HDFC BANK LTD (HDB) financial statements: income statement, balance sheet and cash flow

HDFC BANK LTD's income statement, balance sheet and cash flow statement as filed with the SEC (10-K and 10-Q), with the latest fiscal years and quarters. In its latest fiscal year (Mar 31, 2026 · FY), HDFC BANK LTD reported revenue of $2.3T (+6.3% year on year) and net income of $704.8B (+4.6% year on year).

Income statement

HDFC BANK LTD income statement, fiscal years
Line itemMar 31, 2026 · FYMar 31, 2025 · FYMar 31, 2024 · FYMar 31, 2023 · FY
Loans$2.5T$2.5T$2.2T$1.4T
Trading securities$19.7B$11.4B$3.6B$3.0B
Available for sale debt securities$712.1B$625.2B$516.5B$304.6B
Other$84.2B$84.8B$67.3B$30.2B
Total interest and dividend revenue$3.4T$3.2T$2.8T$1.7T
Deposits$1.4T$1.3T$997.4B$615.1B
Short-term borrowings$93.1B$94.1B$100.2B$58.1B
Long-term debt$375.0B$471.6B$432.5B$101.6B
Other$9.1B$2.8B$3.8B$698.7M
Total interest expense$1.9T$1.8T$1.5T$775.5B
Net interest revenue$1.5T$1.4T$1.2T$914.0B
Provision for credit losses$168.3B$181.4B$133.1B$74.2B
Net interest revenue after provision for credit losses$1.3T$1.2T$1.1T$839.8B
Fees and commissions$356.6B$324.1B$281.0B$239.6B
Trading securities gain (net)$18.5B$43.4B$41.6B$479.9M
Realized gain/(loss) on sales of available for sale debt securities, net$50.3B$6.8B$826.7M($720.3M)
Allowance on available for sale debt securities$0—$70.9M($70.9M)
Foreign exchange transactions gain/(loss)($4.1B)$38.4B$15.5B$25.5B
Derivatives gain net$14.1B$37.6B$18.6B$15.4B
Premium and other operating income from the insurance business$546.0B$498.3B$381.9B—
Other, net$14.5B$18.4B($486.8M)$11.2B
Total non-interest revenue, net$995.8B$967.0B$738.9B$291.4B
Total revenue, net$2.3T$2.2T$1.9T$1.1T
Salaries and staff benefits$318.6B$299.3B$288.8B$199.7B
Premises and equipment$91.1B$77.7B$65.1B$45.1B
Depreciation and amortization$41.2B$37.8B$31.1B$23.5B
Administrative and other$310.1B$292.8B$281.0B$200.5B
Amortization of intangible assets$20.7B$25.2B$21.2B—
Claims and benefits paid pertaining to insurance business$569.9B$532.9B$382.0B—
Total non-interest expense$1.4T$1.3T$1.1T$468.8B
(Surplus) in P&L transferred to undistributed policyholders earnings account($36.8B)($63.0B)($79.2B)—
Income before income tax expense$939.0B$861.5B$705.5B$662.4B
Income tax expense$211.9B$175.0B$77.8B$166.1B
Net income before noncontrolling interest$727.1B$686.5B$627.6B$496.3B
Less: Net income attributable to shareholders of noncontrolling interest$22.3B$13.0B$5.0B$817.5M
Net income attributable to shareholders of HDFC Bank Limited$704.8B$673.5B$622.7B$495.4B
Earnings per equity share—basic$45.89$90.01$88.66$89.02
Earnings per equity share—diluted$45.75$89.63$88.31$88.68
Earnings per ADS—basic$137.67$270.03$265.98$267.06
Earnings per ADS—diluted$137.25$268.89$264.93$266.04
Dividends declared per equity share$15.50$22.00$19.50$19.00
HDFC BANK LTD income statement, quarters
Line itemSep 30, 2014 · YTD
Loans$184.7B
Trading securities$2.5B
Available for sale securities$44.0B
Other$7.4B
Total interest and dividend revenue$238.6B
Deposits$106.8B
Short-term borrowings$3.7B
Long-term debt$14.7B
Other$206.5M
Total interest expense$125.4B
Net interest revenue$113.2B
Provision for credit losses$7.3B
Net interest revenue after provision for credit losses$105.8B
Fees and commissions$32.3B
Trading securities gain/(loss), net$218.0M
Realized gain/(loss) on sales of available for sale securities, net$244.2M
Other than temporary impairment losses on available for sale securities($1.8M)
Foreign exchange transactions$747.6M
Derivatives gain/(loss), net($774.1M)
Other, net$160.7M
Total non-interest revenue, net$32.9B
Total revenue, net$138.7B
Salaries and staff benefits$34.3B
Premises and equipment$10.0B
Depreciation and amortization$3.4B
Administrative and other$23.3B
Amortization of intangible assets$210.5M
Total non-interest expense$71.1B
Income before income tax expense$67.6B
Income tax expense$24.6B
Net income before noncontrolling interest$43.0B
Less: Net income attributable to noncontrolling interest$30.1M
Net income attributable to shareholders of HDFC Bank Limited$43.0B
Earnings per equity share-basic$17.85
Earnings per equity share-diluted$17.71
Earnings per ADS-basic$53.55
Earnings per ADS-diluted$53.13
Dividends declared per equity share$6.85

