Highwoods Properties Inc (HIW) financial statements: income statement, balance sheet and cash flow

Highwoods Properties Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Highwoods Properties Inc reported net income of $162.7M (+56.0% year on year).

Income statement

Highwoods Properties Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Rental and other revenues$806.1M$825.9M$834.0M$828.9M
Rental property and other expenses$261.4M$272.2M$268.8M$259.8M
Depreciation and amortization$295.0M$299.0M$299.4M$287.6M
Impairments of real estate assets$8.8M$24.6M$0$36.5M
General and administrative$40.3M$41.9M$42.9M$42.3M
Total operating expenses$605.4M$637.7M$611.0M$626.2M
Interest expense$152.4M$147.2M$136.7M$105.4M
Other income$9.6M$12.3M$4.4M$1.5M
Gains on disposition of property$107.1M$46.8M$47.8M$63.5M
Gain on deconsolidation of affiliate$0$0$11.8M—
Loss on disposition of investment in unconsolidated affiliate($4.7M)———
Equity in earnings of unconsolidated affiliates$2.4M$4.2M$1.1M$1.5M
Net income$162.7M$104.3M$151.3M$164.0M
Net (income) attributable to noncontrolling interests in the Operating Partnership($3.1M)($2.0M)($3.2M)($3.7M)
Net loss attributable to noncontrolling interests in consolidated affiliates$74.0K$34.0K$549.0K($1.2M)
Dividends on Preferred Stock($2.4M)($2.5M)($2.5M)($2.5M)
Distributions on Preferred Units($2.4M)($2.5M)($2.5M)($2.5M)
Net income available for common stockholders$157.3M$99.8M$146.2M$156.6M
Net income available for common unitholders$160.4M$101.8M$149.4M$160.2M
Weighted average Common Shares outstanding - basic (in shares)108.5M106.2M105.5M105.1M
Net income available for common stockholders (in dollars per share)$1.45$0.94$1.39$1.49
Weighted average Common Shares outstanding - diluted (in shares)110.6M108.3M107.8M107.6M
Weighted average Common Units outstanding - basic (in shares)110.2M107.9M107.4M107.2M
Net income available for common unitholders (in dollars per share)$1.46$0.94$1.39$1.50
Weighted average Common Units outstanding - diluted (in shares)110.2M107.9M107.4M107.2M
Highwoods Properties Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Rental and other revenues$216.4M$214.0M$201.8M$200.6M
Rental property and other expenses$70.2M$71.1M$65.9M$63.7M
Depreciation and amortization$79.1M$77.5M$73.9M$74.7M
General and administrative$9.9M$13.4M$9.0M$10.3M
Total operating expenses$159.1M$162.1M$157.6M$148.7M
Interest expense$41.7M$41.7M$38.5M$37.7M
Other income$2.6M$3.2M$1.8M$4.6M
Gains on disposition of property$79.0M$17.0M$5.7M$0
Equity in earnings of unconsolidated affiliates($414.0K)$3.0M$598.0K$310.0K
Net income$96.8M$33.4M$13.7M$19.2M
Net (income) attributable to noncontrolling interests in the Operating Partnership($1.7M)($579.0K)($256.0K)($365.0K)
Net (income)/loss attributable to noncontrolling interests in consolidated affiliates($993.0K)($849.0K)$2.0K$0
Dividends on Preferred Stock($574.0K)($574.0K)($576.0K)($586.0K)
Net income available for common stockholders$93.5M$31.4M$12.9M$18.3M
Weighted average Common Shares outstanding - basic (in shares)110.3M110.0M108.4M107.8M
Net income available for common stockholders (in dollars per share)$0.85$0.29$0.12$0.17
Weighted average Common Shares outstanding - diluted (in shares)112.3M112.1M110.5M110.0M

