Howard Hughes Holdings Inc (HHH) financial statements: income statement, balance sheet and cash flow

Howard Hughes Holdings Inc's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Dec 31, 2025 · FY), Howard Hughes Holdings Inc reported revenue of $1.5B (-15.8% year on year) and net income of $123.9M (-37.3% year on year).

Income statement

Howard Hughes Holdings Inc income statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FY
Revenue$1.0B$1.3B$618.7M
Rental revenue$441.4M$422.1M$405.4M
Total revenues$1.5B$1.8B$1.0B
Cost of sales$558.1M$751.8M$195.5M
Operating costs$213.4M$208.6M$337.0M
Rental property real estate taxes$60.8M$58.4M$57.6M
Provision for (recovery of) doubtful accounts$232.0K$504.0K($2.6M)
General and administrative$122.2M$91.8M$91.2M
Depreciation and amortization$183.2M$179.8M$216.1M
Total expenses$1.2B$1.3B$908.3M
Gain (loss) on sale or disposal of real estate and other assets, net$29.8M$22.9M$24.2M
Other income (loss), net($16.0M)$92.1M$4.3M
Total other$13.8M$115.0M($644.0M)
Operating income (loss)$331.5M$559.9M($528.2M)
Interest income$47.0M$25.3M$25.8M
Interest expense($169.9M)($164.9M)($157.0M)
Gain (loss) on extinguishment of debt($698.0K)($465.0K)($144.0K)
Gain (loss) on sale of MUD receivables($48.2M)($48.7M)—
Equity in earnings (losses) from unconsolidated ventures$1.8M($5.8M)($55.7M)
Income (loss) from continuing operations before income taxes$161.5M$365.4M($715.3M)
Income tax expense (benefit)$37.6M$80.2M($163.7M)
Net income (loss) from continuing operations$123.8M$285.2M—
Net income (loss) from discontinued operations, net of tax$0($88.2M)—
Net income (loss)$123.8M$197.0M($551.5M)
Net (income) loss attributable to noncontrolling interests$54.0K$711.0K($243.0K)
Net income (loss) attributable to common stockholders$123.9M$197.7M—
Basic income (loss) per share — continuing operations (in dollars per share)$2.22$5.75—
Basic income (loss) per share — discontinued operations (in dollars per share)$0.00-$1.78—
Basic income (loss) per share attributable to common stockholders (in dollars per share)$2.22$3.98-$11.13
Diluted income (loss) per share — continuing operations (in dollars per share)$2.21$5.73—
Diluted income (loss) per share — discontinued operations (in dollars per share)$0.00-$1.77—
Diluted income (loss) per share attributable to common stockholders (in dollars per share)$2.21$3.96-$11.13
Howard Hughes Holdings Inc income statement, quarters
Line itemJun 30, 2026 · Q2Mar 31, 2026 · Q1Sep 30, 2025 · Q3Jun 30, 2025 · Q2
Revenues from contracts with customers$899.9M$122.4M$278.9M$149.8M
Rental revenue$114.2M$113.5M$111.4M$111.1M
Net earned insurance premiums$97.2M———
Net insurance investment income$11.0M———
Total revenues$1.1B$235.9M$390.2M$260.9M
Cost of sales$634.4M$37.9M$78.3M$46.0M
Operating costs$54.7M$53.0M$45.9M$50.5M
Rental property real estate taxes$14.8M$16.2M$15.6M$15.4M
Insurance claims and claim expenses$55.2M———
Insurance underwriting expenses$37.4M———
Provision for (recovery of) doubtful accounts$123.0K($59.0K)($345.0K)$542.0K
General and administrative$36.1M$25.8M$28.3M$34.6M
Depreciation and amortization$56.6M$48.6M$46.4M$44.3M
Other expenses$6.2M$3.9M$3.3M$4.3M
Total expenses$895.6M$185.4M$217.6M$195.6M
Gain (loss) on sale or disposal of real estate and other assets, net$51.8M$0$14.4M$1.7M
Investment gain (loss), net($38.3M)———
Other income (loss), net($660.0K)$127.0K$2.4M$885.0K
Total other$12.9M$127.0K$16.9M$2.5M
Operating income (loss)$239.6M$50.7M$189.6M$67.9M
Interest income$13.8M$14.7M$15.3M$10.3M
Interest expense($45.8M)($41.8M)($43.9M)($43.7M)
Gain (loss) on extinguishment of debt($413.0K)($10.2M)($173.0K)($307.0K)
Gain (loss) on sale of MUD receivables($555.0K)—$0($48.2M)
Equity in earnings (losses) from unconsolidated ventures$301.0K($2.6M)($2.5M)($1.9M)
Income (loss) before income taxes$206.9M$10.7M$158.3M($15.9M)
Income tax expense (benefit)$50.0M$2.6M$38.9M($3.8M)
Net income (loss)$157.0M$8.1M$119.4M($12.1M)
Net (income) loss attributable to noncontrolling interests$1.4M$161.0K$106.0K($68.0K)
Net income (loss) attributable to common stockholders$158.4M$8.2M$119.5M($12.1M)
Basic income (loss) per share (in dollars per share)$2.68$0.14$2.03-$0.22
Diluted income (loss) per share (in dollars per share)$2.68$0.14$2.02-$0.22

