$37.2M$8.2M$1.1M$16.1M
Other current liabilities$1.9M$1.7M$9.0M$3.5M
Total current liabilities$231.6M$197.8M$157.5M$178.5M
Accrued reclamation and closure costs$188.5M$111.2M$110.8M$108.4M
Long-term debt including finance leases$268.6M$508.9M$653.1M$517.7M
Deferred tax liability$246.4M$110.3M$104.8M$125.8M
Derivatives liabilities$0$2.0M$364.0K$6.1M
Other non-current liabilities$33.9M$11.3M$16.5M$11.7M
Total liabilities$969.0M$941.5M$1.0B$948.2M
Preferred stock, 5,000,000 shares authorized: Series B preferred stock, $0.25 par value, 2025 - 153,956 shares issued and outstanding and 2024 - 157,756 shares, liquidation preference - $7,69839.0K39.0K39.0K39.0K
Common stock, $0.25 par value, authorized 750,000,000 shares; issued 2025 - 679,220,408 shares and 2024 - 640,547,918 shares169.7M160.1M156.1M151.8M
Capital surplus$2.6B$2.4B$2.3B$2.3B
Accumulated deficit($182.1M)($493.5M)($503.9M)($403.9M)
Accumulated other comprehensive (loss) income, net($3.3M)($10.3M)$5.8M$2.4M
Less treasury stock, at cost; 2025 - 8,920,348 and 2024 - 8,813,127 shares issued and held in treasury-35.8M-34.9M-33.7M-31.7M
Total stockholders’ equity$2.6B$2.0B$2.0B$2.0B
Total liabilities and stockholders’ equity$3.6B$3.0B$3.0B$2.9B
Hecla Mining Co balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Cash and cash equivalents$483.5M$587.5M$133.9M$296.6M
Trade$127.4M$215.5M$102.7M$48.0M
Other, net$42.6M$26.6M$20.6M$15.4M
Product inventories$36.8M$24.2M$40.4M$58.2M
Materials and supplies$59.9M$56.1M$74.5M$72.6M
Current investments$1.9M$19.6M——
Other current assets$19.9M$28.0M$15.4M$24.1M
Total current assets$772.0M$957.6M$387.5M$514.9M
Non-current investments$152.5M$158.5M——
Restricted cash and cash equivalents$1.2M$1.2M$1.2M$1.2M
Property, plants, equipment and mine development, net$2.1B$2.1B$2.7B$2.7B
Operating lease right-of-use assets$8.3M$18.4M$8.7M$8.8M
Other non-current assets$114.1M$117.4M$24.0M$25.9M
Assets of discontinued operations$0$0——
Total assets$3.2B$3.4B$3.2B$3.3B
Accounts payable and accrued liabilities$71.3M$97.9M$99.5M$87.9M
Accrued payroll and related benefits$32.5M$13.6M$27.9M$25.9M
Accrued taxes$17.2M$44.9M$17.9M$8.3M
Finance leases$5.2M$3.6M$7.9M$7.8M
Accrued reclamation and closure costs$10.9M$12.4M$13.1M$8.8M
Accrued interest$0$2.9M$2.9M$14.4M
Derivative liabilities$9.7M$15.1M——
Other current liabilities$1.7M$3.5M$10.8M$4.5M
Total current liabilities$148.5M$193.8M$180.0M$193.0M
Accrued reclamation and closure costs$116.7M$114.0M$114.7M$119.3M
Long-term debt including finance leases$7.6M$262.6M$269.8M$521.6M
Deferred tax liabilities$198.9M$194.1M$196.5M$155.1M
Other non-current liabilities$35.7M$40.9M$11.1M$10.3M
Liabilities of discontinued operations$0$0——
Total liabilities$507.5M$805.5M$772.2M$999.3M
Series B preferred stock, $0.25 par value, 151,003 shares issued and outstanding, liquidation preference - $7,55038.0K39.0K39.0K39.0K
Common stock, $0.25 par value, authorized 1,250,000,000 shares; issued June 30, 2026 - 680,917,122 shares and December 31, 2025 - 679,220,408 shares170.1M169.8M169.7M167.9M
Capital surplus$2.7B$2.6B$2.6B$2.6B
Accumulated deficit($88.6M)($203.8M)($313.9M)($412.0M)
Accumulated other comprehensive loss, net($13.6M)($5.5M)($9.0M)($4.6M)