Balance sheet

Highwoods Properties Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Land$609.2M$570.3M$540.0M$548.7M
Buildings and tenant improvements$6.1B$5.8B$6.0B$5.9B
Development in-process$6.2M$0$8.9M$46.7M
Land held for development$214.1M$221.0M$227.1M$231.2M
Total real estate assets$7.0B$6.6B$6.7B$6.7B
Less-accumulated depreciation($1.9B)($1.8B)($1.7B)($1.6B)
Net real estate assets$5.1B$4.8B$5.0B$5.1B
Real estate and other assets, net, held for sale$23.2M$55.4M—$0
Cash and cash equivalents$27.4M$22.4M$25.1M$21.4M
Restricted cash$15.7M$11.3M$6.4M$4.7M
Accounts receivable$28.3M$28.3M$28.1M$25.5M
Mortgages and notes receivable$12.2M$11.1M$4.8M$1.1M
Accrued straight-line rents receivable$318.0M$308.9M$310.6M$293.7M
Investments in and advances to unconsolidated affiliates$471.6M$485.7M$343.2M$269.2M
Deferred leasing costs, net of accumulated amortization of $169,972 and $170,312, respectively$244.3M$210.0M$225.9M$252.8M
Prepaid expenses and other assets, net of accumulated depreciation of $25,144 and $20,626, respectively$61.2M$75.0M$65.1M$68.1M
Total Assets$6.3B$6.0B$6.0B$6.1B
Mortgages and notes payable, net$3.6B$3.3B$3.2B$3.2B
Accounts payable, accrued expenses and other liabilities$284.0M$304.6M$302.2M$301.2M
Total Liabilities$3.8B$3.6B$3.5B$3.5B
Noncontrolling interests in the Operating Partnership$52.8M$65.8M$49.5M$66.0M
Redeemable Operating Partnership Units, Common Units, 2,044,053 and 2,151,423 outstanding, respectively$52.8M$65.8M$49.5M$66.0M
Series A Preferred Units (liquidation preference $1,000 per unit), 26,691 and 28,811 units issued and outstanding, respectively$26.7M$28.8M$28.8M$28.8M
Total Redeemable Operating Partnership Units$79.5M$94.6M$78.3M$94.8M
Preferred Stock, $.01 par value, 50,000,000 authorized shares; 8.625% Series A Cumulative Redeemable Preferred Shares (liquidation preference $1,000 per share), 26,691 and 28,811 shares issued and outstanding, respectively$26691000.00$28811000.00$28811000.00$28821000.00
Common Stock, $.01 par value, 200,000,000 authorized shares; 109,905,241 and 107,623,777 shares issued and outstanding, respectively1.1M1.1M1.1M1.1M
Additional paid-in capital$3.2B$3.1B$3.1B$3.1B
Distributions in excess of net income available for common stockholders($870.1M)($810.6M)($698.0M)($633.2M)
General partner Common Units, 1,115,405 and 1,093,664 outstanding, respectively$23.5M$23.3M$24.1M$24.5M
Limited partner Common Units, 108,381,027 and 106,121,304 outstanding, respectively$2.3B$2.3B$2.4B$2.4B
Accumulated other comprehensive loss($2.5M)($2.2M)($2.0M)($1.2M)
Total Stockholders’ Equity$2.4B$2.4B$2.4B$2.5B
Noncontrolling interests in consolidated affiliates$3.9M$4.3M$4.7M$22.2M
Total Equity/Capital:$2.4B$2.4B$2.4B$2.5B
Total Liabilities, Noncontrolling Interests in the Operating Partnership and Equity/Total Liabilities, Redeemable Operating Partnership Units and Capital$6.3B$6.0B$6.0B$6.1B
Highwoods Properties Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Land$607.7M$636.3M$594.8M$572.1M
Buildings and tenant improvements$6.2B$6.5B$6.0B$5.9B
Development in-process$0$0$3.7M$2.4M
Land held for development$197.2M$198.3M$214.5M$233.3M
Total real estate assets$7.0B$7.3B$6.8B$6.7B
Less-accumulated depreciation($1.9B)($2.0B)($1.9B)($1.8B)
Net real estate assets$5.1B$5.3B$4.9B$4.9B
Real estate and other assets, net, held for sale$53.9M$0$10.5M$0
Cash and cash equivalents$145.4M$32.4M$26.3M$21.2M
Restricted cash$20.7M$20.2M$15.5M$18.8M
Accounts receivable$31.5M$29.8M$30.3M$27.8M
Mortgages and notes receivable$12.2M$12.2M$6.2M$6.2M
Accrued straight-line rents receivable$305.0M$325.6M$317.1M$314.5M
Investments in and advances to unconsolidated affiliates$446.9M$495.3M$497.0M$496.2M
Deferred leasing costs, net of accumulated amortization of $174,584 and $169,972, respectively$278.2M$289.1M$225.3M$221.6M
Prepaid expenses and other assets, net of accumulated depreciation of $27,411 and $25,144, respectively$61.5M$62.1M$64.7M$69.5M
Total Assets$6.5B$6.6B$6.1B$6.1B
Mortgages and notes payable, net$3.5B$3.7B$3.4B$3.3B
Accounts payable, accrued expenses and other liabilities$305.7M$279.4M$283.9M$281.2M
Total Liabilities$3.8B$4.0B$3.7B$3.6B
Noncontrolling interests in the Operating Partnership$60.8M$43.2M$65.0M$66.9M
Preferred Stock, $.01 par value, 50,000,000 authorized shares; 8.625% Series A Cumulative Redeemable Preferred Shares (liquidation preference $1,000 per share), 26,631 and 26,691 shares issued and outstanding, respectively$26631000.00$26631000.00$26691000.00$26716000.00
Common Stock, $.01 par value, 200,000,000 authorized shares; 110,306,211 and 109,905,241 shares issued and outstanding, respectively1.1M1.1M1.1M1.1M
Additional paid-in capital$3.2B$3.2B$3.2B$3.1B
Distributions in excess of net income available for common stockholders($855.4M)($893.7M)($843.8M)($802.6M)
Accumulated other comprehensive loss($2.6M)($2.6M)($2.4M)($2.4M)
Total Stockholders’ Equity$2.4B$2.4B$2.4B$2.4B
Noncontrolling interests in consolidated affiliates$198.1M$201.7M$4.0M$4.1M
Total Equity/Capital$2.6B$2.6B$2.4B$2.4B
Total Liabilities, Noncontrolling Interests in the Operating Partnership and Equity/Total Liabilities, Redeemable Operating Partnership Units and Capital$6.5B$6.6B$6.1B$6.1B