Balance sheet

HDFC BANK LTD balance sheet, fiscal years
Line itemMar 31, 2026 · FYMar 31, 2025 · FYMar 31, 2024 · FYMar 31, 2023 · FY
Cash and due from banks, and restricted cash$2.5T$2.0T$2.1T$1.4T
Investments held for trading, at fair value$848.4B$625.4B$461.2B$135.8B
Investments available for sale debt securities, at fair value (includes restricted investments of Rs. 3,936,248.0 and Rs. 2,971,980.0 (US$ 31,674.1), as of March 31, 2025 and March 31, 2026, respectively)$10.2T$9.9T$8.3T$4.9T
Securities purchased under agreements to resell$421.6B$349.2B$34.2B$455.3B
Loans (net of allowance of Rs. 535,829.3 and Rs. 594,308.9 (US$ 6,333.8), as of March 31, 2025 and March 31, 2026, respectively)$31.0T$28.1T——
Accrued interest receivable$328.6B$322.8B$249.6B$186.1B
Property and equipment, net$178.9B$172.4B$147.0B$87.6B
Intangible assets, net$1.4T$1.4T$1.4T—
Goodwill$1.6T$1.6T$1.6T$74.9B
Other assets$3.0T$2.7T$2.5T$1.5T
Separate account assets$1.1T$1.0T$955.4B—
Total assets$52.6T$48.2T$44.1T$25.8T
Interest-bearing deposits$27.5T$24.0T$20.7T$16.1T
Non-interest-bearing deposits$3.5T$3.1T$3.1T$2.7T
Total deposits$31.0T$27.1T$23.8T$18.8T
Securities sold under repurchase agreements$100.0B$129.2B$56.5B$0
Short-term borrowings$1.3T$1.3T$1.3T$1.1T
Accrued interest payable$268.2B$258.3B$238.6B$112.5B
Long-term debt$5.1T$5.9T$6.6T$2.1T
Accrued expenses and other liabilities$1.9T$1.5T$1.3T$754.4B
Separate account liabilities$1.1T$1.0T$955.4B—
Liabilities on policies in force$2.4T$2.2T$1.8T—
Undistributed policy holders earnings account$280.8B$239.0B$192.1B—
Total liabilities$43.5T$39.6T$36.2T$22.8T
Equity shares: par value Rs. 1.0 each; authorized 20,000,000,000 shares and 20,000,000,000 shares; issued 15,304,443,348 shares and 15,393,368,328 shares, as of March 31, 2025 and March 31, 2026, respectively15.4B7.7B7.6B5.6B
Additional paid-in capital$4.6T$4.4T$4.3T$883.4B
Retained earnings$2.4T$2.1T$1.7T$1.4T
Statutory reserve$1.2T$1.1T$881.1B$643.7B
Accumulated other comprehensive income/ (loss)($62.4B)$97.2B($15.5B)($68.3B)
Treasury stock, at cost($16.9B)($16.9B)($16.9B)—
Total HDFC Bank Limited shareholders' equity$8.2T$7.7T$6.9T$2.9T
Noncontrolling interest in subsidiaries$993.3B$946.0B$938.9B$5.6B
Total shareholders' equity$9.2T$8.6T$7.9T$2.9T
Total liabilities and shareholders' equity$52.6T$48.2T$44.1T$25.8T
HDFC BANK LTD balance sheet, quarters
Line itemSep 30, 2014
Cash and cash equivalents$228.3B
Term placements$193.5B
Investments held for trading, at fair value$37.2B
Investments available for sale, at fair value [includes restricted investments of Rs. 670,603.5 and Rs. 730,463.5 (US$ 11,796.9), respectively]$1.1T
Securities purchased under agreements to resell$38.3B
Loans [net of allowance of Rs. 42,613.2 and Rs. 45,823.7 (US$ 740.0), respectively]$55.0B
Accrued interest receivable$40.4B
Property and equipment, net$31.1B
Intangible assets, net$20.5M
Goodwill$74.9B
Other assets$155.9B
Total assets$5.3T
Interest-bearing deposits$3.3T
Non-interest-bearing deposits$576.1B
Total deposits$63.0B
Securities sold under repurchase agreements$15.0B
Short-term borrowings$104.6B
Accrued interest payable$38.9B
Long-term debt$406.2B
Accrued expenses and other liabilities$4.5B
Total liabilities$4.7T
Equity shares: par value-Rs. 2.0 each; authorized 2,750,000,000 shares; issued and outstanding 2,399,050,435 shares and 2,414,322,155 shares, as of March 31, 2014 and September 30, 2014, respectively4.8B
Additional paid-in capital$282.5B
Retained earnings$3.2B
Statutory reserve$91.9B
Accumulated other comprehensive income (loss)($4.2B)
Total HDFC Bank Limited shareholders' equity$9.3B
Noncontrolling interest in subsidiaries$12.0M
Total shareholders' equity$574.5B
Total liabilities and shareholders' equity$5.3T