Less treasury stock, at cost; June 30, 2026 - 8,967,482 and December 31, 2025 - 8,920,348 shares issued and held in treasury-40.3M-37.0M-35.8M-35.8M
Total stockholders' equity$2.7B$2.6B$2.4B$2.3B
Total liabilities and stockholders' equity$3.2B$3.4B$3.2B$3.3B

Cash flow statement

Hecla Mining Co cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net Income$321.7M$35.8M($84.2M)($37.3M)
Depreciation, depletion and amortization$165.6M$190.5M$163.7M$145.1M
Fair value adjustments, net($12.5M)$2.2M($2.9M)$24.2M
Inventory adjustments$13.0M$11.7M$20.8M$2.6M
Provision for reclamation and closure costs$11.6M$9.4M$9.7M$9.6M
Deferred income taxes$130.5M$19.7M($6.1M)($25.5M)
Stock-based compensation$10.9M$8.7M$6.6M$6.0M
Foreign exchange (gain) loss$5.8M($7.6M)$3.8M($9.2M)
Write-down of property, plant and equipment$0$14.6M——
Other non-cash items$12.0M$1.7M$3.1M$3.7M
Accounts receivable($136.8M)($17.2M)$25.1M$8.7M
Inventories($21.5M)($32.8M)($24.0M)($18.2M)
Other current and non-current assets$30.9M($12.5M)($32.5M)($12.4M)
Accounts payable, accrued and other current liabilities($765.0K)($2.8M)$598.0K($25.0M)
Accrued payroll and related benefits$22.4M$6.7M($5.0M)$13.7M
Accrued taxes$17.0M$2.8M($571.0K)($7.9M)
Accrued reclamation and closure costs and other non-current liabilities($7.2M)($12.6M)($2.6M)$11.8M
Net cash provided by operating activities$562.6M$218.3M$75.5M$89.9M
Additions to property, plant and equipment and mine development($252.4M)($214.5M)($223.9M)($149.4M)
Proceeds from disposition of assets$734.0K$1.7M——
Acquisition, net$0$0$228.0K$9.0M
Proceeds from sale or exchange of investments$28.1M$0$0$9.4M
Purchase of silver puts($25.0M)———
Purchases of investments($21.9M)($73.0K)($9.0M)($32.0M)
Net cash used in investing activities($270.5M)($212.9M)($231.3M)($187.3M)
Proceeds from issuance of common stock, net of offering costs$216.2M$58.4M$56.7M$17.3M
Dividends paid to common and preferred stockholders($10.4M)($25.3M)($15.7M)($12.9M)
Acquisition of treasury shares from employee equity awards-885.0K-1.2M-2.0M-3.7M
Borrowings of debt$153.0M$279.0M$239.0M$25.0M
Repayments of debt($427.2M)($384.0M)($111.0M)($25.0M)
Repayments of finance leases and other($8.7M)($10.7M)($10.6M)($7.6M)
Net cash (used in) provided by financing activities($78.0M)($83.8M)$156.3M($7.5M)
Effect of exchange rates on cash$544.0K($1.1M)$1.1M($273.0K)
Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents$214.7M($79.5M)$1.6M($105.2M)
Cash and cash equivalents and restricted cash and cash equivalents at beginning of year$28.0M$107.5M$105.9M$211.1M
Cash and cash equivalents and restricted cash and cash equivalents at end of year$242.7M$28.0M——
Cash and cash equivalents$241.6M$26.9M——
Non-current restricted cash and cash equivalents$1.2M$1.2M——
Total cash and cash equivalents and restricted cash and cash equivalenst as reported on the consolidated cash flow statement$242.7M$28.0M——
Interest$45.1M$46.1M($37.7M)($37.2M)
Income and mining taxes, net of refunds$8.7M$6.6M$8.9M($14.4M)
Addition of finance lease obligations and right-of-use assets$630.0K$5.6M$16.1M$11.9M
Recognition of operating lease liabilities and right-of-use assets$1.4M$0$203.0K$6.8M
Properties, plants, equipment and mine development additions in accounts payable and accrued liabilities$4.6M$2.0M——