Balance sheet

Howard Hughes Holdings Inc balance sheet, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FY
Master Planned Communities assets$2.6B$2.5B$2.4B
Buildings and equipment$4.0B$3.8B$4.2B
Less: accumulated depreciation($1.1B)($949.5M)($1.0B)
Land$307.6M$302.4M$303.7M
Developments$1.5B$1.3B$1.3B
Net investment in real estate$7.4B$7.0B$7.2B
Investments in unconsolidated ventures$170.1M$169.6M$220.3M
Cash and cash equivalents$1.5B$596.1M$631.5M
Restricted cash$628.7M$402.4M$421.5M
Accounts receivable, net$134.1M$105.2M$115.0M
Municipal Utility District (MUD) receivables, net$459.7M$463.8M$550.9M
Deferred expenses, net$161.0M$139.3M$142.6M
Operating lease right-of-use assets$5.2M$5.8M$44.9M
Other assets, net$245.1M$281.6M$283.0M
Total assets$10.6B$9.2B$9.6B
Mortgages, notes, and loans payable, net$5.1B$5.1B$5.3B
Operating lease obligations$4.9M$5.5M$51.6M
Deferred tax liabilities, net$164.5M$142.1M$87.8M
Accounts payable and other liabilities$1.5B$1.1B$1.1B
Total liabilities$6.8B$6.4B$6.5B
Preferred stock: $0.01 par value; 50,000,000 shares authorized, none issued000
Common stock: $0.01 par value; 150,000,000 shares authorized, 65,910,640 issued, and 59,370,353 outstanding as of December 31, 2025, and 56,610,009 shares issued, and 50,116,150 outstanding as of December 31, 2024659.0K566.0K565.0K
Additional paid-in capital$4.5B$3.6B$4.0B
Retained earnings (accumulated deficit)($62.1M)($186.0M)($383.7M)
Accumulated other comprehensive income (loss)($1.8M)$2.0M$1.3M
Treasury stock, at cost, 6,540,287 shares as of December 31, 2025, and 6,493,859 shares as of December 31, 2024-620.1M-616.6M-613.8M
Total stockholders' equity$3.8B$2.8B$3.0B
Noncontrolling interests$66.8M$65.5M$66.1M
Total equity$3.8B$2.8B$3.1B
Total liabilities and equity$10.6B$9.2B$9.6B
Howard Hughes Holdings Inc balance sheet, quarters
Line itemJun 30, 2026Mar 31, 2026Sep 30, 2025Jun 30, 2025
Master Planned Communities assets$2.6B$2.7B$2.6B$2.6B
Buildings and equipment$4.0B$4.1B$3.9B$3.9B
Less: accumulated depreciation($1.1B)($1.1B)($1.1B)($1.0B)
Land$335.9M$307.6M$304.1M$304.3M
Developments$1.1B$1.6B$1.9B$1.7B
Net investment in real estate$7.0B$7.5B$7.6B$7.4B
Investments in fixed maturity securities$246.6M———
Investments in equity securities$1.1B———
Short-term investments$27.8M———
Investments in unconsolidated ventures$186.2M$167.8M$165.1M$164.5M
Cash and cash equivalents$2.6B$1.8B$1.5B$1.4B
Restricted cash$717.4M$653.5M$516.9M$357.8M
Accounts receivable, net$940.4M$131.6M$125.0M$121.5M
Municipal Utility District (MUD) receivables, net$579.2M$532.7M$429.4M$389.8M
Reinsurance recoverable on paid and unpaid losses$601.6M———
Deferred expenses, net$175.2M$166.1M$161.9M$140.9M
Intangibles, net$586.4M———
Goodwill$282.2M———
Other assets, net$872.2M$249.8M$252.4M$245.4M
Total assets$15.9B$11.2B$10.7B$10.3B
Mortgages, notes, and loans payable, net$5.5B$5.8B$5.3B$5.2B
Reserves for claims and claim expenses$2.1B———
Unearned premiums$1.4B———
Deferred tax liabilities, net$223.1M$166.1M$170.5M$139.7M
Other liabilities, net$1.7B———
Total liabilities$10.9B$7.4B$6.9B$6.6B
Series A non-voting exchangeable perpetual preferred stock: $0.01 par value; 140,000 issued and outstanding as of June 30, 2026, and none issued or outstanding as of December 31, 2025$995.8M———
Preferred stock: $0.01 par value; 50,000,000 shares authorized; 140,000 shares designated as Series A Preferred Stock; no other shares issued or outstanding0000
Common stock: $0.01 par value; 150,000,000 shares authorized, 66,253,546 issued, and 59,657,062 outstanding as of June 30, 2026, and 65,910,640 shares issued, and 59,370,353 outstanding as of December 31, 2025663.0K662.0K659.0K659.0K
Additional paid-in capital$4.5B$4.5B$4.5B$4.5B
Retained earnings (accumulated deficit)$104.5M($53.9M)($68.1M)($187.6M)
Accumulated other comprehensive income (loss)$1.5M($2.4M)($1.4M)($724.0K)
Treasury stock, at cost, 6,596,484 shares as of June 30, 2026, and 6,540,287 shares as of December 31, 2025-624.6M-624.5M-618.6M-618.5M
Total stockholders' equity$4.0B$3.8B$3.8B$3.6B
Noncontrolling interests$73.6M$67.1M$67.0M$67.0M
Total equity$4.0B$3.8B$3.8B$3.7B
Total liabilities, mezzanine equity, and equity$15.9B$11.2B$10.7B$10.3B