Cash flow statement

Highwoods Properties Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FYDec 31, 2022 · FY
Net income$162.7M$104.3M$151.3M$164.0M
Depreciation and amortization$295.0M$299.0M$299.4M$287.6M
Amortization of lease incentives and acquisition-related intangible assets and liabilities$2.6M$1.4M$1.1M($42.0K)
Share-based compensation expense$8.2M$8.0M$7.0M$7.6M
Net credit losses/(reversals) on operating lease receivables($118.0K)$2.3M——
Accrued interest on mortgages and notes receivable($1.3M)($548.0K)($805.0K)($88.0K)
Amortization of debt issuance costs$5.8M$5.6M$4.9M$4.3M
Amortization of cash flow hedges($248.0K)($249.0K)($293.0K)($238.0K)
Amortization of mortgages and notes payable fair value adjustments$142.0K$112.0K($288.0K)($70.0K)
Impairments of real estate assets$8.8M$24.6M$0$36.5M
Losses on debt extinguishment$144.0K$173.0K$602.0K$0
Net gains on disposition of property($107.1M)($46.8M)($47.8M)($63.5M)
Loss on disposition of investment in unconsolidated affiliate$4.7M———
Gain on deconsolidation of affiliate$0$0($11.8M)—
Equity in earnings of unconsolidated affiliates($2.4M)($4.2M)($1.1M)($1.5M)
Distributions of earnings from unconsolidated affiliates$6.7M$6.0M$1.2M$614.0K
Settlement of cash flow hedges$0$0($493.0K)—
Accounts receivable$1.4M($3.2M)($547.0K)($11.0M)
Prepaid expenses and other assets$2.2M$2.7M$1.3M$1.7M
Accrued straight-line rents receivable($14.0M)($9.6M)($24.5M)($29.4M)
Accounts payable, accrued expenses and other liabilities($14.0M)$14.0M$3.9M$22.2M
Net cash provided by operating activities$359.2M$403.6M$387.0M$421.8M
Investments in acquired real estate and related intangible assets, net of cash acquired($441.5M)($50.8M)($18.5M)($224.9M)
Investments in development in-process($3.9M)($4.1M)($33.8M)($44.4M)
Investments in tenant improvements and deferred leasing costs($155.0M)($143.8M)($112.3M)($120.7M)
Investments in building improvements($45.8M)($41.0M)($64.3M)($76.4M)
Net proceeds from disposition of real estate assets$195.2M$100.9M$101.8M$130.0M
Net proceeds from disposition of investment in unconsolidated affiliate$24.1M———
Distributions of capital from unconsolidated affiliates$8.1M$8.5M$6.6M$0
Investments in mortgages and notes receivable($9.1M)($6.2M)($14.5M)($24.0K)
Repayments of mortgages and notes receivable$7.8M$63.0K$9.9M$288.0K
Investments in and advances to unconsolidated affiliates($28.5M)($153.4M)($132.6M)($261.8M)
Repayments of preferred equity from unconsolidated affiliates$0$0$80.0M—
Changes in earnest money deposits$10.0M($10.0M)$15.5M—
Changes in other investing activities($2.1M)($2.5M)($7.4M)($1.4M)
Net cash used in investing activities($440.7M)($302.4M)($169.7M)($614.8M)
Dividends on Common Stock($216.7M)($212.4M)($211.0M)($210.2M)
Distributions on Common Units($220.2M)($215.8M)($214.7M)($214.2M)
Redemptions/repurchases of Preferred Stock($2.1M)$0($10.0K)$0
Redemptions/repurchases of Preferred Units($2.1M)$0($10.0K)$0
Redemptions of Common Units($10.0K)$0($163.0K)($3.8M)
Dividends on Preferred Stock($2.4M)($2.5M)($2.5M)($2.5M)
Distributions on Preferred Units($2.4M)($2.5M)($2.5M)($2.5M)
Distributions to noncontrolling interests in the Operating Partnership($4.2M)($4.3M)($4.5M)($4.9M)
Distributions to noncontrolling interests in consolidated affiliates($320.0K)($400.0K)$0($1.4M)
Highwoods Properties Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income$130.1M$33.4M$132.9M$119.2M