Cash flow statement

HDFC BANK LTD cash flow statement, fiscal years
Line itemMar 31, 2026 · FYMar 31, 2025 · FYMar 31, 2024 · FYMar 31, 2023 · FY
Net income before noncontrolling interest$727.1B$686.5B$627.6B$496.3B
Provision for credit losses$168.3B$181.4B$133.1B$74.2B
Depreciation and amortization$41.2B$37.8B$31.1B$23.5B
Amortization of deferred customer acquisition costs and fees$52.3B$37.1B$20.8B$13.3B
Amortization of premium/(discount) on investments$49.2B$39.2B$22.4B$7.8B
Amortization of intangible assets$20.7B$25.2B$21.2B—
Allowance on available for sale debt securities$0—($70.9M)$70.9M
Deferred tax expense/ (benefit)($24.4B)($15.6B)($57.1B)$12.3B
Other gains, net$12.3B($2.4B)($2.2B)($8.7B)
Share-based compensation expense$22.2B$24.6B$20.1B$14.0B
Net realized (gain)/ loss on sale of available for sale debt securities($50.3B)($6.8B)($826.7M)$720.3M
(Gain)/ loss on disposal of property and equipment, net($1.9B)($224.9M)($748.0M)($80.6M)
Unrealized exchange (gain)/ loss$46.6B$20.2B$5.6B$276.7M
Amortization of past service cost$1.0B———
Investments held for trading($196.9B)($163.6B)($46.4B)($87.9B)
Accrued interest receivable($5.1B)($72.9B)($24.1B)($51.4B)
Other assets($434.5B)($244.9B)$77.8B($113.7B)
Accrued interest payable$8.6B$19.4B$13.0B$29.9B
Accrued expense and other liabilities$453.6B$166.7B($171.1B)$66.6B
Policyholder's account balances$228.7B$463.9B$352.1B—
Net cash provided by operating activities$1.1T$1.2T$1.0T$477.2B
Term placements, net$137.2B$103.0B($353.1B)($498.6B)
Purchases($4.4T)($4.6T)($4.3T)($1.6T)
Proceeds from sales$3.2T$1.9T$2.3T$36.5B
Maturities, prepayments and calls$669.7B$1.3T$1.2T$994.0B
Net change in repurchase agreements and reverse repurchase agreements($101.6B)($242.4B)$519.7B($234.1B)
Proceeds from loans securitized$66.4B$346.7B——
Loans purchased$0—($117.0B)($526.3B)
Repayments on loans purchased$318.8M$908.9M$52.8B$337.8B
Increase in loans originated, net of principal collections($3.1T)($2.3T)($3.1T)($2.9T)
Additions to property and equipment($52.8B)($66.4B)($53.8B)($43.6B)
Proceeds from sale or disposal of property and equipment$5.0B$979.1M$1.5B$426.8M
Proceeds from disposals of business$0—$95.0B—
Net cash received on acquisition of HDFC Limited$0—$54.8B—
Activity in equity securities, net$32.8B($61.5B)$80.3B$1.3B
Net cash used in investing activities($3.6T)($3.7T)($3.7T)($4.4T)
Net increase in deposits$3.8T$3.3T$3.4T$3.2T
Net increase/(decrease) in short-term borrowings$17.6B($13.4B)$222.3B$535.7B
Proceeds from issue of shares by a subsidiary to noncontrolling interests31.2B6.0B3.6B822.7M
Purchase of shares from Noncontrolling interests-1.2B———