Cash flow statement

Howard Hughes Holdings Inc cash flow statement, fiscal years
Line itemDec 31, 2025 · FYDec 31, 2024 · FYDec 31, 2023 · FY
Net income (loss)$123.8M$197.0M($551.5M)
Net income (loss) from discontinued operations, net of taxes$0($88.2M)—
Net income (loss) from continuing operations$123.8M$285.2M—
Depreciation$164.0M$160.6M$195.6M
Amortization$19.4M$19.4M$16.8M
Amortization of deferred financing costs$12.4M$12.4M$12.3M
Amortization of intangibles other than in-place leases$120.0K$120.0K$3.3M
Straight-line rent amortization($6.2M)($7.0M)($7.7M)
Deferred income taxes$23.6M$61.5M($163.8M)
Restricted stock and stock option amortization$19.8M$16.0M$16.4M
Net gain on sale of properties($29.8M)($22.9M)($24.2M)
Loss on sale of MUD receivables$48.2M$48.7M—
Proceeds from sale of MUD receivables$180.0M$176.7M—
(Gain) loss on extinguishment of debt$698.0K$465.0K$144.0K
Equity in (earnings) losses from unconsolidated ventures, net of distributions$4.5M$12.4M$66.7M
Provision for (recovery of) doubtful accounts$3.4M($499.0K)$8.6M
Master Planned Communities development expenditures($477.9M)($428.0M)($403.6M)
Master Planned Communities cost of sales, net of SID bonds transfers to buyers$171.0M$151.2M$126.2M
Condominium development expenditures($511.0M)($682.0M)($472.7M)
Condominium rights and units cost of sales, net of closing commissions$359.0M$565.4M$53.2M
Other$4.7M$0$1.3M
Accounts receivable, net($18.2M)$83.8M$112.0M
Other assets, net$26.6M$15.7M($19.6M)
Condominium deposits, net$289.1M($19.1M)$88.6M
Deferred expenses, net($40.6M)($31.1M)($27.0M)
Accounts payable and other liabilities$95.6M$28.8M$38.0M
Cash provided by (used in) operating activities of continuing operations$462.4M$447.8M—
Cash provided by (used in) operating activities of discontinued operations$0($51.2M)—
Cash provided by (used in) operating activities$462.4M$396.6M($258.5M)
Property and equipment expenditures($3.5M)($2.1M)($7.3M)
Operating property improvements($44.8M)($47.9M)($56.3M)
Property development and redevelopment($171.0M)($253.0M)($275.1M)
Acquisition of assets($18.1M)($18.5M)($5.9M)
Proceeds from sales of properties, net$12.3M$48.4M$39.5M
Reimbursements under tax increment financings and grants$6.6M$8.7M$1.5M
Distributions from unconsolidated ventures$4.4M$6.7M$13.0M
Investments in unconsolidated ventures, net($3.6M)($3.5M)($45.5M)
Other($1.5M)——
Net parent investment in discontinued operations$0($169.5M)—
Cash provided by (used in) investing activities of continuing operations($219.1M)($430.7M)—
Cash provided by (used in) investing activities of discontinued operations$0$129.9M—
Cash provided by (used in) investing activities($219.1M)($300.8M)($336.1M)
Proceeds from mortgages, notes, and loans payable$759.5M$761.4M$792.4M
Principal payments on mortgages, notes, and loans payable($782.5M)($807.5M)($249.4M)