Common stock contributed to pension plans$0$0$1.0M$9.7M
Hecla Mining Co cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net Income$98.8M($19.0M)$187.3M$86.6M
Less: (Loss) income from discontinued operations, net of taxes($183.7M)($183.7M)——
Income from continuing operations$282.5M$164.7M——
Depreciation, depletion and amortization$71.4M$34.5M$126.5M$77.1M
Inventory adjustments$0$0$2.4M$2.4M
Fair value adjustments, net$15.2M$5.9M($30.9M)($13.2M)
Provision for reclamation and closure costs$3.7M$1.9M$5.8M$3.8M
Stock-based compensation$6.1M$2.8M$7.6M$4.9M
Deferred income taxes$36.0M$27.9M$84.0M$39.5M
Net foreign exchange loss$3.9M($498.0K)$3.6M$3.9M
Other non-cash items, net$1.6M$1.8M$3.0M($1.5M)
Accounts receivable$20.2M($43.0M)($71.4M)($10.4M)
Inventories($14.9M)$483.0K($9.0M)($20.8M)
Other current and non-current assets($57.6M)($19.1M)$21.7M$12.7M
Accounts payable, accrued and other current liabilities($8.1M)($777.0K)($4.3M)$3.8M
Accrued payroll and related benefits$3.7M($15.3M)$11.2M$7.8M
Accrued taxes($6.0M)$21.5M$11.6M$2.0M
Accrued reclamation and closure costs and other non-current liabilities($3.0K)$223.0K($3.4M)($912.0K)
Cash provided by operating activities of continuing operations$357.8M$182.9M——
Cash provided by operating activities of discontinued operations$11.3M$11.3M——
Net cash provided by operating activities$369.2M$194.2M$345.6M$197.5M
Additions to property, plant and mine development($78.4M)($39.3M)($170.0M)($112.1M)
Proceeds from sale of Hecla Quebec, net of transaction costs$178.2M$168.0M——
Proceeds from sale of Minera Hecla$5.2M$5.2M——
Proceeds from sales of investments$117.4M$95.4M$3.7M$3.7M
Purchases of investments($56.4M)($55.7M)$0$0
Proceeds from asset dispositions$739.0K$735.0K$714.0K$128.0K
Net cash provided by (used in) investing activities of continuing operations$166.7M$174.4M——
Net cash used in investing activities of discontinued operations($8.8M)($8.8M)——
Net cash provided by (used in) investing activities$157.9M$165.6M($165.6M)($108.3M)
Proceeds from sale of common stock, net$63.0K$63.0K$216.2M$174.1M
Acquisition of treasury stock($4.5M)($1.2M)($885.0K)($885.0K)
Borrowing of debt$0$0$153.0M$133.0M
Repayment of debt($263.0M)$0($427.2M)($117.0M)
Dividends paid to common and preferred stockholders($5.3M)($2.8M)($7.7M)($5.0M)
Repayments of finance leases and other($3.7M)($1.2M)($6.6M)($4.2M)
Net cash (used in) provided by financing activities of continuing operations($276.5M)($5.1M)——
Net cash used in financing activities of discontinued operations($8.4M)($8.4M)——
Net cash (used in) provided by financing activities($284.9M)($13.6M)($73.2M)$180.0M
Effect of exchange rates on cash($187.0K)($330.0K)$311.0K$479.0K
Net increase in cash, cash equivalents and restricted cash and cash equivalents$241.9M$346.0M$107.0M$269.7M
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period$242.7M$242.7M$28.0M$28.0M
Cash, cash equivalents and restricted cash and cash equivalents at end of period$484.7M$588.7M$135.1M$297.7M
Cash and cash equivalents$483.5M$587.5M$133.9M$296.6M
Non-current restricted cash and cash equivalents$1.2M$1.2M$1.2M$1.2M

Hecla Mining Co score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.