Sale of subsidiary stock to non-controlling interests$98.1B———
Proceeds from issuance of long-term debt$860.7B$661.2B$1.2T$1.0T
Repayment of long-term debt($1.7T)($1.5T)($1.4T)($558.1B)
Proceeds from issuance of equity shares for options and warrants exercised51.1B63.5B84.4B34.2B
Payment of dividends($219.1B)($158.1B)($86.6B)($86.4B)
HDFC BANK LTD cash flow statement, quarters
Line itemSep 30, 2014 · YTD
Net income before noncontrolling interest$43.0B
Provision for credit losses$7.3B
Depreciation and amortization$3.4B
Amortization of intangible assets$210.5M
Amortization of deferred acquisition costs$2.8B
Amortization of premium (discount) on investments($573.8M)
Other than temporary impairment losses on available for sale securities$1.8M
Provision for deferred income taxes($441.2M)
Share-based compensation expense$5.0B
Net realized (gain) loss on sale of available for sale securities($244.2M)
(Gain) loss on disposal of property and equipment, net($52.5M)
Exchange (gain) loss$1.9B
Investments held for trading$24.4B
Accrued interest receivable$92.6M
Other assets$65.1B
Accrued interest payable$11.0B
Accrued expense and other liabilities($81.3B)
Net cash provided by operating activities$81.6B
Net change in term placements($17.0B)
Purchases($570.1B)
Proceeds from sales$88.5B
Maturities, prepayments and calls$289.3B
Net change in repurchase options and reverse repurchase options$34.0B
Loans purchased($20.1B)
Repayments on loans purchased$18.5B
Increase in loans originated, net of principal collections($216.6B)
Additions to property and equipment($3.4B)
Proceeds from sale or disposal of property and equipment$100.0M
Net cash used in investing activities($396.8B)
Net increase in deposits$224.7B
Net increase (decrease) in short-term borrowings($48.3B)
Purchase of subsidiary shares from noncontrolling interest-715.7M
Proceeds from issue of shares by a subsidiary to noncontrolling interests0
Proceeds from issuance of long-term debt$40.9B
Repayment of long-term debt($33.8B)
Proceeds from issuance of equity shares for options exercised6.2B
Payment of dividends and dividend tax($19.3B)
Net cash provided by financing activities$169.6B
Effect of exchange rate changes on cash and cash equivalents$3.0B
Net change in cash and cash equivalents($142.5B)
Cash and cash equivalents, beginning of year$370.8B
Cash and cash equivalents, end of period$228.3B
Interest paid$114.3B
Income taxes paid$25.9B
Payable for purchase of property and equipment$539.8M

HDFC BANK LTD score and earnings-call analysis · All covered companies

Figures as reported in SEC filings. General information, not investment advice.