Proceeds from issuance of common stock, net$862.8M——
Howard Hughes Holdings Inc cash flow statement, quarters
Line itemJun 30, 2026 · YTDMar 31, 2026 · Q1Sep 30, 2025 · YTDJun 30, 2025 · YTD
Net income (loss)$165.0M$8.1M$118.2M($1.2M)
Depreciation$94.3M$43.9M$121.4M$79.8M
Amortization$31.3M$4.8M$14.6M$9.8M
Amortization and accretion of investment securities($157.0K)———
Amortization of deferred financing costs$6.4M$3.2M$9.3M$6.2M
Straight-line rent amortization($4.8M)($3.2M)($5.1M)($3.9M)
Deferred income taxes$39.2M$1.9M$29.5M($1.5M)
Restricted stock and stock option amortization$8.4M$4.1M$16.0M$11.8M
Net gain on sale of properties($51.8M)$0($29.8M)($15.4M)
Investment (gain) loss, net$38.3M———
(Gain) loss on foreign exchange$73.0K———
Loss on sale of MUD receivables$555.0K—$48.2M$48.2M
Proceeds from sale of MUD receivables$17.5M—$180.0M$180.0M
(Gain) loss on extinguishment of debt$10.6M$10.2M$480.0K$307.0K
Equity in (earnings) losses from unconsolidated ventures, net of distributions$8.9M$8.5M$8.9M$6.4M
Provision for (recovery of) doubtful accounts$2.5M$1.3M$2.1M$1.9M
Master Planned Communities development expenditures($274.3M)($154.3M)($325.9M)($184.0M)
Master Planned Communities cost of sales, net of SID bonds transfers to buyers$85.3M$33.3M$146.1M$67.9M
Condominium development expenditures($278.0M)($136.2M)($397.8M)($285.7M)
Condominium rights and units cost of sales, net of closing commissions$560.1M$3.0M$1.1M$1.1M
Accounts receivable, net($23.2M)($833.0K)($33.1M)($29.7M)
Reinsurance recoverable on paid and unpaid losses($2.5M)———
Other assets, net($22.6M)$8.1M($1.9M)$15.3M
Condominium deposits, net($96.3M)$30.5M$201.5M$30.1M
Deferred expenses, net($33.0M)($8.6M)($33.4M)($8.9M)
Reserves for claims and claim expenses$25.2M———
Unearned premiums$22.3M———
Other liabilities, net($52.0M)———
Cash provided by (used in) operating activities$277.1M($229.4M)$102.1M($47.7M)
Property and equipment expenditures($5.5M)($2.9M)($1.2M)($480.0K)
Operating property improvements($23.1M)($14.8M)($33.1M)($21.1M)
Property development and redevelopment($45.5M)($20.3M)($128.5M)($96.5M)
Sales of fixed maturity securities$2.3B———
Maturities, calls, and paydowns of fixed maturities securities$23.2M———
Purchases of short-term investments($201.0K)———
Sales of short-term investments$4.6M———
Maturities, calls, and paydowns of short-term investments$600.0K———
Purchases of equity securities($1.1B)———
Acquisition of business, net of cash acquired($1.6B)———
Acquisition of assets$0$0($16.4M)($16.4M)
Proceeds from sales of properties, net$126.0M$31.0K$12.3M$6.7M
Reimbursements under tax increment financings and grants$2.9M$672.0K$6.6M$5.2M
Distributions from unconsolidated ventures$15.5M$14.9M$2.3M$1.1M
Investments in unconsolidated ventures, net($39.7M)($20.8M)($3.0M)$0
Other$566.0K$11.0K——

Howard Hughes Holdings Inc score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.