Depreciation and amortization$156.6M$77.5M$220.0M$146.1M
Amortization of lease incentives and acquisition-related intangible assets and liabilities$1.6M$845.0K$1.8M$1.1M
Share-based compensation expense$7.4M$6.5M$7.4M$6.3M
Net credit losses on operating lease receivables$1.9M$1.2M($776.0K)$139.0K
Accrued interest on mortgages and notes receivable($816.0K)($204.0K)($877.0K)($496.0K)
Amortization of debt issuance costs$3.1M$1.5M$4.3M$2.8M
Amortization of cash flow hedges($131.0K)($63.0K)($186.0K)($124.0K)
Amortization of mortgages and notes payable fair value adjustments$175.0K$88.0K$84.0K$56.0K
Losses on debt extinguishment$60.0K—$144.0K$0
Net gains on disposition of property($96.0M)($17.0M)($87.9M)($82.2M)
Equity in earnings of unconsolidated affiliates($2.6M)($3.0M)($2.2M)($1.6M)
Distributions of earnings from unconsolidated affiliates$4.1M$2.6M$5.3M$3.5M
Accounts receivable$710.0K($2.8M)$621.0K$2.8M
Prepaid expenses and other assets$260.0K($1.5M)($1.1M)($4.9M)
Accrued straight-line rents receivable($16.8M)($8.3M)($9.5M)($6.0M)
Accounts payable, accrued expenses and other liabilities($1.7M)($27.8M)($19.3M)($23.9M)
Net cash provided by operating activities$188.1M$62.8M$259.5M$162.9M
Investments in acquired real estate and related intangible assets, net of cash acquired($309.8M)($309.8M)($248.0M)($137.8M)
Investments in development in-process($1.7M)($1.4M)($2.0M)($593.0K)
Investments in tenant improvements and deferred leasing costs($84.6M)($36.4M)($110.1M)($61.9M)
Investments in building improvements($26.8M)($12.3M)($30.8M)($21.6M)
Net proceeds from disposition of real estate assets$297.5M$40.1M$153.6M$137.8M
Distributions of capital from unconsolidated affiliates$55.9M$3.9M$6.3M$3.7M
Investments in mortgages and notes receivable$0$0($1.6M)($1.6M)
Repayments of mortgages and notes receivable$0$0$6.3M$6.3M
Investments in and advances to unconsolidated affiliates($33.6M)($27.3M)($21.6M)($16.7M)
Changes in earnest money deposits$0$0$10.0M$10.0M
Changes in other investing activities$1.4M$3.1M($1.6M)$139.0K
Net cash used in investing activities($101.7M)($340.2M)($239.4M)($82.2M)
Dividends on Common Stock($110.1M)($55.0M)($161.8M)($107.7M)
Redemptions/repurchases of Preferred Stock($60.0K)($60.0K)($2.1M)($2.1M)
Redemptions of Common Units($24.0K)($24.0K)($10.0K)($10.0K)
Dividends on Preferred Stock($1.1M)($574.0K)($1.8M)($1.2M)
Distributions to noncontrolling interests in the Operating Partnership($2.0M)($1.0M)($3.2M)($2.2M)
Distributions to noncontrolling interest in consolidated affiliates($4.9M)($294.0K)($240.0K)($160.0K)
Contributions from noncontrolling interests in consolidated affiliates$197.2M$197.2M——
Proceeds from the issuance of Common Stock$655.0K$288.0K$51.8M$2.2M
Costs paid for the issuance of Common Stock($455.0K)($68.0K)($1.2M)($324.0K)
Repurchase of shares related to tax withholdings-1.9M-1.9M-2.0M-2.0M
Borrowings on revolving credit facility$203.0M$203.0M$390.0M$237.0M
Repayments of revolving credit facility($228.0M)($53.0M)($274.0M)($194.0M)
Borrowings on mortgages and notes payable$20.0M—$31.6M—
Repayments of mortgages and notes payable($34.4M)($1.7M)($37.2M)($3.9M)
Payments for debt issuance costs and other financing activities($1.3M)($205.0K)($2.0M)$0

Highwoods Properties Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.